Attachment_5_-_Pricing_Spreadsheet.xls
XLS spreadsheet 68 KB Posted
- Attached to
- DARPA Physical Security Support Services RFP Federal contract opportunity
- Solicitation number
- HR001118R0003
About this file
Attachment 5 - Pricing Spreadsheet
View the file
Other files for this federal contract opportunity
Show all 21
On GovTribe
Work with this file on GovTribe
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Fixed Price On-Site Rates
| LABOR CATEGORY* | PWS Section (s) | FTEs** | Base Period Labor Hours**^ | Base Period | ||||||||||
| Labor Rate | Base Period Hours x Rate | Option 1 Labor Hours** | Option 1 | |||||||||||
| Labor Rate | Option 1 Hours x Rate | Option 2 Labor Hours** | Option 2 | |||||||||||
| Labor Rate | Option 2 Hours x Rate | Option 3 Labor Hours** | Option 3 | |||||||||||
| Labor Rate | Option 3 Hours x Rate | Option 4 Labor Hours** | Option 4 | |||||||||||
| Labor Rate | Option 4 Hours x Rate | |||||||||||||
| Program Manager | 1 | $ - | 1920 | $ - | 1920 | $ - | 1920 | $ - | 1920 | $ - | ||||
| ATP Lead | 1 | $ - | 1920 | $ - | 1920 | $ - | 1920 | $ - | 1920 | $ - | ||||
| ATP Specialist | 2 | $ - | 3840 | $ - | 3840 | $ - | 3840 | $ - | 3840 | $ - | ||||
| Emergency Management Specialist | 1 | $ - | 1920 | $ - | 1920 | $ - | 1920 | $ - | 1920 | $ - | ||||
| Physical Security Manager | 1 | $ - | 1920 | $ - | 1920 | $ - | 1920 | $ - | 1920 | $ - | ||||
| Physical Security - COMSEC | 1 | $ - | 1920 | $ - | 1920 | $ - | 1920 | $ - | 1920 | $ - | ||||
| Physical Security - Locksmith | 1 | $ - | 1920 | $ - | 1920 | $ - | 1920 | $ - | 1920 | $ - | ||||
| Physical Security Specialist | 3 | $ - | 5760 | $ - | 5760 | $ - | 5760 | $ - | 5760 | $ - | ||||
| Physical Security - Security Systems Technician | 1 | $ - | 1920 | $ - | 1920 | $ - | 1920 | $ - | 1920 | $ - | ||||
| Physical Security - Security Network Engineer | 1 | $ - | 1920 | $ - | 1920 | $ - | 1920 | $ - | 1920 | $ - | ||||
| Technical Security Manager | 1 | $ - | 1920 | $ - | 1920 | $ - | 1920 | $ - | 1920 | $ - | ||||
| Technical Security Specialist | 1 | $ - | 1920 | $ - | 1920 | $ - | 1920 | $ - | 1920 | $ - | ||||
| USS Manager | 1 | $ - | 1920 | $ - | 1920 | $ - | 1920 | $ - | 1920 | $ - | ||||
| USS Field Training Officer | 1 | $ - | 1920 | $ - | 1920 | $ - | 1920 | $ - | 1920 | $ - | ||||
| USS Supervisor*** | 0 | $ - | $ - | $ - | $ - | $ - | ||||||||
| USS Officer*** | 0 | $ - | $ - | $ - | $ - | $ - | ||||||||
| VWC Manager | 1 | $ - | 1920 | $ - | 1920 | $ - | 1920 | $ - | 1920 | $ - | ||||
| VWC Supervisor | 1 | $ - | 1920 | $ - | 1920 | $ - | 1920 | $ - | 1920 | $ - | ||||
| VWC Specialist*** | 0 | $ - | $ - | $ - | $ - | $ - | ||||||||
| Transportation Services Lead | 1 | $ - | 1920 | $ - | 1920 | $ - | 1920 | $ - | 1920 | $ - | ||||
| Transportation Services Driver*** | 0 | $ - | $ - | $ - | $ - | $ - | ||||||||
| TOTAL | 20 | 0 | $ - | 38400 | $ - | 38400 | $ - | 38400 | $ - | 38400 | $ - | |||
| LABOR OVERALL TOTAL | $0 | |||||||||||||
| * Notional labor mix is based on government approximation; offerors are required to propose their own unique solution. However, pricing worksheet format shall be followed (i.e, change, delete, and/or add labor categories and/or hours within the spreadsheet, but maintain formula and structure of data.) | ||||||||||||||
| ** Government estimated baseline labor hours per FTE is 1920 hours. However, offerors are responsible for proposing appropriate number of hours needed, per their unique solution, to ensure the PWS at normal operations tempo is met by individual labor category (e.g., 2080 hours for ATP Lead). | ||||||||||||||
| *** Hourly rate positions (not working standard 40-hour work weeks) shall be proposed in accordance with PWS Section 9.7 "Post Requirements" | ||||||||||||||
| ^ Offerors shall fill in all proposed labor hours considering Base Period shall include 3-week Transition-In period of only Key Personnel (and 3 weeks less than full year for all other personnel) | ||||||||||||||
| Base Period: December 10, 2018 - December 9, 2019 | ||||||||||||||
| Option Period 1: December 10, 2019 - December 9, 2020 | ||||||||||||||
| Option Period 2: December 10, 2020 - December 9, 2021 | ||||||||||||||
| Option Period 3: December 10, 2021 - December 9, 2022 | ||||||||||||||
| Option Period 4: December 10, 2022 - December 9, 2023 |
CLIN Totals
| CLIN | Description | Type | Amount |
| 0001 | Services IAW PWS | Firm Fixed Price | $0 |
| 0002 | ODC/Travel | COST | $1,710,000 |
| 0003 | Surge | Labor Hour | $0 |
| Base Period Total | $1,710,000 | ||
| 1001 | Services IAW PWS | Firm Fixed Price | $0 |
| 1002 | ODC/Travel | COST | $1,761,300 |
| 1003 | Surge | Labor Hour | $0 |
| Option 1 Total | $1,761,300 | ||
| 2001 | Services IAW PWS | Firm Fixed Price | $0 |
| 2002 | ODC/Travel | COST | $1,814,139 |
| 2003 | Surge | Labor Hour | $0 |
| Option 2 Total | $1,814,139 | ||
| 3001 | Services IAW PWS | Firm Fixed Price | $0 |
| 3002 | ODC/Travel | COST | $1,868,563 |
| 3003 | Surge | Labor Hour | $0 |
| Option 3 Total | $1,868,563 | ||
| 4001 | Services IAW PWS | Firm Fixed Price | $0 |
| 4002 | ODC/Travel | COST | $1,924,620 |
| 4003 | Surge | Labor Hour | $0 |
| Option 4 Total | $1,924,620 | ||
| FAR 52.217-8 Extension (for evaluation purposes only): | $962,310 | ||
| Total Evaluated Price: | $10,040,932 |
Labor Hour Surge CLIN Rates
| LABOR CATEGORY* | LABOR RATE YEAR 1 | LABOR RATE YEAR 2 | LABOR RATE YEAR 3 | LABOR RATE YEAR 4 | LABOR RATE YEAR 5 |
| Program Manager | |||||
| ATP Lead | |||||
| ATP Specialist | |||||
| Emergency Management Specialist | |||||
| Physical Security Manager | |||||
| Physical Security - COMSEC | |||||
| Physical Security - Locksmith | |||||
| Physical Security Specialist | |||||
| Physical Security - Security Systems Technician | |||||
| Physical Security - Security Network Engineer | |||||
| Technical Security Manager | |||||
| Technical Security Specialist | |||||
| USS Manager | |||||
| USS Field Training Officer | |||||
| USS Supervisor | |||||
| USS Officer | |||||
| VWC Manager | |||||
| VWC Supervisor | |||||
| VWC Specialist | |||||
| Transportation Services Lead | |||||
| Transportation Services Driver |
File details come from the government source that posted it.