Atch_9_-_Detailed_Line_Item_Project_Breakdown_Example.pdf
PDF 2 MB Posted
- Attached to
- Renovate Bldg 200 North Wing Federal contract opportunity
- Solicitation number
- FA301619RA015
About this file
Attachment 9, Detailed Line Item Project Breakdown Example
View the file
Other files for this federal contract opportunity
| File | Type | Posted |
|---|---|---|
| Solicitation_Amendment_FA301619RA0150001_SF_30.pdf | ||
| FA301619RA016_-_Site_Visit_Q&A.docx | DOCX document | |
| Atch_3_-_Base_Access_Request_Form.pdf | ||
| Atch_12_-_JBSA-Randolph_Weather_Data.pdf | ||
| Atch_6_-_Progress_Schedule.xlsx | XLSX spreadsheet | |
| Atch_2_-_Wage_Determination_18_Jan_2019.pdf | ||
| Atch_8_-_Project_Location.pdf | ||
| Atch_10_-__Financial_Information_Questionnaire.docx | DOCX document | |
| Atch_7_-_Local_Information.pdf | ||
| Atch_4_-_AETC_Form_47.pdf | ||
| Atch_11_-__Contractor_Responsibility_Questionnaire.docx | DOCX document | |
| SOW_Appendix_A_-_Drawings.pdf | ||
| Atch_5_-_Hazmat_Letter.pdf | ||
| Atch_1_-_SOW_21Feb2019.pdf | ||
| SOW_Appendix_B_-_Specifications.pdf | ||
| RFP_FA301619RA015.pdf |
Show all 16
On GovTribe
Work with this file on GovTribe
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Performance and Payment Bonds
$Grand Total for All CLINs
PRICE PROPOSAL SUMMARY SHEET
Division 10 - Specialties
Division 08 - Openings Division 09 - Finishes
Division 01 - General Requirements Division 02 - Existing Conditions Division 03 - Concrete Division 07 - Thermal and Moisture Protection
Project Title RENOVATE B200 NORTH WING FOR AFLOA
Construction Elements
Division 26 - Electrical $
Division 21 - Fire Suppression Division 23 - Heating, Ventilating, and Air Conditioning
Extended Amount
Division 27 - Communications
$Total Amount for Construction
ITEMS LISTED ARE FOR REFERENCE ONLY. ITEMS MAY
NOT BE ALL INCLUSIVE. CONTRACTOR IS
RESPONSIBLE FOR DEVELOPING AN INDEPENDENT
LINE ITEM BREAKDOWN.
FA301619RA015March 4, 2019
Proj: REMARKS: Page:
Pkg:
Summary- Engineering Date:
Rev: Proj No. TYMX150081 Type: Estimator:
BASE
UMH
DIFF
FCTR
PROJ
UMH
MAN HRS
LABOR
RATE
COST UNIT COST UNIT COST
1 General Requirements 2 Exisiting Conditions 3 Concrete 7 Thermal and Moisture Protection 8 Openings 9 Finishes
10 Specialties 21 Fire Suppression 23 Heating Ventilating, and Air Conditioning 26 Electrical 27 Communications
Total Construction Cost 1 Bond 2 Contingency
Grand Total
RENV-B200 North Wing for AFLOA
DIV # DESCRIPTION Bid Option % of Total
LABOR MATERIAL EQUIPMENT
OVERALL TOTALOTHER
ITEMS LISTED ARE FOR REFERENCE ONLY. ITEMS MAY NOT BE ALL
INCLUSIVE. CONTRACTOR IS RESPONSIBLE FOR DEVELOPING AN
INDEPENDENT LINE ITEM BREAKDOWN.
FA301619RA015
Pkg: Div 01
Rev:
Type:
Date:
Proj No. TYMX150081
BASE
UMH
DIFF FCTR
PROJ
UMH
MAN HRS
LABOR
RATE
COST UNIT COST UNIT COST UNIT COST
1 Program Manager 16 WK 2 Project Manager 16 WK 3 Quality Control Manager 16 WK 4 General Superintendent 16 WK 5 Site Safety Manager 16 WK 6 Scheduler 16 WK 7 Admin Assistant 16 WK 8 Digital Camera 1 EA 9 Field Cell Phone (3 Phones) 4 MTH
10 Temp Construction Trailer 4 MTH 11 Temp Construction Trailer Delivery and Setup 1 EA 12 Trailer Office Equipment (Budget) 3 EA 13 Temp Electric 4 MTH 14 Temp Water 4 MTH 15 Sewage Permit/Temp Toilets 16 WK 17 Phone & Internet Service 4 MTH 18 Project Signage 1 EA 19 Dumpsters (2) 4 MTH 20 Progress photos Monthly 4 MTH 22 Bulletin Boards 2 EA 23 Safety Equip (vest, hard hats, glasses, gloves) 16 EA 24 Misc. Consumables 4 MTH 25 Shipping/Postage 16 EA 26 Reproduction - pages 200 EA 27 O&M Manuals 500 LS 28 Submittals 500 LS
Total Construction Cost 1 Gen. Contractor General Conditions (Sum of Div 2-33 + lines 49) 2 Gen. Contractor's Overhead (Sum of Div 2-33 + lines 49, 50) 3 Gen. Contractor's Profit (Sum of Div 2-33 + lines 49, 50, 51)
Grand Total
OVERALL TOTAL
OTHER
UOM
LABOR MATERIAL EQUIPMENT
RENV-B200 North Wing for AFLOA
FINAL FOR CONSTRUCTION
Item # DESCRIPTION QTY
ITEMS LISTED ARE FOR REFERENCE ONLY. ITEMS MAY NOT BE ALL INCLUSIVE.
CONTRACTOR IS RESPONSIBLE FOR DEVELOPING AN INDEPENDENT LINE ITEM
BREAKDOWN.
Proj: REMARKS:
Pkg: Div 02
Rev:
Type:
Page:
Date:
Proj No. TYMX150081
BASE
UMH
DIFF FCTR
PROJ
UMH
MAN HRS
LABOR
RATE
COST UNIT COST UNIT COST
1 Selective Demolition 1 LS 2 5 SF ACM Removal 2 LS
Sub Total
Division Total
OVERALL TOTALUOM
LABOR MATERIAL EQUIPMENT
OTHER
RENV-B200 North Wing for AFLOA
FINAL FOR CONSTRUCTION
Item # DESCRIPTION QTY
ITEMS LISTED ARE FOR REFERENCE ONLY. ITEMS MAY NOT BE ALL INCLUSIVE.
CONTRACTOR IS RESPONSIBLE FOR DEVELOPING AN INDEPENDENT LINE ITEM
Pkg: Div 03
Rev:
Type:
Page:
Date:
Proj No. TYMX150081
BASE
UMH
DIFF FCTR
PROJ
UMH
MAN HRS
LABOR
RATE
COST UNIT COST UNIT COST
1 Patch floors/skim 1 LS
Sub Total
Division Total
EQUIPMENT
OTHER
OVERALL
TOTAL
Item # DESCRIPTION QTY
LABOR
UOM
RENV-B200 North Wing for AFLOA
FINAL FOR CONSTRUCTION
MATERIAL
ITEMS LISTED ARE FOR REFERENCE ONLY. ITEMS MAY NOT BE ALL INCLUSIVE.
CONTRACTOR IS RESPONSIBLE FOR DEVELOPING AN INDEPENDENT LINE ITEM
Pkg: Div 07
Rev:
Type:
Page:
Date:
Proj No. TYMX150081
BASE
UMH
DIFF FCTR
PROJ
UMH
MAN HRS
LABOR
RATE
COST UNIT COST UNIT COST
Caulking, acoustic & at ceiling grid & door frames 1 LS
Insulation, batt, ceiling and wall included in drywall assembly 14500 SF
3 Acoustic sealants 1 LS
Sub Total
Division Total
OVERALL
TOTAL
UOM
LABOR MATERIAL EQUIPMENT
OTHER
RENV-B200 North Wing for AFLOA
FINAL FOR CONSTRUCTION
Item # DESCRIPTION QTY
ITEMS LISTED ARE FOR REFERENCE ONLY. ITEMS MAY NOT BE ALL INCLUSIVE.
CONTRACTOR IS RESPONSIBLE FOR DEVELOPING AN INDEPENDENT LINE ITEM
Pkg: Div 08
Rev:
Type:
Page:
Date:
Proj No. TYMX150081
BASE
UMH
DIFF FCTR
PROJ
UMH
MAN HRS
LABOR
RATE
COST UNIT COST UNIT COST
Raco Framing and Glazing 700 SF
Door frames for wood doors with glass sidelights & transoms 16 EA
Glass side lights & transom w/obfuscated resin insert 16 EA
4 Hardware sets 26 EA 5 3' x 7' wood doors 26 EA 6 Thresholds 26 EA
Sub Total
Division Total
OVERALL TOTALUOM
LABOR MATERIAL EQUIPMENT
OTHER
RENV-B200 North Wing for AFLOA
FINAL FOR CONSTRUCTION
Item # DESCRIPTION QTY
ITEMS LISTED ARE FOR REFERENCE ONLY. ITEMS MAY NOT BE ALL INCLUSIVE.
CONTRACTOR IS RESPONSIBLE FOR DEVELOPING AN INDEPENDENT LINE ITEM
Pkg: Div 09
Rev:
Type:
Page:
Date:
Proj No. TYMX150081 Estimator:
BASE
UMH
DIFF FCTR
PROJ
UMH
MAN HRS
LABOR
RATE
COST UNIT COST UNIT COST
Drywall framing & partition w/ insulation
1 Stud wall framing 11200 SF wall 2 Drywall 15250 SF wall 4 Ceiling grid & tile 5 116' x 12' perim 1392 6 30' x 13' 390 7 12' x 18' 216 8 6' x 110' corridor 660
Deduct for corridor corners and Lobbies 367
10 2'x2' tegular .85 NRC 3053 SF
Batt insulation above ceiling - 6" thick 3053 SF
12 Drywall Ceiling 731 SF 14 Painting
12'L x 21 ea x 10' H x 2sides 5675 SF wall
6' L x 6 ea x 10' H x 2 sides 3109 SF wall
17 Perimeter walls 1013 SF wall 18 Paint ceilings 731 SF wall 19 Paint corridor 4700 SF wall 20 Flooring
LTV Rooms 108, 153, 159, 160, 164-167 & 170 -
1/8" 670 SF
Carpet (UON) 2'x2'- 24 oz nylon 3094 SF
23 Vinyl base - 4" 1200 LF 24 Floor prep in concrete 25 Access Panels 3 EA
Sub Total
Division Total
OVERALL TOTALUOM
LABOR MATERIAL EQUIPMENT
OTHER
RENV-B200 North Wing for AFLOA
FINAL FOR CONSTRUCTION
Item # DESCRIPTION QTY
ITEMS LISTED ARE FOR REFERENCE ONLY. ITEMS MAY NOT BE ALL INCLUSIVE. CONTRACTOR
IS RESPONSIBLE FOR DEVELOPING AN INDEPENDENT LINE ITEM BREAKDOWN.
Pkg: Div 10
Rev:
Type:
Page:
Date:
Proj No. TYMX150081 Estimator:
BASE
UMH
DIFF FCTR
PROJ
UMH
MAN HRS
LABOR
RATE
COST UNIT COST UNIT COST
1 Interior Signage 9"x 9" 36 EA 2 6"x 8.5" Paper Inserts; 4/A502 36 EA
Sub Total
Division Total
LABOR MATERIAL EQUIPMENT
OTHER
OVERALL
TOTAL
RENV-B200 North Wing for AFLOA
FINAL FOR CONSTRUCTION
Item # DESCRIPTION QTY UOM
ITEMS LISTED ARE FOR REFERENCE ONLY. ITEMS MAY NOT BE ALL INCLUSIVE.
CONTRACTOR IS RESPONSIBLE FOR DEVELOPING AN INDEPENDENT LINE ITEM
Pkg: Div 21
Rev:
Type:
Page:
Date:
Proj No. TYMX150081 Estimator:
BASE
UMH
DIFF FCTR
PROJ
UMH
MAN HRS
LABOR
RATE
COST UNIT COST UNIT COST
2 Add/Relocate Fire Sprinkler Heads (all inclusive unit cost) 3500 SF
Sub Total
Division Total
Item # DESCRIPTION QTY OVERALL TOTAL
LABOR MATERIAL EQUIPMENT
OTHER
RENV-B200 North Wing for AFLOA
FINAL FOR CONSTRUCTION
UOM
ITEMS LISTED ARE FOR REFERENCE ONLY. ITEMS MAY NOT BE ALL INCLUSIVE.
CONTRACTOR IS RESPONSIBLE FOR DEVELOPING AN INDEPENDENT LINE ITEM
Pkg: Div 23
Rev:
Type:
Page:
Date:
Proj No. TYMX150081
BASE
UMH
DIFF FCTR
PROJ
UMH
MAN HRS
LABOR
RATE
COST UNIT COST UNIT COST
Roof top Mechanical Unit Penetrations includes cutting plywood deck, misc steel supports, blocking and roofing tie in S-101 2 EA
3 Remove chilled waterpiping verticle 55 LF 4 Remove Air Handling Unit 5 TONS 5 Remove Supply Ductwork to First Floor 300 SF 6 Remove Return Ductwork to First Floor 1 LS 7 Remove Outside Air Ductwork 1 LS 8 Remove Hot Water Piping 1 LS 9 Remove Hot Water Pump 2 LS
10 Remove Condensate Drain Line 30 LF 12 VAV Boxes 10 EA 13 Medium & low pressure duct 2500 LB 14 Grilles registers & diffusers 48 EA 15 Duct risers to Roof Hoods 2 EA 16 New Chilled Water Supply and Return 1" to 2" 300 LF 17 Route new 2-1/2" Chilled Water Supply 1 LS 18 Route condensate lines 1 LS 19 Route 18" x 48 OA Duct 1 LS 20 Route 54" x 18" Relief Duct 1 LS 22 AHU-1 York XTI-39x60 1 EA 23 Roof vents RV-1 & RV-2 COOK 4800 & 4000 CFM 2 EA 24 Pump P-2 Hot water GRUNDFOS Model 12707 VLS 1 EA 25 Piping Insulation, 1" 300 LF 26 Duct Insulation 2500 LB 27 Flexible Ductwork 400 LF 28 Water Treatment 1 LS 29 HVAC Controls 1 LS
Sub Total
Division Total
OVERALL TOTALUOM
LABOR MATERIAL EQUIPMENT
OTHER
RENV-B200 North Wing for AFLOA
FINAL FOR CONSTRUCTION
Item # DESCRIPTION QTY
ITEMS LISTED ARE FOR REFERENCE ONLY. ITEMS MAY NOT BE ALL INCLUSIVE.
CONTRACTOR IS RESPONSIBLE FOR DEVELOPING AN INDEPENDENT LINE ITEM
Pkg: Div 26
Page:
Date:
Rev: Proj No. TYMX150081 Type:
BASE
UMH
DIFF FCTR
PROJ
UMH
MAN HRS
LABOR
RATE
COST UNIT COST UNIT COST
1 Electrical
Lights 2'x2' LED Vollmetric w/step dimming and high CRI 74 ea
3 Downlights 41 ea 4 2' x2' LED under Cabinet linear 25 ea 5 Wall Outlets 72 ea 6 Switches 40 ea 7 Exit Lights 9 ea 8 Power for AHU 2 ea 9 Power for VAVs 10 ea
10 Power Distribution 3500 SF
Sub Total
Division Total
OVERALL
TOTAL
UOM
LABOR MATERIAL EQUIPMENT
OTHER
RENV-B200 North Wing for AFLOA
FINAL FOR CONSTRUCTION
Item # DESCRIPTION QTY
ITEMS LISTED ARE FOR REFERENCE ONLY. ITEMS MAY NOT BE ALL INCLUSIVE.
CONTRACTOR IS RESPONSIBLE FOR DEVELOPING AN INDEPENDENT LINE ITEM
Pkg: Div 27 Date:
Rev: Proj No. TYMX150081 Type:
BASE
UMH
DIFF FCTR
PROJ
UMH
MAN HRS
LABOR
RATE
COST UNIT COST UNIT COST
1 4 Pair CAT 6 Plenum (Blue) 13000 FT 2 RJ-45 Inserts (Data) (Color TBD) 45 EA 3 RJ-45 Inserts (Voice) (Color TBD) 38 EA 4 4-Port Wallplate (Color TBD) 40 EA 5 Quickport Blank Inserts 80 EA 6 Testing to CAT 6 Standards 83 EA 7 2-Post Rack 1 EA 8 Vertical Cable Management 2 EA 9 48-Port Patch Panel 2 EA
10 Horizontal Cable Management 2 EA 11 75' Velcro Roll 2 EA 12 Label tape, black on white 2 EA 13 2 inch conduit 100 LF 14 Fire Stop Materials 1 Lot
Voice and data outlets w/ 1 Voice and 1 Data CAT 6 (TN101) 39 EA
1" conduit w/Jbox for data drops 10' long 39 EA
17 MDF rack 19" x 84" 2 1 EA 18 GFGI Rack Mounted UPS 12 1 EA 19 GFGI network Switch 11 1 EA 20 Cable tray above ceiling 276 LF 21 Miscellaneous Expenses 1 Lot
Sub Total
Division Total
LABOR MATERIAL EQUIPMENT
OTHER
OVERALL
TOTAL
RENV-B200 North Wing for AFLOA
FINAL FOR CONSTRUCTION
Item # DESCRIPTION QTY UOM
ITEMS LISTED ARE FOR REFERENCE ONLY. ITEMS MAY NOT BE ALL INCLUSIVE.
CONTRACTOR IS RESPONSIBLE FOR DEVELOPING AN INDEPENDENT LINE ITEM
| Government Sheet |
| Summary-Engineering |
| Div 01 |
| Div 02 |
| Div 03 |
| Div 07 |
| Div 08 |
| Div 09 |
| Div 10 |
| Div 21 |
| Div 23 |
| Div 26 |
| Div 27 |
File details come from the government source that posted it.