HC1047-16-R-4008_-_Attachment_6_-_Government_Provided_Excel_Spreadsheet.xlsx

XLSX spreadsheet 180 KB Posted Jan 29, 2016

Attached to: Cost/Business Analysis and Financial Support
Solicitation number: HC1047-16-R-4008
Issued by: Defense Information Systems Agency

About this file

From the source

Attachment 6 - Government Provided Excel Spreadsheet

View the file

Other files

File	Type	Posted
HC1047-16-C-0002_-_Contract_Award.pdf	PDF	Apr 11, 2016
HC1047-16-R-4008_-_Amendment_2.pdf	PDF	Feb 26, 2016
HC104716R4008_RFP_Interested_Vendors-p2_2.11.16.pdf	PDF	Feb 11, 2016
HC104716R4008_RFP_Interested_Vendors_p1_2.11.16.pdf	PDF	Feb 11, 2016
HC1047-16-R-4008_-_Amendment_1.pdf	PDF	Feb 11, 2016
HC1047-16-R-4008_-_Attachment_2__Key_Personnel_Requirements.pdf	PDF	Jan 29, 2016
HC1047-16-R-4008_-_Attachment_7_-_DD254.pdf	PDF	Jan 29, 2016
HC1047-16-R-4008.pdf	PDF	Jan 29, 2016
HC1047-16-R-4008_-_Attachment_1_-_Question_Template.docx	DOCX document	Jan 29, 2016
HC1047-16-R-4008_-_Attachment_4_-_Past_Performance_Questionnaire.docx	DOCX document	Jan 29, 2016
HC1047-16-R-4008_-_Attachment_5_-_Sample_Consent_Letter.docx	DOCX document	Jan 29, 2016
HC1047-16-R-4008_-_Attachment_2-1_-_Certifications_Requirement.pdf	PDF	Jan 29, 2016
HC1047-16-R-4008_-_Attachment_3_-_Past_Performance_Information_Template.docx	DOCX document	Jan 29, 2016
ATCH_5_QA_template.docx	DOCX document	Jan 13, 2016
Draft_RFP_PreSolicit_HC104716R4008.docx	DOCX document	Jan 13, 2016

Show all 15

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Cover Sheet

Prime Contractor	Name Here
Subcontractor (If not Prime)	Name Here
Address
Address Line 2
Address Line 3
Contact	Name Here
Phone Number
Email Address

Instructions

THIS WORKBOOK IS A TEMPLATE PROVIDED FOR GUIDANCE. CONTRACTOR MAY UTILIZE ITS OWN FORMAT

SO LONG AS THE TOTALITY OF INFORMATION LISTED BELOW IS SUBMITTED.

1) DO NOT ENTER FIXED NUMBERS. ENSURE THAT ALL FORMULAS REMAIN INTACT AND OPERABLE. FAILURE TO DO SO WILL RESULT IN

YOUR COST SUBMISSION BEING DEEMED NON-RESPONSIVE AND INELIGIBLE FOR FURTHER CONSIDERATION.

2) Prime Contractor is responsible for providing adequate cost or pricing data to allow the Government to make a complete and thorough

evaluation of its Cost Proposal and determine that its Proposed Price is Fair and Reasonable.

3) All labor categories proposed for each task must be provided for each Contract Year, including the Base and all four Option Years.

4) Associated fully loaded labor rates must also be provided, corresponding to each proposed labor category for each Contract Year.

5) In accordance with FAR Clause 52.217-8 Option to Extend Services, contractor should propose and price CLIN 5001. The costs shall

be for six months services; all tasks, at the rates in effect at the time the extension option is exercised. For purposes of this

Source Selection, contractors should assume the extension option is exercised at the end of the fourth Option Year.

6) If subcontracted labor is proposed, the same information must be provided for each subcontractor, as applicable.

7) Rate tabs are provided for the Prime, and two subcontractors in this workbook. If more than two subcontractors are proposed, the

contractor is responsible for providing the labor category and rate information on additional tabs, and integrating those costs into

its proposal and this workbook.

9) Indirect rates, including G&A and Material and Subcontractor Handling, must be provided in the rate tabs of this workbook.

10) Travel costs are entered on the template in accordance with the RFP on a Cost Reimbursement NO FEE (CRNF) basis.

11) If the Prime Contractor's rates are subject to an FPRA or FPRR from the Defense Contract Management Agency (DCMA) include the

current FPRA or FPRR Letter with your Cost Proposal.

ENSURE THAT YOU TEST THE VALIDITY OF ALL COST SUBMISSIONS UTILIZING THIS TEMPLATE. BE SURE THAT ALL COSTS

ARE INCLUDED IN THE AUTOMATED ROLL-UP TO VARIOUS LINE ITEM TOTALS, AS WELL AS THE SUMMARY AND CONSOLIDATED TOTALS HEREIN.

Summary Pricing

	TYPE	TITLE	HOURS	PRICE
TOTAL	FFP	Base Year	0	$10,000.00

CLIN 001	FFP	6.1 Cost Estimation and Business Analysis	$0.00
Subtask 1.1	FFP	6.1.1 LCCE	$0.00
Subtask 1.2	FFP	6.1.2 EA Development	$0.00
Subtask 1.3	FFP	6.1.3 ICE and CCE	$0.00
Subtask 1.4	FFP	6.1.4 BCA	$0.00
Subtask 1.5	FFP	6.1.5 Acquisition/Cost IPT Support	$0.00
Subtask 1.6	FFP	6.1.6 IGCE	$0.00
Subtask 1.7	FFP	6.1.7 AoA	$0.00
Subtask 1.8	FFP	6.1.8 Management & Administration	$0.00
Subtask 1.9	FFP	6.1.9 Quality Control	$0.00
Subtask 1.10	FFP	6.1.10 Program Cost Analysis Documentation	$0.00
CLIN 002	FFP	Financial Analytical Services and Budget Formulation	$0.00
Subtask 2.1	FFP	6.2.1 Budget Formulation	$0.00
Subtask 2.2	FFP	6.2.2 Analyze Trends and Developments in the PPBE Process	$0.00
Subtask 2.3	FFP	6.2.3 Analyze/Verify Budget Data	$0.00
Subtask 2.4	FFP	6.2.4 Develop/Brief Budget Reports	$0.00
Subtask 2.5	FFP	6.2.5 Management & Administration	$0.00

CLIN 0003 CRNF Travel/ODCs $10,000.00

Subtotal $10,000.00

Profit $0.00

Total Price				$10,000.00
Total Hours			0
TOTAL	FFP	Option Year 1	0	$10,122.56

CLIN 1001	FFP	6.1 Cost Estimation and Business Analysis	$0.00
Subtask 1.1	FFP	6.1.1 LCCE	$0.00
Subtask 1.2	FFP	6.1.2 EA Development	$0.00
Subtask 1.3	FFP	6.1.3 ICE and CCE	$0.00
Subtask 1.4	FFP	6.1.4 BCA	$0.00
Subtask 1.5	FFP	6.1.5 Acquisition/Cost IPT Support	$0.00
Subtask 1.6	FFP	6.1.6 IGCE	$0.00
Subtask 1.7	FFP	6.1.7 AoA	$0.00
Subtask 1.8	FFP	6.1.8 Management & Administration	$0.00
Subtask 1.9	FFP	6.1.9 Training/Guidance	$0.00
Subtask 1.10	FFP	6.1.10 Program Cost Analysis Documentation	$0.00
CLIN 1002	FFP	Financial Analytical Services and Budget Formulation	$0.00
Subtask 2.1	FFP	6.2.1 Budget Formulation	$0.00
Subtask 2.2	FFP	6.2.2 Analyze Trends and Developments in the PPBE Process	$0.00
Subtask 2.3	FFP	6.2.3 Analyze/Verify Budget Data	$0.00
Subtask 2.4	FFP	6.2.4 Develop/Brief Budget Reports	$0.00
Subtask 2.5	FFP	6.2.5 Management & Administration	$0.00

CLIN 1003 CRNF Travel/ODCs $10,122.56

Subtotal $10,122.56

Profit $0.00

Total Price		$10,122.56
Total Hours	0

TOTAL FFP Option Year 2 0 $10,245.15

CLIN 2001	FFP	6.1 Cost Estimation and Business Analysis	$0.00
Subtask 1.1	FFP	6.1.1 LCCE	$0.00
Subtask 1.2	FFP	6.1.2 EA Development	$0.00
Subtask 1.3	FFP	6.1.3 ICE and CCE	$0.00
Subtask 1.4	FFP	6.1.4 BCA	$0.00
Subtask 1.5	FFP	6.1.5 Acquisition/Cost IPT Support	$0.00
Subtask 1.6	FFP	6.1.6 IGCE	$0.00
Subtask 1.7	FFP	6.1.7 AoA	$0.00
Subtask 1.8	FFP	6.1.8 Management & Administration	$0.00
Subtask 1.9	FFP	6.1.9 Training/Guidance	$0.00
Subtask 1.10	FFP	6.1.10 Program Cost Analysis Documentation	$0.00
CLIN 2002	FFP	Financial Analytical Services and Budget Formulation	$0.00
Subtask 2.1	FFP	6.2.1 Budget Formulation	$0.00
Subtask 2.2	FFP	6.2.2 Analyze Trends and Developments in the PPBE Process	$0.00
Subtask 2.3	FFP	6.2.3 Analyze/Verify Budget Data	$0.00
Subtask 2.4	FFP	6.2.4 Develop/Brief Budget Reports	$0.00
Subtask 2.5	FFP	6.2.5 Management & Administration	$0.00

CLIN 2003 CRNF Travel/ODCs $10,245.15

ODCs CRNF $0.00

Subtotal $10,245.15

Profit $0.00

Total Price				$10,245.15
Total Hours			0
TOTAL	FFP	Option Year 3	0	$10,402.88

CLIN 3001	FFP	6.1 Cost Estimation and Business Analysis	$0.00
Subtask 1.1	FFP	6.1.1 LCCE	$0.00
Subtask 1.2	FFP	6.1.2 EA Development	$0.00
Subtask 1.3	FFP	6.1.3 ICE and CCE	$0.00
Subtask 1.4	FFP	6.1.4 BCA	$0.00
Subtask 1.5	FFP	6.1.5 Acquisition/Cost IPT Support	$0.00
Subtask 1.6	FFP	6.1.6 IGCE	$0.00
Subtask 1.7	FFP	6.1.7 AoA	$0.00
Subtask 1.8	FFP	6.1.8 Management & Administration	$0.00
Subtask 1.9	FFP	6.1.9 Training/Guidance	$0.00
Subtask 1.10	FFP	6.1.10 Program Cost Analysis Documentation	$0.00
CLIN 3002	FFP	Financial Analytical Services and Budget Formulation	$0.00
Subtask 2.1	FFP	6.2.1 Budget Formulation	$0.00
Subtask 2.2	FFP	6.2.2 Analyze Trends and Developments in the PPBE Process	$0.00
Subtask 2.3	FFP	6.2.3 Analyze/Verify Budget Data	$0.00
Subtask 2.4	FFP	6.2.4 Develop/Brief Budget Reports	$0.00
Subtask 2.5	FFP	6.2.5 Management & Administration	$0.00

CLIN 3003 CRNF Travel/ODCs $10,402.88

Subtotal $10,402.88

Profit $0.00

Total Price				$10,402.88
Total Hours			0
TOTAL	FFP	Option Year 4	0	$10,558.93

CLIN 4001	FFP	6.1 Cost Estimation and Business Analysis	$0.00
Subtask 1.1	FFP	6.1.1 LCCE	$0.00
Subtask 1.2	FFP	6.1.2 EA Development	$0.00
Subtask 1.3	FFP	6.1.3 ICE and CCE	$0.00
Subtask 1.4	FFP	6.1.4 BCA	$0.00
Subtask 1.5	FFP	6.1.5 Acquisition/Cost IPT Support	$0.00
Subtask 1.6	FFP	6.1.6 IGCE	$0.00
Subtask 1.7	FFP	6.1.7 AoA	$0.00
Subtask 1.8	FFP	6.1.8 Management & Administration	$0.00
Subtask 1.9	FFP	6.1.9 Training/Guidance	$0.00
Subtask 1.10	FFP	6.1.10 Program Cost Analysis Documentation	$0.00
CLIN 4002	FFP	Financial Analytical Services and Budget Formulation	$0.00
Subtask 2.1	FFP	6.2.1 Budget Formulation	$0.00
Subtask 2.2	FFP	6.2.2 Analyze Trends and Developments in the PPBE Process	$0.00
Subtask 2.3	FFP	6.2.3 Analyze/Verify Budget Data	$0.00
Subtask 2.4	FFP	6.2.4 Develop/Brief Budget Reports	$0.00
Subtask 2.5	FFP	6.2.5 Management & Administration	$0.00

CLIN 4003 CRNF Travel/ODCs $10,558.93

Subtotal $10,558.93

Profit $0.00

Total Price				$10,558.93
Total Hours			0
TOTAL	FFP	Six Month Extension of Services IAW FAR 52.217-8	0	$5,370.58

CLIN 5001	FFP	6.1 Cost Estimation and Business Analysis	$0.00
Subtask 1.1	FFP	6.1.1 LCCE	$0.00
Subtask 1.2	FFP	6.1.2 EA Development	$0.00
Subtask 1.3	FFP	6.1.3 ICE and CCE	$0.00
Subtask 1.4	FFP	6.1.4 BCA	$0.00
Subtask 1.5	FFP	6.1.5 Acquisition/Cost IPT Support	$0.00
Subtask 1.6	FFP	6.1.6 IGCE	$0.00
Subtask 1.7	FFP	6.1.7 AoA	$0.00
Subtask 1.8	FFP	6.1.8 Management & Administration	$0.00
Subtask 1.9	FFP	6.1.9 Training/Guidance	$0.00
Subtask 1.10	FFP	6.1.10 Program Cost Analysis Documentation	$0.00
CLIN 5002	FFP	Financial Analytical Services and Budget Formulation	$0.00
Subtask 2.1	FFP	6.2.1 Budget Formulation	$0.00
Subtask 2.2	FFP	6.2.2 Analyze Trends and Developments in the PPBE Process	$0.00
Subtask 2.3	FFP	6.2.3 Analyze/Verify Budget Data	$0.00
Subtask 2.4	FFP	6.2.4 Develop/Brief Budget Reports	$0.00
Subtask 2.5	FFP	6.2.5 Management & Administration	$0.00

CLIN 5003 CRNF Travel/ODCs $5,370.58

Subtotal $5,370.58

Profit $0.00

Total Price				$5,370.58
Total Hours			0
CLIN 9999	CR	SURGE	15%	$7,699.43
Total Price Including Potential 15% Surge				$64,399.53

Consolidated

O&M Labor	Hours	Cost
Prime
Labor Category (Title) 1	0	0
Labor Category (Title) 2	0	0
Labor Category (Title) 3	0	0
Labor Category (Title) 4	0	0
Labor Category (Title) 5	0	0
Labor Category (Title) 6	0	0
Labor Category (Title) 7	0	0
Labor Category (Title) 8	0	0
Labor Category (Title) 9	0	0
Labor Category (Title) 10	0	0
Labor Category (Title) n	0	0
Total Prime Labor	0	0
Subcontractor A
Subcontractor Labor Category (Title) 1	0	0
Subcontractor Labor Category (Title) 2	0	0
Subcontractor Labor Category (Title) 3	0	0
Subcontractor Labor Category (Title) 4	0	0
Subcontractor Labor Category (Title) 5	0	0
Subcontractor Labor Category (Title) n	0	0
Total Subcontractor A	0	0
Subcontractor B
Subcontractor Labor Category (Title) 1	0	0
Subcontractor Labor Category (Title) 2	0	0
Subcontractor Labor Category (Title) 3	0	0
Subcontractor Labor Category (Title) 4	0	0
Subcontractor Labor Category (Title) 5	0	0
Subcontractor Labor Category (Title) n	0	0
Total Subcontractor B	0	0
Total Subcontracted Labor	0	0
Labor Handling Fee		0
G&A on Labor Handling Fee		0
Travel/ODCs		56700.1

Subtotal 56700.1

Profit 0

Total Price		56700.1
Total Hours	0
Surge @ 15% of Total Cost		7699.428

Total Price Including Surge 64399.528

Base Year

Base Year	6.1 Cost Estimation and Business Analysis			6.1.1 LCCE			6.1.2 EA Development			6.1.3 ICE and CCE			6.1.4 BCA			6.1.5 Acquisition/Cost IPT Support			6.1.6 IGCE			6.1.7 AoA			6.1.8 Management & Admin			6.1.9 Quality Control			6.1.10 Program Cost analysis Documentation			Task 2 Financial Analytical Services and Budget Formulation			Task 2.1 Budget Formulation			Task 2.2 Analyze Trends and Developments in the PPBE Process			Task 2.3 Analyze/Verify Budget Data			Task 2.4 Develop/Brief Budget Reports			Task 2.5 Management & Administration
	Hours	Rate	Cost	Hours	Rate	Cost	Hours	Rate	Cost	Hours	Rate	Cost	Hours	Rate	Cost	Hours	Rate	Cost	Hours	Rate	Cost	Hours	Rate	Cost	Hours	Rate	Cost	Hours	Rate	Cost	Hours	Rate	Cost	Hours	Rate	Cost	Hours	Rate	Cost	Hours	Rate	Cost	Hours	Rate	Cost	Hours	Rate	Cost	Hours
Prime
Labor Category (Title) 1	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Labor Category (Title) 2	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Labor Category (Title) 3	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Labor Category (Title) 4	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Labor Category (Title) 5	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Labor Category (Title) 6	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Labor Category (Title) 7	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Labor Category (Title) 8	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Labor Category (Title) 9	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Labor Category (Title) 10	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Labor Category (Title) n	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Total Prime Labor	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0
Subcontractor A
Subcontractor Labor Category (Title) 1	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Subcontractor Labor Category (Title) 2	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Subcontractor Labor Category (Title) 3	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Subcontractor Labor Category (Title) 4	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Subcontractor Labor Category (Title) 5	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Subcontractor Labor Category (Title) n	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Total Subcontractor A	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0
Subcontractor B
Subcontractor Labor Category (Title) 1	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Subcontractor Labor Category (Title) 2	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Subcontractor Labor Category (Title) 3	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Subcontractor Labor Category (Title) 4	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Subcontractor Labor Category (Title) 5	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Subcontractor Labor Category (Title) n	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Total Subcontractor B	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0
Total Subcontracted Labor	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0
Labor Handling Fee	0.0%		$0.00			$0.00			$0.00			$0.00			$0.00			$0.00			$0.00			$0.00			$0.00			$0.00			$0.00	0.0%		$0.00			$0.00			$0.00			$0.00			$0.00
G&A on Labor Handling Fee	0.0%		$0.00			$0.00			$0.00			$0.00			$0.00			$0.00			$0.00			$0.00			$0.00			$0.00			$0.00	0.0%		$0.00			$0.00			$0.00			$0.00			$0.00

Travel/ODCs $10,000.00 $10,000.00

Subtotal $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $10,000.00 $10,000.00

Profit 0.0% $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Total Price		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00	$10,000.00		$10,000.00
Total Hours	0		0		0		0		0		0		0		0		0		0		0		0		0		0		0		0		0			0

Option Year 1

Option Year 1	6.1 Cost Estimation and Business Analysis			6.1.1 LCCE			6.1.2 EA Development			6.1.3 ICE and CCE			6.1.4 BCA			6.1.5 Acquisition/Cost IPT Support			6.1.6 IGCE			6.1.7 AoA			6.1.8 Management & Admin			6.1.9 Quality Control			6.1.10 Program Cost analysis Documentation			Task 2 Financial Analytical Services and Budget Formulation			Task 2.1 Budget Formulation			Task 2.2 Analyze Trends and Developments in the PPBE Process			Task 2.3 Analyze/Verify Budget Data			Task 2.4 Develop/Brief Budget Reports			Task 2.5 Management & Administration
	Hours	Rate	Cost	Hours	Rate	Cost	Hours	Rate	Cost	Hours	Rate	Cost	Hours	Rate	Cost	Hours	Rate	Cost	Hours	Rate	Cost	Hours	Rate	Cost	Hours	Rate	Cost	Hours	Rate	Cost	Hours	Rate	Cost	Hours	Rate	Cost	Hours	Rate	Cost	Hours	Rate	Cost	Hours	Rate	Cost	Hours	Rate	Cost	Hours
Prime
Labor Category (Title) 1	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Labor Category (Title) 2	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Labor Category (Title) 3	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Labor Category (Title) 4	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Labor Category (Title) 5	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Labor Category (Title) 6	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Labor Category (Title) 7	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Labor Category (Title) 8	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Labor Category (Title) 9	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Labor Category (Title) 10	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Labor Category (Title) n	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Total Prime Labor	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0
Subcontractor A
Subcontractor Labor Category (Title) 1	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Subcontractor Labor Category (Title) 2	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Subcontractor Labor Category (Title) 3	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Subcontractor Labor Category (Title) 4	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Subcontractor Labor Category (Title) 5	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Subcontractor Labor Category (Title) n	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Total Subcontractor A	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0
Subcontractor B
Subcontractor Labor Category (Title) 1	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Subcontractor Labor Category (Title) 2	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Subcontractor Labor Category (Title) 3	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Subcontractor Labor Category (Title) 4	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Subcontractor Labor Category (Title) 5	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Subcontractor Labor Category (Title) n	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Total Subcontractor B	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0
Total Subcontracted Labor	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0
Labor Handling Fee	0.0%		$0.00			$0.00			$0.00			$0.00			$0.00			$0.00			$0.00			$0.00			$0.00			$0.00			$0.00	0.0%		$0.00			$0.00			$0.00			$0.00			$0.00
G&A on Labor Handling Fee	0.0%		$0.00			$0.00			$0.00			$0.00			$0.00			$0.00			$0.00			$0.00			$0.00			$0.00			$0.00	0.0%		$0.00			$0.00			$0.00			$0.00			$0.00

Travel/ODCs $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $10,122.56 $10,122.56

Subtotal $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $10,122.56 $10,122.56

Profit 0.0% $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0% $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Total Price		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00	$10,122.56		$10,122.56
Total Hours	0		0		0		0		0		0		0		0		0		0		0		0		0		0		0		0		0			0

Option Year 2

Option Year 2	6.1 Cost Estimation and Business Analysis			6.1.1 LCCE			6.1.2 EA Development			6.1.3 ICE and CCE			6.1.4 BCA			6.1.5 Acquisition/Cost IPT Support			6.1.6 IGCE			6.1.7 AoA			6.1.8 Management & Admin			6.1.9 Quality Control			6.1.10 Program Cost analysis Documentation			Task 2 Financial Analytical Services and Budget Formulation			Task 2.1 Budget Formulation			Task 2.2 Analyze Trends and Developments in the PPBE Process			Task 2.3 Analyze/Verify Budget Data			Task 2.4 Develop/Brief Budget Reports			Task 2.5 Management & Administration
	Hours	Rate	Cost	Hours	Rate	Cost	Hours	Rate	Cost	Hours	Rate	Cost	Hours	Rate	Cost	Hours	Rate	Cost	Hours	Rate	Cost	Hours	Rate	Cost	Hours	Rate	Cost	Hours	Rate	Cost	Hours	Rate	Cost	Hours	Rate	Cost	Hours	Rate	Cost	Hours	Rate	Cost	Hours	Rate	Cost	Hours	Rate	Cost	Hours
Prime
Labor Category (Title) 1	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Labor Category (Title) 2	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Labor Category (Title) 3	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Labor Category (Title) 4	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Labor Category (Title) 5	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Labor Category (Title) 6	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Labor Category (Title) 7	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Labor Category (Title) 8	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Labor Category (Title) 9	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Labor Category (Title) 10	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Labor Category (Title) n	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Total Prime Labor	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0
Subcontractor A
Subcontractor Labor Category (Title) 1	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Subcontractor Labor Category (Title) 2	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Subcontractor Labor Category (Title) 3	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Subcontractor Labor Category (Title) 4	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Subcontractor Labor Category (Title) 5	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Subcontractor Labor Category (Title) n	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Total Subcontractor A	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0
Subcontractor B
Subcontractor Labor Category (Title) 1	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Subcontractor Labor Category (Title) 2	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Subcontractor Labor Category (Title) 3	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Subcontractor Labor Category (Title) 4	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Subcontractor Labor Category (Title) 5	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Subcontractor Labor Category (Title) n	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Total Subcontractor B	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0
Total Subcontracted Labor	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0
Labor Handling Fee	0.0%		$0.00			$0.00			$0.00			$0.00			$0.00			$0.00			$0.00			$0.00			$0.00			$0.00			$0.00	0.0%		$0.00			$0.00			$0.00			$0.00			$0.00
G&A on Labor Handling Fee	0.0%		$0.00			$0.00			$0.00			$0.00			$0.00			$0.00			$0.00			$0.00			$0.00			$0.00			$0.00	0.0%		$0.00			$0.00			$0.00			$0.00			$0.00

Travel/ODCs $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $10,245.15 $10,245.15

Subtotal $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $10,245.15 $10,245.15

Profit 0.0% $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00% $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Total Price		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00	$10,245.15		$10,245.15
Total Hours	0		0		0		0		0		0		0		0		0		0		0		0		0		0		0		0		0			0

Option Year 3

Option Year 3	6.1 Cost Estimation and Business Analysis			6.1.1 LCCE			6.1.2 EA Development			6.1.3 ICE and CCE			6.1.4 BCA			6.1.5 Acquisition/Cost IPT Support			6.1.6 IGCE			6.1.7 AoA			6.1.8 Management & Admin			6.1.9 Quality Control			6.1.10 Program Cost analysis Documentation			Task 2 Financial Analytical Services and Budget Formulation			Task 2.1 Budget Formulation			Task 2.2 Analyze Trends and Developments in the PPBE Process			Task 2.3 Analyze/Verify Budget Data			Task 2.4 Develop/Brief Budget Reports			Task 2.5 Management & Administration
	Hours	Rate	Cost	Hours	Rate	Cost	Hours	Rate	Cost	Hours	Rate	Cost	Hours	Rate	Cost	Hours	Rate	Cost	Hours	Rate	Cost	Hours	Rate	Cost	Hours	Rate	Cost	Hours	Rate	Cost	Hours	Rate	Cost	Hours	Rate	Cost	Hours	Rate	Cost	Hours	Rate	Cost	Hours	Rate	Cost	Hours	Rate	Cost	Hours
Prime
Labor Category (Title) 1	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Labor Category (Title) 2	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Labor Category (Title) 3	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Labor Category (Title) 4	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Labor Category (Title) 5	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Labor Category (Title) 6	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Labor Category (Title) 7	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Labor Category (Title) 8	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Labor Category (Title) 9	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Labor Category (Title) 10	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Labor Category (Title) n	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Total Prime Labor	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0
Subcontractor A
Subcontractor Labor Category (Title) 1	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Subcontractor Labor Category (Title) 2	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Subcontractor Labor Category (Title) 3	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Subcontractor Labor Category (Title) 4	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Subcontractor Labor Category (Title) 5	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Subcontractor Labor Category (Title) n	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Total Subcontractor A	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0
Subcontractor B
Subcontractor Labor Category (Title) 1	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Subcontractor Labor Category (Title) 2	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Subcontractor Labor Category (Title) 3	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Subcontractor Labor Category (Title) 4	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Subcontractor Labor Category (Title) 5	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Subcontractor Labor Category (Title) n	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Total Subcontractor B	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0
Total Subcontracted Labor	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0
Labor Handling Fee	0.0%		$0.00			$0.00			$0.00			$0.00			$0.00			$0.00			$0.00			$0.00			$0.00			$0.00			$0.00	0.0%		$0.00			$0.00			$0.00			$0.00			$0.00
G&A on Labor Handling Fee	0.0%		$0.00			$0.00			$0.00			$0.00			$0.00			$0.00			$0.00			$0.00			$0.00			$0.00			$0.00	0.0%		$0.00			$0.00			$0.00			$0.00			$0.00

Travel/ODCs $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $10,402.88 $10,402.88

Subtotal $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $10,402.88 $10,402.88

Profit 0.0% $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00% $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Total Price		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00	$10,402.88		$10,402.88
Total Hours	0		0		0		0		0		0		0		0		0		0		0		0		0		0		0		0		0			0

Option Year 4

Option Year 4	6.1 Cost Estimation and Business Analysis			6.1.1 LCCE			6.1.2 EA Development			6.1.3 ICE and CCE			6.1.4 BCA			6.1.5 Acquisition/Cost IPT Support			6.1.6 IGCE			6.1.7 AoA			6.1.8 Management & Admin			6.1.9 Quality Control			6.1.10 Program Cost analysis Documentation			Task 2 Financial Analytical Services and Budget Formulation			Task 2.1 Budget Formulation			Task 2.2 Analyze Trends and Developments in the PPBE Process			Task 2.3 Analyze/Verify Budget Data			Task 2.4 Develop/Brief Budget Reports			Task 2.5 Management & Administration
	Hours	Rate	Cost	Hours	Rate	Cost	Hours	Rate	Cost	Hours	Rate	Cost	Hours	Rate	Cost	Hours	Rate	Cost	Hours	Rate	Cost	Hours	Rate	Cost	Hours	Rate	Cost	Hours	Rate	Cost	Hours	Rate	Cost	Hours	Rate	Cost	Hours	Rate	Cost	Hours	Rate	Cost	Hours	Rate	Cost	Hours	Rate	Cost	Hours
Prime
Labor Category (Title) 1	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Labor Category (Title) 2	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Labor Category (Title) 3	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Labor Category (Title) 4	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Labor Category (Title) 5	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Labor Category (Title) 6	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Labor Category (Title) 7	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Labor Category (Title) 8	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Labor Category (Title) 9	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Labor Category (Title) 10	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Labor Category (Title) n	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Total Prime Labor	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0
Subcontractor A
Subcontractor Labor Category (Title) 1	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Subcontractor Labor Category (Title) 2	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Subcontractor Labor Category (Title) 3	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Subcontractor Labor Category (Title) 4	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Subcontractor Labor Category (Title) 5	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Subcontractor Labor Category (Title) n	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0
Total Subcontractor A	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0		$0.00	0
Subcontractor B
Subcontractor Labor Category (Title) 1	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00

This is the start of the file's text. The full file is on GovTribe.

File details come from the government source that posted it. Updated Nov 14, 2017.