Contstruction_Abstract_MD_Saginaw_18B0010.pdf

2. DATE ISSUED 3. DATE OPENED PAGE OF PAGES

6/8/18 7/12/18 1 2

BRUCE M. WALRAD, Contractng Officer

SIGNATURE DATE SIGNED

7A. ITEM

NO 7B. DESCRIPTION OF OFFERED ITEM 7C. EST.

QUANTITY D. UNIT E. UNIT PRICE F. ESTIMATED

AMOUNT D. UNIT PRICE E. ESTIMATED

AMOUNT D. UNIT PRICE E. ESTIMATED

AMOUNT

0001 Mob & DeMob 1 JOB $236,328.00 $236,328.00 $285,000.00 $285,000.00 $363,000.00 363,000.00

0002AA First 23,000 Cubic Yards 23,300 CY $13.31 $310,123.00 $12.00 $279,600.00 $10.50 244,650.00 0002AB Over 23,000 Cubic Yards 36,000 CY $9.47 $340,920.00 $7.00 $252,000.00 $9.00 324,000.00

0003AA First 23,4000 Cubic Yards 23,400 CY $9.81 $229,554.00 $14.25 $333,450.00 $9.60 224,640.00 0003AB Over 23,400 Cubic Yards 15,600 CY $7.71 $120,276.00 $5.00 $78,000.00 $9.10 141,960.00

0004AA First 2,900 Cubic Yards 2,900 CY $11.47 $33,263.00 $9.50 $27,550.00 $9.00 26,100.00 0004AB Over 2,900 Cubic Yards 4,400 CY $8.20 $36,080.00 $5.00 $22,000.00 $9.00 39,600.00

0005 Sand Fencing 2,900 CY $15.32 $44,428.00 $12.20 $35,380.00 $10.00 29,000.00 0006 Road Grading and Gravel

Placement 1,244 CY $33.47 $41,636.68 $60.00 $74,640.00 $35.00 43,540.00 0007 DMDF Mowing 1 JOB $36,574.00 $36,574.00 $45,000.00 $45,000.00 $6,000.00 6,000.00

0008 Fence Repairs and Gate Replacement 1 JOB $8,451.00 $8,451.00 $7,300.00 $7,300.00 $10,000.00 10,000.00

0009AA First 12,200 Cubic Yards 12,200 CY $13.69 167,018.00 12.00 146,400.00 7.30 89,060.00

0009AB Over 12,200 Cubic Yards 26,800 CY $9.11 $244,148.00 $7.00 $187,600.00 $7.30 195,640.00

0010AA First 8,500 Cubic Yards 8,500 CY $14.67 124,695.00 8.50 72,250.00 7.30 62,050.00

0010AB Over 8,500 Cubic Yards 21,000 CY $9.58 $201,180.00 $5.50 $115,500.00 $7.30 153,300.00

TOTAL AMOUNT OF ALL OPTIONS $737,041.00 $521,750.00 $500,050.00

TOTAL AMOUNT OF BASE & ALL OPTIONS $2,174,674.68 $1,961,670.00 $1,952,540.00

Option 2 - Dredging River - River CS 800+00 to River CS 507+00 w/ Placement at Saginaw River DMDF

TOTAL AMOUNT OF OPTION TWO (2) $325,875.00 $187,750.00 $215,350.00

I CERTIFY that I have opened, read, and recorded on this abstract all offers received in response to this solicitation.

(Check A, B, or C and complete D, E, and F)

YES

NO. 2

B. BID SECURITY (Type and Amount) 20%

C. AMENDMENTS ACKNOWLEDGED

A. HIRED LABOR

ABSTRACT OF OFFERS - CONSTRUCTION 1. SOLICITATION NUMBER

W911XK18B0010

4. ISSUING OFFICE NAME AND TITLE OF CERTIFYING OFFICIAL (TYPE)

5. PROJECT TITLE 8. GOVERNMENT ESTIMATE 9. OFFERS

US Army Corps of Engineers Detroit District

X

RYBA MARINE LUEDTKE ENGINEERING

NO. 1

A. OFFEROR: A. OFFEROR:

Dredging River - River (Including Sixth Street Turning Basin) CS 936+00 to River CS 887+00 w/ Placement at Saginaw River DMDF

B. REASONABLE CONTRACT

(Without Profit)

C. REASONABLE CONTRACT

(Including Profit)

B. BID SECURITY (Type and Amount 20%

YES

C. AMENDMENTS ACKNOWLEDGE

FY18 Maintenance Dredging at Saginaw River, MI

N/A

Option 1 - Dredging River - River CS 887+00 to River CS 800+00 w/ Placement at Saginaw River DMDF

Dredging River - Airport Turning Basin Only from River CS 464+00 to River CS 450+00 w/ Placement at Saginaw River DMDF

6. NUMBER OF AMENDMENTS ISSUED

TOTAL AMOUNT OF BASE

Dredging River - Channel Only from River CS 507+00 to River CS 425+00 w/ Placement at Saginaw River DMDF

TOTAL AMOUNT OF OPTION ONE (1)

$1,437,633.68

$411,166.00

$1,452,490.00

$284,700.00

$1,439,920.00

$334,000.00

H7CT9LWS

Rectangle

PAGE OF PAGES

2 2

N/A

A. ITEM NO B. DESCRIPTION OF OFFERED ITEM C. EST.

QUANTITY D. UNIT D. UNIT PRICE E. ESTIMATED

AMOUNT D. UNIT PRICE E. ESTIMATED

AMOUNT

0001 Mob & DeMob 1 JOB $967,725.00 $967,725.00

0002AA First 23,000 Cubic Yards 23,300 CY $13.31 $310,123.00 0002AB Over 23,000 Cubic Yards 36,000 CY $13.31 $479,160.00

0003AA First 23,4000 Cubic Yards 23,400 CY $13.31 $311,454.00 0003AB Over 23,400 Cubic Yards 15,600 CY $13.31 $207,636.00

0004AA First 2,900 Cubic Yards 2,900 CY $13.31 $38,599.00 0004AB Over 2,900 Cubic Yards 4,400 CY $13.31 $58,564.00

0005 Sand Fencing 2,900 CY $38.09 $110,461.00 0006 Road Grading and Gravel Placement 1,244 CY $81.51 $101,398.44 0007 DMDF Mowing 1 JOB $83,364.00 $83,364.00 0008 Fence Repairs and Gate Replacement 1 JOB $31,182.00 $31,182.00

0009AA First 12,200 Cubic Yards 12,200 CY $13.31 162,382.00

0009AB Over 12,200 Cubic Yards 26,800 CY $13.31 $356,708.00

0010AA First 8,500 Cubic Yards 8,500 CY $13.31 113,135.00

0010AB Over 8,500 Cubic Yards 21,000 CY $13.31 $279,510.00

TOTAL AMOUNT OF BASE & ALL OPTIONS $3,611,401.44

TOTAL AMOUNT OF OPTION TWO (2) $392,645.00

TOTAL AMOUNT OF ALL OPTIONS $911,735.00

TOTAL AMOUNT OF OPTION ONE (1) $519,090.00

Option 2 - Dredging River - River CS 800+00 to River CS 507+00 w/ Placement at Saginaw River DMDF

Dredging River - Airport Turning Basin Only from River CS 464+00 to River CS 450+00 w/ Placement at Saginaw River DMDF

Dredging River - Channel Only from River CS 507+00 to River

CS 425+00

w/ Placement at Saginaw River DMDF

Option 1 - Dredging River - River CS 887+00 to River CS 800+00 w/ Placement at Saginaw River DMDF

TOTAL AMOUNT OF BASE $2,699,666.44

B. BID SECURITY (Type and Amount) 20%

Dredging River - River (Including Sixth Street Turning Basin) CS 936+00 to River CS 887+00 w/ Placement at Saginaw River DMDF

3. CONTRACT ITEMS C. AMENDMENTS ACKNOWLEDGED

YES

NO. 3

ABSTRACT OF OFFERS - CONSTRUCTION

CONTINUATION SHEET

4. OFFERS (Continued)

GREAT LAKES DOCK & MATERIALS

1. SOLICITATION NUMBER

W911XK18RB0010

INSTRUCTIONS - Attach this form to OF 1419, Abstract of Offers - Construction, when more than 2 offers are received on a construction project. Each Continuation Sheet will accommodate 14 contract items to conform to the number of items which can be entered on the OF 1419. Use additional OF 1419s for contract items in excess of 14 and attach additional Continuation Sheets (OF 1419A) as needed.

2. PROJECT TITLE

C. AMENDMENTS ACKNOWLEDGED

B. BID SECURITY (Type and Amount)

NO. 4

A. OFFEROR: A. OFFEROR:

FY18 Maintenance Dredging at Saginaw River, MI