Canutillo Abstract Spreadsheet 12-22-09 pg 1.xls
XLS spreadsheet 64 KB Posted
- Attached to
- RECOVERY-Canutillo Phase I Levee Improvements Federal contract opportunity
- Solicitation number
- IBM10B0003
About this file
IBM10B0003 Bid Abstract as submitted
View the file
Other files for this federal contract opportunity
| File | Type | Posted |
|---|---|---|
| Amend A002-IBM10B0003_Canutillo.pdf | ||
| attachment-IBM10B0003 questions Canutillo.pdf | ||
| attachment-IBM10003 Summary of Specs sections Plan sheets_1.pdf | ||
| attachment-IBM10B0003 1 addl questions_Canutillo.pdf | ||
| attachment-IBM10B0003 1-130 questions Canutillo.pdf | ||
| Canutillo Bidder Questions_1_15.pdf | ||
| IBM10B0003 Plan Holder List.pdf | ||
| IBM10B0003 A001.pdf | ||
| contract questions.doc | DOC document | |
| FINALSPECPDF.pdf | ||
| nm wage det.pdf | ||
| sf28.pdf | ||
| IBM10B0003.pdf | ||
| IBWC 116.pdf | ||
| tx wage det.pdf | ||
| IBWC 117.pdf | ||
| sf24_f.pdf | ||
| IBWC 110.pdf |
Show all 18
On GovTribe
Work with this file on GovTribe
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Abstract
| Solicitation | IBM10B0003 | RECOVERY - Rehab Improvements of the Canutillo Levee System | ||||||||||||||||||
| Contract Line Item No. (CLIN) | BID ITEM | Unit | Estimated Quantity | Milestone Excavation Inc. | Meadow Valley Contractors | Hunter Contracting | R.E. Monks Construction | Lakeshore Engineering Svcs. | Ceres Environmental Svcs | FNF Construction, Inc. | ||||||||||
| Division No. | Item No. | Desd Code | Description | Unit Price | Estimated Amount | Unit Price | Estimated Amount | Unit Price | Estimated Amount | Unit Price | Estimated Amount | Unit Price | Estimated Amount | Unit Price | Estimated Amount | Unit Price | Estimated Amount | |||
| Division 01 - General Requirements | ||||||||||||||||||||
| 001 | 01 | 57 | 1 | Silt Fence | LF | 293,060.00 | $1.40 | $410,284.00 | $2.60 | $761,956.00 | $1.75 | $512,855.00 | $1.25 | $366,325.00 | $2.13 | $624,217.80 | $4.57 | $1,339,284.20 | $3.00 | $879,180.00 |
| 002 | 1 | 57 | 02 | Constr Exit | SY | 1,404.00 | $11.00 | $15,444.00 | $31.00 | $43,524.00 | $26.00 | $36,504.00 | $20.00 | $28,080.00 | $19.44 | $27,293.76 | $27.54 | $38,666.16 | $16.00 | $22,464.00 |
| 003 | 1 | 70 | 01 | Mob/Demob | LS | 1.00 | $392,727.32 | $392,727.32 | $2,300,000.00 | $2,300,000.00 | $2,167,000.00 | $2,167,000.00 | $2,265,000.00 | $2,265,000.00 | $170,034.28 | $170,034.28 | $1,362,176.00 | $1,362,176.00 | $2,500,000.00 | $2,500,000.00 |
| Division 31 - Grading | ||||||||||||||||||||
| 004 | 31 | 11 | 10 | Prep ROW | EA | 1,452.00 | $50.00 | $72,600.00 | $115.00 | $166,980.00 | $280.00 | $406,560.00 | $28.00 | $40,656.00 | $631.56 | $917,025.12 | $626.00 | $908,952.00 | $300.00 | $435,600.00 |
| 005 | 31 | 14 | 01 | Gravel | CD | 43,295.00 | $11.00 | $476,245.00 | $4.30 | $186,168.50 | $3.45 | $149,367.75 | $10.00 | $432,950.00 | $6.08 | $263,233.60 | $6.89 | $298,302.55 | $7.50 | $324,712.50 |
| 006 | 31 | 14 | 2 | Topsoil | CD | 59,782.00 | $10.00 | $597,820.00 | $4.00 | $239,128.00 | $2.75 | $164,400.50 | $2.00 | $119,564.00 | $6.08 | $363,474.56 | $3.13 | $187,117.66 | $6.50 | $388,583.00 |
| 007 | 31 | 92 | 1 | Seeding | SY | 329,029.00 | $0.20 | $65,805.80 | $0.21 | $69,096.09 | $0.20 | $65,805.80 | $0.20 | $65,805.80 | $0.25 | $82,257.25 | $0.19 | $62,515.51 | $0.25 | $82,257.25 |
| 008 | 31 | 92 | 2 | Veg Water | EA | 1,039.73 | $86.00 | $89,416.78 | $90.00 | $93,575.70 | $33.00 | $34,311.09 | $75.00 | $77,979.75 | $182.18 | $189,418.01 | $56.34 | $58,578.39 | $125.00 | $129,966.25 |
| Division 34/35 - Waterway / Marine | ||||||||||||||||||||
| 009 | 34 | 01 | 1 | Clean Chn | LF | 1,845.00 | $31.00 | 57,195.00 | $6.70 | 12,361.50 | $21.00 | $38,745.00 | $10.00 | $18,450.00 | $54.66 | $100,847.70 | $22.54 | $41,586.30 | $15.00 | $27,675.00 |
| 010 | 35 | 41 | 1 | Bnch Exc | CD | 272,231.00 | $7.00 | 1,905,617.00 | $8.60 | 2,341,186.60 | $8.75 | $2,382,021.25 | $6.75 | $1,837,559.25 | $8.51 | $2,316,685.81 | $10.96 | $2,983,651.76 | $11.25 | $3,062,598.75 |
| 011 | 35 | 41 | 2 | Embank | CD | 523,359.00 | $10.00 | 5,233,590.00 | $25.50 | 13,345,654.50 | $22.00 | $11,513,898.00 | $25.25 | $13,214,814.75 | $23.92 | $12,518,747.28 | $22.85 | $11,958,753.15 | $22.00 | $11,513,898.00 |
| 012 | 35 | 41 | 3 | Topsoil | CD | 54,836.00 | $41.00 | 2,248,276.00 | $10.00 | 548,360.00 | $10.00 | $548,360.00 | $3.00 | $164,508.00 | $37.66 | $2,065,123.76 | $3.76 | $206,183.36 | $5.50 | $301,598.00 |
| 013 | 35 | 42 | 1 | Riprap | LF | 14.50 | $1,000.00 | 14,500.00 | $143.00 | 2,073.50 | $1,400.00 | $20,300.00 | $4,000.00 | $58,000.00 | $72.88 | $1,056.76 | $93.90 | $1,361.55 | $500.00 | $7,250.00 |
| 014 | 35 | 43 | 1 | Toe Drain | CD | 119,870.00 | $36.00 | 4,315,320.00 | $41.00 | 4,914,670.00 | $28.00 | $3,356,360.00 | $25.00 | $2,996,750.00 | $22.41 | $2,686,286.70 | $17.53 | $2,101,321.10 | $26.00 | $3,116,620.00 |
| Division 50 - Roadway Construction | ||||||||||||||||||||
| 015 | 50 | 11 | 2 | Acc Rd | CD | 3,751.00 | $76.00 | 285,076.00 | $33.50 | $125,658.50 | $45.00 | $168,795.00 | $1.50 | $5,626.50 | $30.37 | $113,917.87 | $10.02 | $37,585.02 | $20.00 | $75,020.00 |
| 016 | 50 | 20 | 2 | flexbase | CD | 48,012.00 | $36.00 | 1,728,432.00 | $33.00 | $1,584,396.00 | $45.00 | $2,160,540.00 | $18.00 | $864,216.00 | $36.44 | $1,749,557.28 | $20.91 | $1,003,930.92 | $21.00 | $1,008,252.00 |
| 017 | 50 | 91 | 1 | Trfc Signs | EA | 16.00 | $600.00 | 9,600.00 | $686.00 | $10,976.00 | $351.00 | $5,616.00 | $1,300.00 | $20,800.00 | $971.63 | $15,546.08 | $375.60 | $6,009.60 | $300.00 | $4,800.00 |
| 018 | 50 | 91 | 2 | New Signs | EA | 32.00 | $600.00 | 19,200.00 | $686.00 | $21,952.00 | $500.00 | $16,000.00 | $1,300.00 | $41,600.00 | $971.63 | $31,092.16 | $626.00 | $20,032.00 | $400.00 | $12,800.00 |
| 019 | 50 | 93 | 1 | Tmp Trfc | MO | 0.00 | $0.00 | 0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Division 60 - Structures | ||||||||||||||||||||
| 020 | 60 | 34 | 2 | C Concrete | CD | 279.50 | $200.00 | 55,900.00 | $1,360.00 | $380,120.00 | $575.00 | $160,712.50 | $400.00 | $111,800.00 | $364.36 | $101,838.62 | $676.08 | $188,964.36 | $400.00 | $111,800.00 |
| 021 | 60 | 63 | 3 | RC Box | LF | 10.00 | $2,500.00 | 25,000.00 | $1,060.00 | $10,600.00 | $1,400.00 | $14,000.00 | $900.00 | $9,000.00 | $728.72 | $7,287.20 | $1,133.06 | $11,330.60 | $150.00 | $1,500.00 |
| 022 | 60 | 64 | 10 | 18" Pipe | LF | 130.00 | $210.00 | 27,300.00 | $123.00 | $15,990.00 | $370.00 | $48,100.00 | $200.00 | $26,000.00 | $85.02 | $11,052.60 | $217.85 | $28,320.50 | $150.00 | $19,500.00 |
| 023 | 60 | 64 | 12 | 36" Pipe | LF | 20.00 | $1,000.00 | 20,000.00 | $210.00 | $4,200.00 | $375.00 | $7,500.00 | $250.00 | $5,000.00 | $327.93 | $6,558.60 | $353.06 | $7,061.20 | $250.00 | $5,000.00 |
| 024 | 60 | 64 | 19 | 30" Pipe | LF | 12.00 | $850.00 | 10,200.00 | $210.00 | $2,520.00 | $380.00 | $4,560.00 | $250.00 | $3,000.00 | $315.78 | $3,789.36 | $319.26 | $3,831.12 | $200.00 | $2,400.00 |
| 025 | 60 | 66 | 91 | 18" hdwl | EA | 2.00 | $6,000.00 | 12,000.00 | $4,150.00 | $8,300.00 | $8,800.00 | $17,600.00 | $3,000.00 | $6,000.00 | $4,858.13 | $9,716.26 | $10,016.00 | $20,032.00 | $7,500.00 | $15,000.00 |
| 026 | 60 | 66 | 92 | 12" hdwl | EA | 1.00 | $6,000.00 | 6,000.00 | $4,150.00 | $4,150.00 | $3,500.00 | $3,500.00 | $3,000.00 | $3,000.00 | $3,400.69 | $3,400.69 | $10,016.00 | $10,016.00 | $5,000.00 | $5,000.00 |
| 027 | 60 | 66 | 93 | 36" hdwl | EA | 1.00 | $6,000.00 | 6,000.00 | $2,560.00 | $2,560.00 | $17,000.00 | $17,000.00 | $4,000.00 | $4,000.00 | $7,287.19 | $7,287.19 | $12,520.00 | $12,520.00 | $15,000.00 | $15,000.00 |
| 028 | 60 | 66 | 98 | 30" hdwl | EA | 1.00 | $6,000.00 | 6,000.00 | $2,560.00 | $2,560.00 | $9,200.00 | $9,200.00 | $3,000.00 | $3,000.00 | $5,829.75 | $5,829.75 | $11,268.00 | $11,268.00 | $10,000.00 | $10,000.00 |
| 029 | 60 | 66 | 99 | rep struct | SF | 4.00 | $6,000.00 | 24,000.00 | $2,560.00 | $10,240.00 | $325.00 | $1,300.00 | $350.00 | $1,400.00 | $303.64 | $1,214.56 | $626.00 | $2,504.00 | $200.00 | $800.00 |
| 030 | 60 | 68 | 11 | 18" sluice gate | EA | 1.00 | $25,000.00 | 25,000.00 | $8,050.00 | $8,050.00 | $6,000.00 | $6,000.00 | $4,000.00 | $4,000.00 | $546.54 | $546.54 | $6,260.00 | $6,260.00 | $1,000.00 | $1,000.00 |
| 031 | 60 | 68 | 12 | 30" sluice gate | EA | 1.00 | $25,000.00 | 25,000.00 | $8,050.00 | $8,050.00 | $8,100.00 | $8,100.00 | $8,000.00 | $8,000.00 | $728.72 | $728.72 | $8,764.00 | $8,764.00 | $1,200.00 | $1,200.00 |
| 032 | 60 | 68 | 16 | 60" sluice gate | EA | 1.00 | $25,000.00 | 25,000.00 | $8,050.00 | $8,050.00 | $11,500.00 | $11,500.00 | $12,000.00 | $12,000.00 | $1,821.80 | $1,821.80 | $32,552.00 | $32,552.00 | $2,000.00 | $2,000.00 |
| 033 | 60 | 68 | 80 | flapgate | EA | 2.00 | $12,500.00 | 25,000.00 | $8,050.00 | $16,100.00 | $8,500.00 | $17,000.00 | $6,000.00 | $12,000.00 | $1,457.44 | $2,914.88 | $6,886.00 | $13,772.00 | $1,000.00 | $2,000.00 |
| 034 | 60 | 69 | 1 | sluice gate maintenance | EA | 15.00 | $5,000.00 | 75,000.00 | $2,560.00 | $38,400.00 | $1,800.00 | $27,000.00 | $1,500.00 | $22,500.00 | $2,429.07 | $36,436.05 | $2,504.00 | $37,560.00 | $1,000.00 | $15,000.00 |
| 035 | 60 | 79 | 1 | plug structure | CD | 0.00 | $0.00 | 0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 036 | 60 | 80 | 12 | 3.5x49' rd | EA | 1.00 | $100,000.00 | 100,000.00 | $1,030.00 | $1,030.00 | $250,000.00 | $250,000.00 | $260,000.00 | $260,000.00 | $3,486.92 | $3,486.92 | $290,464.00 | $290,464.00 | $350,000.00 | $350,000.00 |
| 037 | 60 | 80 | 13 | 3.5x65' rd | EA | 1.00 | $100,000.00 | 100,000.00 | $1,370.00 | $1,370.00 | $260,000.00 | $260,000.00 | $340,000.00 | $340,000.00 | $4,031.64 | $4,031.64 | $371,844.00 | $371,844.00 | $450,000.00 | $450,000.00 |
| 038 | 60 | 96 | 10 | rem str | EA | 23.00 | $3,500.00 | 80,500.00 | $2,370.00 | $54,510.00 | $1,600.00 | $36,800.00 | $650.00 | $14,950.00 | $4,858.13 | $111,736.99 | $7,512.00 | $172,776.00 | $500.00 | $11,500.00 |
| 039 | 60 | 96 | 20 | rem str pipe | LF | 498.00 | $150.00 | 74,700.00 | $41.50 | $20,667.00 | $20.00 | $9,960.00 | $22.00 | $10,956.00 | $182.18 | $90,725.64 | $41.32 | $20,577.36 | $75.00 | $37,350.00 |
| Division 90/31 | ||||||||||||||||||||
| 040 | 90 | 79 | 1 | veh gate | EA | 13.00 | $6,000.00 | 78,000.00 | $6,860.00 | $89,180.00 | $900.00 | $11,700.00 | $2,800.00 | $36,400.00 | $7,287.19 | $94,733.47 | $4,632.40 | $60,221.20 | $5,000.00 | $65,000.00 |
| 041 | 31 | 92 | 3 | temp seed | SY | 190,837.00 | $0.30 | 57,251.10 | $0.15 | $28,625.55 | $0.15 | $28,625.55 | $0.20 | $38,167.40 | $0.19 | $36,259.03 | $0.15 | $28,625.55 | $0.20 | $38,167.40 |
| Total Bid Amount | $18,795,000.00 | $27,482,989.44 | $24,697,597.44 | $23,549,858.45 | $24,777,212.29 | $23,955,271.12 | $25,052,492.15 | |||||||||||||
| Solicitation | IBM10B0003 | RECOVERY - Rehab Improvements of the Canutillo Levee System | ||||||||||||||||||
| Contract Line Item No. (CLIN) | BID ITEM | Unit | Estimated Quantity | CF Jordan Construction | ||||||||||||||||
| Division No. | Item No. | Desd Code | Description | Unit Price | Estimated Amount | Unit Price | Estimated Amount | Unit Price | Estimated Amount | Unit Price | Estimated Amount | Unit Price | Estimated Amount | Unit Price | Estimated Amount | Unit Price | Estimated Amount | |||
| Division 01 - General Requirements | ||||||||||||||||||||
| 001 | 01 | 57 | 1 | Silt Fence | LF | 293,060.00 | $1.60 | $468,896.00 | ||||||||||||
| 002 | 1 | 57 | 02 | Constr Exit | SY | 1,404.00 | $16.25 | $22,815.00 | ||||||||||||
| 003 | 1 | 70 | 01 | Mob/Demob | LS | 1.00 | $502,542.00 | $502,542.00 | ||||||||||||
| Division 31 - Grading | ||||||||||||||||||||
| 004 | 31 | 11 | 10 | Prep ROW | EA | 1,452.00 | $160.00 | $232,320.00 | ||||||||||||
| 005 | 31 | 14 | 01 | Gravel | CD | 43,295.00 | $2.68 | $116,030.60 | ||||||||||||
| 006 | 31 | 14 | 2 | Topsoil | CD | 59,782.00 | $2.62 | $156,628.84 | ||||||||||||
| 007 | 31 | 92 | 1 | Seeding | SY | 329,029.00 | $0.18 | $59,225.22 | ||||||||||||
| 008 | 31 | 92 | 2 | Veg Water | EA | 1,039.73 | $50.00 | $51,986.50 | ||||||||||||
| Division 34/35 - Waterway / Marine | ||||||||||||||||||||
| 009 | 34 | 01 | 1 | Clean Chn | LF | 1,845.00 | $48.25 | 89,021.25 | ||||||||||||
| 010 | 35 | 41 | 1 | Bnch Exc | CD | 272,231.00 | $5.35 | 1,456,435.85 | ||||||||||||
| 011 | 35 | 41 | 2 | Embank | CD | 523,359.00 | $13.60 | 7,117,682.40 | ||||||||||||
| 012 | 35 | 41 | 3 | Topsoil | CD | 54,836.00 | $3.15 | 172,733.40 | ||||||||||||
| 013 | 35 | 42 | 1 | Riprap | LF | 14.50 | $375.00 | 5,437.50 | ||||||||||||
| 014 | 35 | 43 | 1 | Toe Drain | CD | 119,870.00 | $63.00 | 7,551,810.00 | ||||||||||||
| Division 50 - Roadway Construction | ||||||||||||||||||||
| 015 | 50 | 11 | 2 | Acc Rd | CD | 3,751.00 | $23.35 | 87,585.85 | ||||||||||||
| 016 | 50 | 20 | 2 | flexbase | CD | 48,012.00 | $38.50 | 1,848,462.00 | ||||||||||||
| 017 | 50 | 91 | 1 | Trfc Signs | EA | 16.00 | $367.00 | 5,872.00 | ||||||||||||
| 018 | 50 | 91 | 2 | New Signs | EA | 32.00 | $500.00 | 16,000.00 | ||||||||||||
| 019 | 50 | 93 | 1 | Tmp Trfc | MO | 0.00 | $0.00 | 0.00 | ||||||||||||
| Division 60 - Structures | $400.00 | |||||||||||||||||||
| 020 | 60 | 34 | 2 | C Concrete | CD | 279.50 | $400.00 | 111,800.00 | ||||||||||||
| 021 | 60 | 63 | 3 | RC Box | LF | 10.00 | $571.00 | 5,710.00 | ||||||||||||
| 022 | 60 | 64 | 10 | 18" Pipe | LF | 130.00 | $64.00 | 8,320.00 | ||||||||||||
| 023 | 60 | 64 | 12 | 36" Pipe | LF | 20.00 | $90.00 | 1,800.00 | ||||||||||||
| 024 | 60 | 64 | 19 | 30" Pipe | LF | 12.00 | $80.00 | 960.00 | ||||||||||||
| 025 | 60 | 66 | 91 | 18" hdwl | EA | 2.00 | $3,656.00 | 7,312.00 | ||||||||||||
| 026 | 60 | 66 | 92 | 12" hdwl | EA | 1.00 | $1,925.00 | 1,925.00 | ||||||||||||
| 027 | 60 | 66 | 93 | 36" hdwl | EA | 1.00 | $3,100.00 | 3,100.00 | ||||||||||||
| 028 | 60 | 66 | 98 | 30" hdwl | EA | 1.00 | $3,200.00 | 3,200.00 | ||||||||||||
| 029 | 60 | 66 | 99 | rep struct | SF | 4.00 | $300.00 | 1,200.00 | ||||||||||||
| 030 | 60 | 68 | 11 | 18" sluice gate | EA | 1.00 | $2,000.00 | 2,000.00 | ||||||||||||
| 031 | 60 | 68 | 12 | 30" sluice gate | EA | 1.00 | $2,200.00 | 2,200.00 | ||||||||||||
| 032 | 60 | 68 | 16 | 60" sluice gate | EA | 1.00 | $5,000.00 | 5,000.00 | ||||||||||||
| 033 | 60 | 68 | 80 | flapgate | EA | 2.00 | $3,000.00 | 6,000.00 | ||||||||||||
| 034 | 60 | 69 | 1 | sluice gate maintenance | EA | 15.00 | $2,000.00 | 30,000.00 | ||||||||||||
| 035 | 60 | 79 | 1 | plug structure | CD | 0.00 | $0.00 | 0.00 | ||||||||||||
| 036 | 60 | 80 | 12 | 3.5x49' rd | EA | 1.00 | $280,000.00 | 280,000.00 | ||||||||||||
| 037 | 60 | 80 | 13 | 3.5x65' rd | EA | 1.00 | $365,000.00 | 365,000.00 | ||||||||||||
| 038 | 60 | 96 | 10 | rem str | EA | 23.00 | $500.00 | 11,500.00 | ||||||||||||
| 039 | 60 | 96 | 20 | rem str pipe | LF | 498.00 | $30.00 | 14,940.00 | ||||||||||||
| Division 90/31 | ||||||||||||||||||||
| 040 | 90 | 79 | 1 | veh gate | EA | 13.00 | $2,500.00 | 32,500.00 | ||||||||||||
| 041 | 31 | 92 | 3 | temp seed | SY | 190,837.00 | $0.15 | 28,625.55 | ||||||||||||
| Total Bid Amount | $20,884,576.96 |
Public
Sheet3
File details come from the government source that posted it. Updated .