Atch_5._-_Schedule_B_13_Aug_15.pdf

QUANTITY UNIT TOTAL Crew Man-hours

Average

Rate TOTAL UNIT TOTAL UNIT TOTAL

1 01-21-55-50-0800 Job conditions, modifications to applicable cost summaries, labor availability, shortage, add

Project

2 01-31-13-20-0200 Field personnel, project manager, average Week 3 01-31-13-20-0200 Field personnel, project manager, average Week 4 01-31-13-20-0260 Field personnel, superintendent, average Week 5 01-31-13-20-0260 Field personnel, superintendent, average Week 6 01-31-13-50-0600 General contractor's mark-up on change orders, overtime work, by

Subcontractors, add

7 01-31-13-50-0600 General contractor's mark-up on change orders, overtime work, by Subcontractors, add

8 01-31-13-50-0600 General contractor's mark-up on change orders, overtime work, by Subcontractors, add

9 01-31-13-50-0600 General contractor's mark-up on change orders, overtime work, by Subcontractors, add

10 01-45-23-50-1800 Testing and inspecting services, concrete testing, compressive test, cylinder, ASTM C 39, delivered to lab

Ea.

11 01-45-23-50-2000 Testing and inspecting services, concrete testing, compressive test, cylinder, ASTM C 39, picked up by lab, maximum

Ea.

12 01-45-23-50-4400 Testing and inspecting services, soil testing, Atterberg limits, liquid and plastic limits

Ea.

13 01-45-23-50-4735 Testing and inspecting services, soil testing, soil density, nuclear method, ASTM D2922

Ea.

14 01-45-23-50-5550 Testing and inspecting services, technician for inspection, per day, earthwork

Ea.

15 01-45-23-50-5570 Testing and inspecting services, technician for inspection, per day, concrete

Ea.

16 01-54-33-40-1600-4 Rent per month for Water Filled Barriers 50 barrels Ea.

17 01-54-33-40-3500-1 Hourly operating cost for general equipment rental, without operators, light towers, towable, with diesel generator, 2000 watt Ea.

18 01-54-33-40-3500-4 Rent per month for general equipment rental, without operators, light towers, towable, with diesel generator, 2000 watt

Ea.

19 01-54-33-40-6410-4 Rent per month for general equipment rental, without operators, toilet, portable chemical

Ea.

20 01-54-33-40-6925-1 Hourly operating cost for general equipment rental, without operators, trailer, water tank, engine driven discharge, 10,000 gallons

Ea.

21 01-54-33-40-6925-1 Hourly operating cost for general equipment rental, without operators, trailer, water tank, engine driven discharge, 10,000 gallons

Ea.

22 01-54-33-40-6950-4 Rent per month for general equipment rental, without operators, water truck, off highway, 6000 gallons

Ea.

23 01-54-33-50-3450-4 Rent per month for highway equipment rental, without operators, road sweeper, vacuum assisted, 4 C.Y., 220 gallons

Ea.

24 01-54-36-50-0020 Mobilization, up to 25 mile haul distance, 50 miles round trip for mobilization or demobilization crew, dozer, loader, backhoe, excavator, grader, paver, roller, 70 to 150 H.P.

Ea.

25 01-54-36-50-0020 Mobilization, up to 25 mile haul distance, 50 miles round trip for mobilization or demobilization crew, dozer, loader, backhoe, excavator, grader, paver, roller, 70 to 150 H.P.

Ea.

26 01-74-13-20-0050 Cleaning up, cleanup of floor area, continuous, per day, during construction

M.S.F.

27 01-74-13-20-0050 Cleaning up, cleanup of floor area, continuous, per day, during construction

M.S.F.

RSMeans San Antonio, TX CCI Overhead

Profit

FY16 Airfield Maintenance JBSA

Contingency Proposed Total Project Price

Bonding

CONTRACT FOR (Work to be performed)

JBSA 150001

WORK LOCATIONPURCHASE REQUEST NUMBER PROJECT NUMBER

LINE

TOTAL

LINE

NO.

UNIT OF

MEASUREITEM DESCRIPTION

MATERIAL COSTS LABOR COSTS EQUIPMENT COSTS OTHER COSTS

CONSTRUCTION COST ESTIMATE BREAKDOWN

OMB No. 0704-0193

CONTRACTOR ADDRESS

Subtotal

Line Items Subtotal Labor Burden

Attachment 5

ITEMS LISTED ARE NOT ALL INCLUSIVE

Rate TOTAL UNIT TOTAL UNIT TOTAL

RSMeans San Antonio, TX CCI Overhead

Profit

FY16 Airfield Maintenance JBSA

Contingency Proposed Total Project Price

Bonding

CONTRACT FOR (Work to be performed)

JBSA 150001

WORK LOCATIONPURCHASE REQUEST NUMBER PROJECT NUMBER

LINE

TOTAL

LINE

NO.

UNIT OF

MEASUREITEM DESCRIPTION

MATERIAL COSTS LABOR COSTS EQUIPMENT COSTS OTHER COSTS

CONSTRUCTION COST ESTIMATE BREAKDOWN

OMB No. 0704-0193

CONTRACTOR ADDRESS

Subtotal

Line Items Subtotal Labor Burden

28 02-41-13-17-5400 Demolish, remove pavement and curb, excludes hauling and disposal fees, concrete, 7" to 24" thick, plain

C.Y.

29 02-41-13-30-6860 Minor site demolition, excluding hauling, runways, remove rubber skid marks, 6 to 10 passes

M.S.F.

30 02-41-13-30-6860 Minor site demolition, excluding hauling, runways, remove rubber skid marks, 6 to 10 passes

M.S.F.

31 02-41-19-19-0725 Selective demolition, rubbish handling, the following are to be added to the demolition prices. Dumpster, weekly rental, includes one dump per week, 20 C.Y. capacity, 5 tons

Week

32 03-15-16-20-0184 Control joints, saw cut, sawcut joint reservoir in cured concrete, 1/2" wide x 1" deep, with double saw blades

L.F.

33 03-15-16-20-0186 Control joints, saw cut, sawcut joint reservoir in cured concrete, 3/4" wide x 1-1/2" deep, with double saw blades

L.F.

34 03-15-16-20-0186 Control joints, saw cut, sawcut joint reservoir in cured concrete, 3/4" wide x 1-1/2" deep, with double saw blades

L.F.

35 03-15-16-20-0190 Control joints, saw cut, water blast joint to wash away laitance, 2 passes L.F.

36 03-15-16-20-0200 Control joints, saw cut, air blast joint to blow out debris and air dry, 2 passes

L.F.

37 03-15-16-20-0200 Control joints, saw cut, air blast joint to blow out debris and air dry, 2 passes

L.F.

38 03-15-16-20-0200 Control joints, saw cut, air blast joint to blow out debris and air dry, 2 passes

L.F.

39 03-21-05-10-2800 Rebar accessories, screw anchor eye bolts, 3/4" x 7" long C 40 03-62-13-50-0300 Grout, non-metallic non-shrink, non-shrink, for column and machine bases, non-metallic, 1" deep S.F.

41 03-62-13-50-0350 Grout, non-metallic non-shrink, non-shrink, for column and machine bases, non-metallic, 2" deep

S.F.

42 03-63-05-10-1530 Epoxy only, chemical anchoring, epoxy cartridge, excludes layout, drilling and fastener, for fastener, 3/4" diameter x 6" embedment

Ea.

43 03-64-23-10-0110 Crack repair, includes chipping, sand blasting and cleaning, epoxy injection, 1/4" wide, 12" deep

L.F.

44 03-82-13-10-0500 Core drilling, reinforced concrete slab, up to 6" thick, including bit, layout and set up, 4" diameter core

Ea.

45 03-82-16-10-0500 Concrete impact drilling, up to 4" deep in concrete, brick floor or wall, including bit and layout, no anchor holes, 3/4" diameter

Ea.

46 03-82-16-10-0500-0550 Concrete impact drilling, for each additional inch of depth, add (Modified using 03-82-16-10-0550)

Ea.

47 03-82-16-10-0800 Concrete impact drilling, including bit cost, layout and set-up time, excluding anchors, up to 4" deep in concrete or brick floors or walls, holes, 1-1/4" diameter

Ea.

48 03-82-16-10-0800-0850 Concrete impact drilling, for each additional inch of depth in same hole, add (Modified using 03-82-16-10-0850)

Ea.

49 04-05-19-16-6150 Masonry anchors, dowels, plain, 3/4" diameter, 6" long C 50 04-05-19-16-6150-6300 Masonry anchors, for hot dip galvanized, add (Modified using 04-05-

19-16-6300) C

51 05-05-19-10-1440 Chemical anchors, includes layout and drilling, in concrete, brick or stone, chemical anchor, with threaded rod and epoxy cartridge, 1-1/4" diameter x 14" long

Ea.

52 07-01-90-81-0226 Joint sealant replacement, control joints in concrete floors and slabs, option 2 for joints with soft pliable sealant, step 2: sawcut to re-face joint faces, 1/2" wide x 1" deep, with

L.F.

Rate TOTAL UNIT TOTAL UNIT TOTAL

RSMeans San Antonio, TX CCI Overhead

Profit

FY16 Airfield Maintenance JBSA

Contingency Proposed Total Project Price

Bonding

CONTRACT FOR (Work to be performed)

JBSA 150001

WORK LOCATIONPURCHASE REQUEST NUMBER PROJECT NUMBER

LINE

TOTAL

LINE

NO.

UNIT OF

MEASUREITEM DESCRIPTION

MATERIAL COSTS LABOR COSTS EQUIPMENT COSTS OTHER COSTS

CONSTRUCTION COST ESTIMATE BREAKDOWN

OMB No. 0704-0193

CONTRACTOR ADDRESS

Subtotal

Line Items Subtotal Labor Burden

53 07-91-16-10-4800 Joint gaskets, joint gaskets, neoprene, closed cell with adhesive, 3/4" x 1- 1/2"

L.F.

54 07-91-16-10-4800 Joint gaskets, joint gaskets, neoprene, closed cell with adhesive, 3/4" x 1- 1/2"

L.F.

55 07-91-23-10-0050 Backer rods, backer rod, polyethylene, 1/2" diameter C.L.F.

56 07-91-23-10-0070 Backer rods, backer rod, polyethylene, 3/4" diameter C.L.F.

57 07-91-23-10-0070 Backer rods, backer rod, polyethylene, 3/4" diameter C.L.F.

58 07-91-23-10-0090 Backer rods, backer rod, polyethylene, 1" diameter C.L.F.

59 07-92-13-20-0110 Caulking and sealant options, latex acrylic based, bulk in place, 1/2" x 3/4" L.F.

60 32-01-29-61-0100 Partial depth patching of rigid pavement, rigid pavement repair, roadway, light traffic, 25% pitting, pitting 15 S.F.

Ea.

61 32-13-13-24-0300 Plain cement concrete pavement, airports, 4500 PSI, fixed form, unreinforced, 12' pass, including joints, finishing, and curing, 10" thick

S.Y.

64 32-17-23-13-1110 Painted pavement markings, airport painted markings, painting, white or yellow, taxiway markings, with 12 lb. beads per 100 S.F.

S.F.

65 32-17-23-13-1110 Painted pavement markings, airport painted markings, painting, white or yellow, taxiway markings, with 12 lb. beads per 100 S.F.

S.F.

66 32-17-23-13-1210 Painted pavement markings, airport painted markings, painting, white or yellow, runway markings, with 12 lb. beads per 100 S.F.

S.F.

68 32-17-23-13-1210 Painted pavement markings, airport painted markings, painting, white or yellow, runway markings, with 12 lb. beads per 100 S.F.

S.F.

69 32-17-23-13-1210 Painted pavement markings, airport painted markings, painting, white or yellow, runway markings, with 8-9 lb beads per 100 S.F

S.F.

70 32-17-23-13-1310 Painted pavement markings, airport painted markings, painting, white or yellow, pavement location or direction signs, with 12 lb. beads per 100 S.F.

S.F.

71 32-17-23-13-1310 Painted pavement markings, airport painted markings, painting, white or yellow, pavement location or direction signs, with 12 lb. beads per 100 S.F.

S.F.

72 32-17-23-13-1310 Painted pavement markings, airport painted markings, painting, white or yellow, pavement location or direction signs, with 12 lb. beads per 100 S.F.

S.F.

73 32-17-23-13-1350 Painted pavement markings, airport painted markings, painting, mobilization airport pavement painting

Ea.

74 32-17-23-13-1350 Painted pavement markings, airport painted markings, painting, mobilization airport pavement painting

Ea.

75 32-17-23-13-1350 Painted pavement markings, airport painted markings, painting, mobilization airport pavement painting

Ea.

76 32-17-23-13-1350 Painted pavement markings, airport painted markings, painting, mobilization airport pavement painting

Ea.

78 32-17-23-13-1500 Painted pavement markings, airport painted markings, paint markings or pavement signs, removal nighttime S.F.

79 32-17-23-13-1500 Painted pavement markings, airport painted markings, paint markings or pavement signs, removal nighttime

S.F.

80 32-17-23-13-1500 Painted pavement markings, airport painted markings, paint markings or pavement signs, removal nighttime

S.F.

Rate TOTAL UNIT TOTAL UNIT TOTAL

RSMeans San Antonio, TX CCI Overhead

Profit

FY16 Airfield Maintenance JBSA

Contingency Proposed Total Project Price

Bonding

CONTRACT FOR (Work to be performed)

JBSA 150001

WORK LOCATIONPURCHASE REQUEST NUMBER PROJECT NUMBER

LINE

TOTAL

LINE

NO.

UNIT OF

MEASUREITEM DESCRIPTION

MATERIAL COSTS LABOR COSTS EQUIPMENT COSTS OTHER COSTS

CONSTRUCTION COST ESTIMATE BREAKDOWN

OMB No. 0704-0193

CONTRACTOR ADDRESS

Subtotal

Line Items Subtotal Labor Burden

82 32-17-23-13-1600 Painted pavement markings, airport painted markings, mobilization pavement paint removal

Ea.

83 32-17-23-13-1600 Painted pavement markings, airport painted markings, mobilization pavement paint removal

Ea.

84 32-17-23-13-1600 Painted pavement markings, airport painted markings, mobilization pavement paint removal

Ea.

85 32-17-23-13-1600 Painted pavement markings, airport painted markings, mobilization pavement paint removal

Ea.

86 32-17-23-13-1600 Painted pavement markings, airport painted markings, mobilization pavement paint removal

Ea.

87 32-17-23-14-0790 Pavement parking markings, layout of pavement marking L.F.