Tabulation of Bids -TN ERFO FS 2019-1(4).pdf

Tabulation of Bids Report Date: 10/11/22

1 out of 6

Project No: TN ERFO FS 2019-1(4)

Project Name: Repair of various damaged sites on Round Knob Road (FS-88), Greystone Mountain

Spur (FS-88A), and Greene Mountain Road (FS-98)

Schedule: A

Schedule Type: Base

Solcitation No: 693C73-23-B-000001

Division: Eastern Federal Lands

State: TN County: Greene

Federal Land: Cherokee National Forest Opened at: Ashburn, VA

Opened by: Yuliya Kent

Date: 10/11/22

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed: Yuliya Kent

Title: Contract Specialist

Date: October 11, 2022

Contract Awarded to: Estes Bros. Const., Inc. Award Date: October 28, 2022

Contractor Comment Bid Amount Responsive

Estes Bros. Const., Inc. $1,737,540.70 126 Sugar Run Road Jonesville Virginia 24263

Adams Contracting, LLC $2,151,390.00 131 Prosperous Place, Suite 19A Lexington Kentucky 40509

Bluegrass Contracting Corporation $2,394,280.00 1075 Red Mile Road Lexington Kentucky 40504

Baker's Construction Services, Inc. $2,725,838.65 4533 Hwy 11-E Piney Flats Tennessee 37686

King General Contractors, Inc. $2,916,766.00 250 Bob Morrison Blvd Bristol Virginia 24201

Engineer's Estimate $2,360,000.00

2 out of 6

Project No: TN ERFO FS 2019-1(4)

Project Name: Repair of various damaged sites on Round Knob Road (FS-88), Greystone Mountain

Spur (FS-88A), and Greene Mountain Road (FS-98)

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0020 15101-0000 MOBILIZATION

Estes Bros. Const., Inc. Lump Sum $176,000.00 Adams Contracting, LLC Lump Sum $215,000.00 Bluegrass Contracting Corporation Lump Sum $280,000.00 Baker's Construction Services, Inc. Lump Sum $150,000.00 King General Contractors, Inc. Lump Sum $215,000.00 Engineer's Estimate ALL LPSM Lump Sum $311,363.00

A0040 15201-0000 CONSTRUCTION SURVEY AND STAKING

Estes Bros. Const., Inc. Lump Sum $20,000.00 Adams Contracting, LLC Lump Sum $40,000.00 Bluegrass Contracting Corporation Lump Sum $50,000.00 Baker's Construction Services, Inc. Lump Sum $46,080.85 King General Contractors, Inc. Lump Sum $75,000.00 Engineer's Estimate ALL LPSM Lump Sum $55,500.00

A0060 15401-0000 CONTRACTOR TESTING

Estes Bros. Const., Inc. Lump Sum $30,000.00 Adams Contracting, LLC Lump Sum $35,000.00 Bluegrass Contracting Corporation Lump Sum $83,000.00 Baker's Construction Services, Inc. Lump Sum $40,000.00 King General Contractors, Inc. Lump Sum $25,000.00 Engineer's Estimate ALL LPSM Lump Sum $51,500.00

A0080 15705-1400 SOIL EROSION CONTROL, FIBER ROLL

Estes Bros. Const., Inc. $8.36 $24,244.00 Adams Contracting, LLC $7.00 $20,300.00 Bluegrass Contracting Corporation $7.50 $21,750.00 Baker's Construction Services, Inc. $9.50 $27,550.00 King General Contractors, Inc. $11.00 $31,900.00 Engineer's Estimate 2,900 LNFT $7.50 $21,750.00

A0100 20302-2100 REMOVAL OF PIPE CULVERT

Estes Bros. Const., Inc. $15.00 $1,575.00 Adams Contracting, LLC $25.00 $2,625.00 Bluegrass Contracting Corporation $150.00 $15,750.00 Baker's Construction Services, Inc. $49.00 $5,145.00 King General Contractors, Inc. $100.00 $10,500.00 Engineer's Estimate 105 LNFT $48.00 $5,040.00

3 out of 6

Project No: TN ERFO FS 2019-1(4)

Project Name: Repair of various damaged sites on Round Knob Road (FS-88), Greystone Mountain

Spur (FS-88A), and Greene Mountain Road (FS-98)

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0120 20303-3600 REMOVAL OF WALL

Estes Bros. Const., Inc. $30.00 $9,600.00 Adams Contracting, LLC $75.00 $24,000.00 Bluegrass Contracting Corporation $95.00 $30,400.00 Baker's Construction Services, Inc. $149.99 $47,996.80 King General Contractors, Inc. $32.00 $10,240.00 Engineer's Estimate 320 SQYD $130.00 $41,600.00

A0140 20401-0000 ROADWAY EXCAVATION

Estes Bros. Const., Inc. $62.00 $158,100.00 Adams Contracting, LLC $95.00 $242,250.00 Bluegrass Contracting Corporation $82.50 $210,375.00 Baker's Construction Services, Inc. $124.86 $318,393.00 King General Contractors, Inc. $85.00 $216,750.00 Engineer's Estimate 2,550 CUYD $37.00 $94,350.00

A0160 20701-0700 SEPARATION-STABILIZATION GEOTEXTILE, CLASS 2, TYPE B

Estes Bros. Const., Inc. $3.09 $5,005.80 Adams Contracting, LLC $7.00 $11,340.00 Bluegrass Contracting Corporation $4.50 $7,290.00 Baker's Construction Services, Inc. $7.00 $11,340.00 King General Contractors, Inc. $15.00 $24,300.00 Engineer's Estimate 1,620 SQYD $8.50 $13,770.00

A0180 25102-0200 PLACED RIPRAP, METHOD A, CLASS 2

Estes Bros. Const., Inc. $166.96 $13,356.80 Adams Contracting, LLC $125.00 $10,000.00 Bluegrass Contracting Corporation $150.00 $12,000.00 Baker's Construction Services, Inc. $250.00 $20,000.00 King General Contractors, Inc. $225.00 $18,000.00 Engineer's Estimate 80 TON $155.00 $12,400.00

A0200 25302-1000 GABIONS, GALVANIZED OR ALUMINIZED COATED

Estes Bros. Const., Inc. $407.92 $499,702.00 Adams Contracting, LLC $425.00 $520,625.00 Bluegrass Contracting Corporation $535.00 $655,375.00 Baker's Construction Services, Inc. $920.00 $1,127,000.00 King General Contractors, Inc. $700.00 $857,500.00 Engineer's Estimate 1,225 CUYD $455.00 $557,375.00

4 out of 6

Project No: TN ERFO FS 2019-1(4)

Project Name: Repair of various damaged sites on Round Knob Road (FS-88), Greystone Mountain

Spur (FS-88A), and Greene Mountain Road (FS-98)

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0240 30110-0000 AGGREGATE SURFACE COURSE

Estes Bros. Const., Inc. $48.34 $294,874.00 Adams Contracting, LLC $70.00 $427,000.00 Bluegrass Contracting Corporation $79.50 $484,950.00 Baker's Construction Services, Inc. $58.45 $356,545.00 King General Contractors, Inc. $137.00 $835,700.00 Engineer's Estimate 6,100 TON $60.00 $366,000.00

A0260 30302-1000 DITCH RECONDITIONING

Estes Bros. Const., Inc. $5.24 $70,216.00 Adams Contracting, LLC $10.00 $134,000.00 Bluegrass Contracting Corporation $11.50 $154,100.00 Baker's Construction Services, Inc. $9.53 $127,702.00 King General Contractors, Inc. $12.00 $160,800.00 Engineer's Estimate 13,400 LNFT $16.00 $214,400.00

A0280 31302-0400 AGGREGATE-TOPSOIL COURSE, 4-INCH DEPTH

Estes Bros. Const., Inc. $10.78 $64,141.00 Adams Contracting, LLC $30.00 $178,500.00 Bluegrass Contracting Corporation $25.50 $151,725.00 Baker's Construction Services, Inc. $15.58 $92,701.00 King General Contractors, Inc. $15.50 $92,225.00 Engineer's Estimate 5,950 SQYD $43.00 $255,850.00

A0300 60103-0140 CONCRETE, HEADWALL FOR 24-INCH PIPE CULVERT

Estes Bros. Const., Inc. $4,135.00 $4,135.00 Adams Contracting, LLC $10,000.00 $10,000.00 Bluegrass Contracting Corporation $4,750.00 $4,750.00 Baker's Construction Services, Inc. $1,850.00 $1,850.00 King General Contractors, Inc. $3,500.00 $3,500.00 Engineer's Estimate 1 EACH $3,730.00 $3,730.00

A0320 60201-0800 24-INCH PIPE CULVERT (CORREGATED METAL)

Estes Bros. Const., Inc. $215.72 $16,179.00 Adams Contracting, LLC $150.00 $11,250.00 Bluegrass Contracting Corporation $250.00 $18,750.00 Baker's Construction Services, Inc. $170.00 $12,750.00 King General Contractors, Inc. $265.00 $19,875.00 Engineer's Estimate 75 LNFT $170.00 $12,750.00

5 out of 6

Project No: TN ERFO FS 2019-1(4)

Project Name: Repair of various damaged sites on Round Knob Road (FS-88), Greystone Mountain

Spur (FS-88A), and Greene Mountain Road (FS-98)

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0340 60201-0900 30-INCH PIPE CULVERT (CORREGATED METAL)

Estes Bros. Const., Inc. $248.00 $7,440.00 Adams Contracting, LLC $310.00 $9,300.00 Bluegrass Contracting Corporation $315.00 $9,450.00 Baker's Construction Services, Inc. $190.00 $5,700.00 King General Contractors, Inc. $300.00 $9,000.00 Engineer's Estimate 30 LNFT $190.00 $5,700.00

A0360 60501-0000 STANDARD UNDERDRAIN SYSTEM

Estes Bros. Const., Inc. $42.12 $30,115.80 Adams Contracting, LLC $30.00 $21,450.00 Bluegrass Contracting Corporation $21.00 $15,015.00 Baker's Construction Services, Inc. $45.00 $32,175.00 King General Contractors, Inc. $25.00 $17,875.00 Engineer's Estimate 715 LNFT $45.00 $32,175.00

A0380 60520-0000 GRANULAR BACKFILL (#57 STONE)

Estes Bros. Const., Inc. $238.83 $265,101.30 Adams Contracting, LLC $150.00 $166,500.00 Bluegrass Contracting Corporation $75.00 $83,250.00 Baker's Construction Services, Inc. $130.00 $144,300.00 King General Contractors, Inc. $125.00 $138,750.00 Engineer's Estimate 1,110 CUYD $145.00 $160,950.00

A0400 60704-0000 CLEANING CULVERT IN PLACE

Estes Bros. Const., Inc. $1,100.00 $18,700.00 Adams Contracting, LLC $750.00 $12,750.00 Bluegrass Contracting Corporation $1,250.00 $21,250.00 Baker's Construction Services, Inc. $5,000.00 $85,000.00 King General Contractors, Inc. $3,800.00 $64,600.00 Engineer's Estimate 17 EACH $2,080.00 $35,360.00

A0420 62502-0000 TURF ESTABLISHMENT

Estes Bros. Const., Inc. $3.46 $23,355.00 Adams Contracting, LLC $3.00 $20,250.00 Bluegrass Contracting Corporation $2.20 $14,850.00 Baker's Construction Services, Inc. $3.00 $20,250.00 King General Contractors, Inc. $9.50 $64,125.00 Engineer's Estimate 6,750 SQYD $11.00 $74,250.00

6 out of 6

Project No: TN ERFO FS 2019-1(4)

Project Name: Repair of various damaged sites on Round Knob Road (FS-88), Greystone Mountain

Spur (FS-88A), and Greene Mountain Road (FS-98)

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0440 63503-0300 TEMPORARY TRAFFIC CONTROL, BARRICADE TYPE 3

Estes Bros. Const., Inc. $10.00 $1,250.00 Adams Contracting, LLC $60.00 $7,500.00 Bluegrass Contracting Corporation $120.00 $15,000.00 Baker's Construction Services, Inc. $78.88 $9,860.00 King General Contractors, Inc. $125.00 $15,625.00 Engineer's Estimate 125 LNFT $85.00 $10,625.00

A0460 63504-1000 TEMPORARY TRAFFIC CONTROL, CONSTRUCTION SIGN

Estes Bros. Const., Inc. $35.00 $2,450.00 Adams Contracting, LLC $25.00 $1,750.00 Bluegrass Contracting Corporation $75.00 $5,250.00 Baker's Construction Services, Inc. $50.00 $3,500.00 King General Contractors, Inc. $150.00 $10,500.00 Engineer's Estimate 70 SQFT $32.00 $2,240.00

A0480 63701-0000 FIELD OFFICE

Estes Bros. Const., Inc. $2,000.00 $2,000.00 Adams Contracting, LLC $30,000.00 $30,000.00 Bluegrass Contracting Corporation $50,000.00 $50,000.00 Baker's Construction Services, Inc. $40,000.00 $40,000.00 King General Contractors, Inc. $1.00 $1.00 Engineer's Estimate 1 EACH $21,322.00 $21,322.00

Total Schedule - All Items

Estes Bros. Const., Inc. $1,737,540.70 Adams Contracting, LLC $2,151,390.00 Bluegrass Contracting Corporation $2,394,280.00 Baker's Construction Services, Inc. $2,725,838.65 King General Contractors, Inc. $2,916,766.00 Engineer's Estimate $2,360,000.00

Bid Error Report

1 out of 2

Project No: TN ERFO FS 2019-1(4)

Project Name: Repair of various damaged sites on Round Knob Road (FS-88), Greystone Mountain

Spur (FS-88A), and Greene Mountain Road (FS-98)

Schedule: A

Schedule Type: Base

Bid Item Check Pass

Bidder Line Item Number Bidder's Extension Computed Extension

No Line Item Errors Found

Bid Error Report

2 out of 2

Project No: TN ERFO FS 2019-1(4)

Project Name: Repair of various damaged sites on Round Knob Road (FS-88), Greystone Mountain

Spur (FS-88A), and Greene Mountain Road (FS-98)

Schedule: A

Schedule Type: Base

Bid Total Check Pass

Bidder Bidder's Bid Amount Computed Bid Amount Error

King General Contractors, Inc. $2,916,766.00 $2,916,766.00

Estes Bros. Const., Inc. $1,737,540.70 $1,737,540.70

Baker's Construction Services, Inc. $2,725,838.65 $2,725,838.65

Bluegrass Contracting Corporation $2,394,280.00 $2,394,280.00

Adams Contracting, LLC $2,151,390.00 $2,151,390.00

The apparent low bidder is 26.38% below the engineer's estimate.