Pricing Table Examples.xlsx
XLSX spreadsheet 42 KB Posted
- Attached to
- ASSET VERIFICATION SYSTEM (AVS) SERVICES State and local contract opportunity
- Solicitation number
- 5400021461
- Issued by
- Richland County, South Carolina
About this file
This pricing table example document outlines the cost structure for Asset Verification System (AVS) Services for the State of South Carolina, detailing a comprehensive five-year contract framework with multiple service phases. The contract is structured across implementation, operations, and turnover phases, with an implementation phase beginning in contract month 6. The implementation phase consists of 20 milestones (A through T) with fixed prices totaling $500,000, scheduled across contract months 1 through 6. Operations commence in month 6 and include transaction-based fees, non-transactional monthly services, and labor rates across eight defined labor categories with varying utilization percentages. The turnover phase, occurring in months 57, 59, 60, and 63, includes four deliverables totaling $10,000.
The pricing model reflects a total potential contract value of $2,221,810 across five years, with a total cost of ownership of $1,476,960. Operations transaction fees are calculated at $0.10 to $0.14 per transaction based on contract year, with estimated monthly transactions ranging from 14,000 to 18,000, totaling $125,810 over the contract period. Non-transactional monthly fees range from $10,000 to $11,500 annually, totaling $586,000. Labor rates are blended across the five-year contract term, with an average blended rate of $51.03 per hour, representing 5,000 hours of estimated labor valued at $255,150. An additional $1,000,000 modification pool is included in the total potential value. The pricing example is provided for contractor Acme AVS as a reference model for bid submission.
View the file
Other files for this state and local contract opportunity
| File | Type | Posted |
|---|---|---|
| Award Posting Extension 2.doc | DOC document | |
| Pricing Tables BLANK.xlsx | XLSX spreadsheet | |
| Solicitation.docx | DOCX document | |
| Award Posting Extension 3.doc | DOC document | |
| Amendment 1.docx | DOCX document | |
| Amendment #2.docx | DOCX document | |
| Award Posting Extension.doc | DOC document | |
| Solicitation Attachments.pdf |
On GovTribe
Work with this file on GovTribe
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
List of Tables
| AVS Pricing Tables Examples | |
| Table | Title |
| Pricing Table A | Implementation Phase Prices |
| Pricing Table B | Operations - Transaction Fees |
| Pricing Table C | Operations - Non-Transactional Fees |
| Pricing Table D | Labor Rates |
| Pricing Table E | Turnover Phase Prices |
| Pricing Table F | Total Cost of Ownership |
Enter Contractor Name Here ---> Acme AVS
Enter Contract month to begin operations ---> 6
A- Implementation
| Pricing Table A - Implementation Phase Prices | ||||
| Contractor: | Acme AVS | |||
| Contract Month of Targeted Fully Operational Start Date: | 6 | |||
| Payment Milestone No. | Milestone Name | Contract Month of Milestone | Fixed Price | Payment Percentage |
| 1 | A | 1 | $ 9,000 | 2% |
| 2 | B | 2 | $ 10,000 | 2% |
| 3 | C | 2 | $ 39,000 | 8% |
| 4 | D | 2 | $ 50,000 | 10% |
| 5 | E | 3 | $ 40,000 | 8% |
| 6 | F | 3 | $ 30,000 | 6% |
| 7 | G | 3 | $ 20,000 | 4% |
| 8 | H | 3 | $ 15,000 | 3% |
| 9 | I | 3 | $ 16,000 | 3% |
| 10 | J | 4 | $ 40,000 | 8% |
| 11 | K | 4 | $ 10,000 | 2% |
| 12 | L | 4 | $ 40,000 | 8% |
| 13 | M | 4 | $ 30,000 | 6% |
| 14 | N | 5 | $ 40,000 | 8% |
| 15 | O | 5 | $ 30,000 | 6% |
| 16 | P | 5 | $ 20,000 | 4% |
| 17 | Q | 5 | $ 15,000 | 3% |
| 18 | R | 5 | $ 6,000 | 1% |
| 19 | S | 6 | $ 30,000 | 6% |
| 20 | T | 6 | $ 10,000 | 2% |
| Remove lines as necessary | ||||
| Total Fixed Price | $ 500,000 | 100% |
B - Operations - Transactions
| Pricing Table B - Operations Phase - Transaction Fees | ||||
| Contractor: | Acme AVS | |||
| Contract month to begin Transactions | 6 | |||
| Contract Year | Price per Transaction | Estimated Monthly Transactions | Estimated Price per Month | Estimated Price per Year |
| 1 | $ 0.1000 | 14,000 | $ 1,400.00 | $ 9,800.00 |
| 2 | $ 0.1100 | 15,000 | $ 1,650.00 | $ 19,800.00 |
| 3 | $ 0.1200 | 16,000 | $ 1,920.00 | $ 23,040.00 |
| 4 | $ 0.1300 | 17,000 | $ 2,210.00 | $ 26,520.00 |
| 5 | $ 0.1400 | 18,000 | $ 2,520.00 | $ 30,240.00 |
| Total Transaction Fees used in Total Potential Value | $ 125,810.00 |
C - Operations - NonTransaction
| Pricing Table C - Operations Phase - Non-Transactional Monthly Price | ||
| Contractor: | Acme AVS | |
| Contract month to begin Services | 6 | |
| Contract Year | Price per Month | Price per Year |
| 1 | $ 10,000.00 | $ 70,000.00 |
| 2 | $ 10,000.00 | $ 120,000.00 |
| 3 | $ 10,500.00 | $ 126,000.00 |
| 4 | $ 11,000.00 | $ 132,000.00 |
| 5 | $ 11,500.00 | $ 138,000.00 |
| Total Price used in Total Potential Value of the Contract | $ 586,000.00 |
D - Labor Rates
| Pricing Table D - Labor Rates | ||||||
| Contractor: | Acme AVS | |||||
| Rates | ||||||
| Labor Category | Mod Pool Percentage of Use | Contract Year 1 Rates | Contract Year 2 Rates | Contract Year 3 Rates | Contract Year 4 Rates | Contract Year 5 Rates |
| A | 10.00% | $ 100.00 | $ 102.00 | $ 102.00 | $ 102.00 | $ 102.00 |
| B | 15.00% | $ 50.00 | $ 51.00 | $ 51.00 | $ 51.00 | $ 51.00 |
| C | 15.00% | $ 75.00 | $ 73.00 | $ 73.00 | $ 73.00 | $ 73.00 |
| D | 25.00% | $ 50.00 | $ 51.00 | $ 51.00 | $ 51.00 | $ 51.00 |
| E | 10.00% | $ 25.00 | $ 25.00 | $ 25.00 | $ 25.00 | $ 25.00 |
| F | 15.00% | $ 30.00 | $ 30.00 | $ 30.00 | $ 30.00 | $ 30.00 |
| G | 5.00% | $ 30.00 | $ 31.00 | $ 31.00 | $ 31.00 | $ 31.00 |
| H | 5.00% | $ 20.00 | $ 20.00 | $ 20.00 | $ 20.00 | $ 20.00 |
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| Total Percentage Must Equal 100% | 100.00% | |||||
| Annual Blended Rate | $ 50.75 | $ 51.10 | $ 51.10 | $ 51.10 | $ 51.10 | |
| Five Year Average Blended Rate | $ 51.03 | |||||
| For Evaluation Purposes - Five Year Average Blended Rate x 5,000 Hours | $ 255,150.00 |
Add or remove lines as necessary
E - Turnover
| Pricing Table G - Turnover Phase | M | |||
| Contractor: | Acme AVS | D | ||
| Milestone/Deliverable Number | Proposed Milestone/Deliverable | $ Amount | Anticipated Invoice Date |
(Contract Month)
| 1 | A | $ 1,000.00 | 57 |
| 2 | B | $ 2,000.00 | 59 |
| 3 | C | $ 3,000.00 | 60 |
| 4 | D | $ 4,000.00 | 63 |
| Turnover Phase Fixed Price | $ 10,000.00 |
F - TCO
| Pricing Table F - Total Cost of Ownership | ||
| Contractor: | ||
| Pricing Table | Contract Total Potential Value | Total Cost of Ownership |
| A - Implementation Phase | $ 500,000.00 | $ 500,000.00 |
| B - Operations - Transaction Fees | $ 125,810.00 | $ 125,810.00 |
| C - Operations - Non-transactional Price | $ 586,000.00 | $ 586,000.00 |
| D - Modification Pool | $ 1,000,000.00 | $ 255,150.00 |
| E - Turnover Phase | $ 10,000.00 | $ 10,000.00 |
| Totals | $ 2,221,810.00 | $ 1,476,960.00 |
File details come from the government source that posted it. Updated .