Bid_Receipt_spreadsheet-Shadow_UAS_Range_Facility-20180718.pdf

Shadow UAS Range Training Facility

IGE

Walga Ross

Group JV

Firelake Construction, Inc.

K&K Industries, Inc.

Medvolt Construction Services, LLC

LGC Global, Inc.

Base CLINs:

CLIN-0001 Design- Construct 1440 gsf Facility

405,100.00 964,170.00 782,434.00 278,460.40 273,045.43 369,320.00

CLIN-0002 Concrete Apron

16,500.00 11,510.00 15,011.00 20,121.60 15,769.26 14,278.00

CLIN-0003 Paved Landing Strip

542,700.00 251,820.00 488,945.00 427,154.00 493,338.55 525,353.00

CLIN-0004 Paved Towway

17,500.00 13,360.00 17,212.00 25,320.00 16,271.22 19,914.00

CLIN-0005 Access Road ~

90,800.00 66,390.00 85,221.00 117,890.35 87,533.37 79,747.00

CLIN-0006 CMRA 600.00 500.00 1.00 120.00 444.89 500.00

Option CLINs:

CLIN-0007 Option - Lime Modification

70,500.00 47,475.00 66,629.00 57,600.00 52,578.36 75,040.00

CLIN-0008 Option - Equipment Corral

30,500.00 13,446.00 18,235.00 25,080.00 19,693.65 18,038.00

CLIN-0009 Option - Parking Lot

25,600.00 11,349.00 15,548.00 17,640.00 15,280.34 15,927.00

CLIN-0010 Option - Anchor Points

36,800.00 13,266.00 16,781.00 15,703.20 11,882.71 15,217.00

CLIN-0011 Option - Launch Pad

21,400.00 14,931.00 20,731.00 18,600.00 15,980.79 21,062.00

CLIN-0012 Option - Design-Construct 3300 gsf Facility

258,300.00 103,599.00 145,632.00 168,414.00 161,361.13 208,332.00

CLIN-0013 Option - Construct Larger Apron

1,400.00 3,690.00 6,992.00 19,236.00 22,534.88 4,746.00

CLIN-0014 Option - Caged Storage 6,400.00 11,484.00 7,292.00 12,000.00 13,043.48 10,640.00

TOTAL Base CLINs 1,073,200.00 1,307,750.00 1,388,824.00 869,066.35 886,402.72 1,009,112.00

TOTAL Option CLINs

450,900.00 219,240.00 297,840.00 334,273.20 312,355.34 369,002.00

TOTAL Base + Option CLINs 1,524,100.00 1,526,990.00 1,686,664.00 1,203,339.55 1,198,758.06 1,378,114.00