Attachment_5_-_Pricing_Spreadsheet.xls

XLS spreadsheet 68 KB Posted

Attached to
DARPA Physical Security Support Services RFP Federal contract opportunity
Solicitation number
HR001118R0003
Issued by
Defense Advanced Research Projects Agency

About this file

Attachment 5 - Pricing Spreadsheet

View the file

Other files for this federal contract opportunity

Show all 21

On GovTribe

Work with this file on GovTribe

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Fixed Price On-Site Rates

LABOR CATEGORY*PWS Section (s)FTEs**Base Period Labor Hours**^Base Period
Labor RateBase Period Hours x RateOption 1 Labor Hours**Option 1
Labor RateOption 1 Hours x RateOption 2 Labor Hours**Option 2
Labor RateOption 2 Hours x RateOption 3 Labor Hours**Option 3
Labor RateOption 3 Hours x RateOption 4 Labor Hours**Option 4
Labor RateOption 4 Hours x Rate
Program Manager1$ -1920$ -1920$ -1920$ -1920$ -
ATP Lead1$ -1920$ -1920$ -1920$ -1920$ -
ATP Specialist2$ -3840$ -3840$ -3840$ -3840$ -
Emergency Management Specialist1$ -1920$ -1920$ -1920$ -1920$ -
Physical Security Manager1$ -1920$ -1920$ -1920$ -1920$ -
Physical Security - COMSEC1$ -1920$ -1920$ -1920$ -1920$ -
Physical Security - Locksmith1$ -1920$ -1920$ -1920$ -1920$ -
Physical Security Specialist3$ -5760$ -5760$ -5760$ -5760$ -
Physical Security - Security Systems Technician1$ -1920$ -1920$ -1920$ -1920$ -
Physical Security - Security Network Engineer1$ -1920$ -1920$ -1920$ -1920$ -
Technical Security Manager1$ -1920$ -1920$ -1920$ -1920$ -
Technical Security Specialist1$ -1920$ -1920$ -1920$ -1920$ -
USS Manager1$ -1920$ -1920$ -1920$ -1920$ -
USS Field Training Officer1$ -1920$ -1920$ -1920$ -1920$ -
USS Supervisor***0$ -$ -$ -$ -$ -
USS Officer***0$ -$ -$ -$ -$ -
VWC Manager1$ -1920$ -1920$ -1920$ -1920$ -
VWC Supervisor1$ -1920$ -1920$ -1920$ -1920$ -
VWC Specialist***0$ -$ -$ -$ -$ -
Transportation Services Lead1$ -1920$ -1920$ -1920$ -1920$ -
Transportation Services Driver***0$ -$ -$ -$ -$ -
TOTAL200$ -38400$ -38400$ -38400$ -38400$ -
LABOR OVERALL TOTAL$0
* Notional labor mix is based on government approximation; offerors are required to propose their own unique solution. However, pricing worksheet format shall be followed (i.e, change, delete, and/or add labor categories and/or hours within the spreadsheet, but maintain formula and structure of data.)
** Government estimated baseline labor hours per FTE is 1920 hours. However, offerors are responsible for proposing appropriate number of hours needed, per their unique solution, to ensure the PWS at normal operations tempo is met by individual labor category (e.g., 2080 hours for ATP Lead).
*** Hourly rate positions (not working standard 40-hour work weeks) shall be proposed in accordance with PWS Section 9.7 "Post Requirements"
^ Offerors shall fill in all proposed labor hours considering Base Period shall include 3-week Transition-In period of only Key Personnel (and 3 weeks less than full year for all other personnel)
Base Period: December 10, 2018 - December 9, 2019
Option Period 1: December 10, 2019 - December 9, 2020
Option Period 2: December 10, 2020 - December 9, 2021
Option Period 3: December 10, 2021 - December 9, 2022
Option Period 4: December 10, 2022 - December 9, 2023

CLIN Totals

CLINDescriptionTypeAmount
0001Services IAW PWSFirm Fixed Price$0
0002ODC/TravelCOST$1,710,000
0003SurgeLabor Hour$0
Base Period Total$1,710,000
1001Services IAW PWSFirm Fixed Price$0
1002ODC/TravelCOST$1,761,300
1003SurgeLabor Hour$0
Option 1 Total$1,761,300
2001Services IAW PWSFirm Fixed Price$0
2002ODC/TravelCOST$1,814,139
2003SurgeLabor Hour$0
Option 2 Total$1,814,139
3001Services IAW PWSFirm Fixed Price$0
3002ODC/TravelCOST$1,868,563
3003SurgeLabor Hour$0
Option 3 Total$1,868,563
4001Services IAW PWSFirm Fixed Price$0
4002ODC/TravelCOST$1,924,620
4003SurgeLabor Hour$0
Option 4 Total$1,924,620
FAR 52.217-8 Extension (for evaluation purposes only):$962,310
Total Evaluated Price:$10,040,932

Labor Hour Surge CLIN Rates

LABOR CATEGORY*LABOR RATE YEAR 1LABOR RATE YEAR 2LABOR RATE YEAR 3LABOR RATE YEAR 4LABOR RATE YEAR 5
Program Manager
ATP Lead
ATP Specialist
Emergency Management Specialist
Physical Security Manager
Physical Security - COMSEC
Physical Security - Locksmith
Physical Security Specialist
Physical Security - Security Systems Technician
Physical Security - Security Network Engineer
Technical Security Manager
Technical Security Specialist
USS Manager
USS Field Training Officer
USS Supervisor
USS Officer
VWC Manager
VWC Supervisor
VWC Specialist
Transportation Services Lead
Transportation Services Driver

File details come from the government source that posted it.