Revised_J.8_TMSEDS_Proposal_Worksheet_Schedules.xlsx

XLSX spreadsheet 55 KB Posted

Attached to
TMSEDS Synopsis Federal contract opportunity
Solicitation number
DTRT5716R20001
Issued by
Department of Transportation Immediate Office of the Secretary Transportation

About this file

Revised Attachment J.8

View the file

Other files for this federal contract opportunity

Other files attached to TMSEDS Synopsis, newest first.
File Type Posted
TMSEDS_Amendment_000005.pdf PDF
TMSEDS_Amendment_A000004.pdf PDF
TMSEDS_Amendment_000003.pdf PDF
TMSEDS_Amendment_000002.pdf PDF
TMSEDS_Amendment_000001.pdf PDF
J.8_Master_CBP_Schedules.xlsx XLSX spreadsheet
DTRT5716R20001.pdf PDF
J.4_DD_Form_254.pdf PDF
DTRT5716R20001_DRAFT_RFP_Questions_and_Answers.pdf PDF
DTRT5716R20001_RFP_Draft.pdf PDF
DTRT5716R20001_TMSEDS_Synopsis.pdf PDF
Show all 11

On GovTribe

Work with this file on GovTribe

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Schedule 1

SCHEDULE 1
SUMMARY OF ESTIMATED/PROPOSED COSTS AND FIXED FEE/PROFIT

Offeror or Subcontractor Name: ______________________________________________

The Government estimates that 90% of this effort will be issued as Task Orders on a Cost Plus Fixed Fee basis and the
remaining 10% will be issued as Task Orders on a Firm Fixed price basis. This Schedule summarizes the estimated Cost Plus
Fixed Fee Portion of the Year 1 Master Contract value (90% of the total effort) in the top table, the estimated Firm Fixed Price
Portion of the Master Contract value (10% of the total effort) in the second table. The sum of these two tables results in the
Maximum Contract Value (100% of the effort) in the bottom table.

NOTE: The light green shaded cells in this Excel Workbook contain formulas.

Contract TypeDescriptionTotal Estimated Cost (From Schedule 2)Fixed Fee (From Schedule 2)Total
Cost Plus Fixed Fee (90% of effort)TMSEDS
Period 1$$$ - 0
Total - CPFF for Period 1$ - 0$ - 0$ - 0
Contract TypeDescriptionTotal Proposed Cost (From Schedule 3)Profit (From Schedule 3)Total
Firm Fixed Price (10% of effort)TMSEDS
Period 1$$$ - 0
Total - FFP for Period 1$ - 0$ - 0$ - 0
Total Estimated Cost$
Total Proposed Cost$
Total Proposed Fixed Fee$
Total Proposed Profit$
Total Amount$
Each Task Order will require a separate proposal with Fixed Fee and Profit percentages
(as applicable), not exceeding the percentages entered into paragraph H.9 (see Schedule 6), to be negotiated for each Task
Order. Only the Minimum Guarantee as stated in paragraph G.14 represents the Government's obligation at time of award.
&"Times New Roman,Bold"ATTACHMENT J.8&"Times New Roman,Bold" MASTER CONTRACT COST
AND BUSINESS PROPOSAL SCHEDULES&"Times New Roman,Bold"DTRT5716R20001

Schedule 2

SCHEDULE 2
SUMMARY OF ESTIMATED COSTS AND FIXED FEE BY COST ELEMENT
Offeror or Subcontractor Name: __________________________________________________

This schedule is for the CPFF portion of the Master Contract value (90% of effort).

Element of Proposal
Period 1
Direct Labor (from Schedule 4 )$
Fringe Benefits (using rates from Schedule 5)$
Labor Overhead (using rates from Schedule 5)$
Total Labor Costs$ - 0
Subcontracts: (from Schedule 7)
Subcontractor A$
Subcontractor B$
Subcontractor C$
Subcontractor D$
Total Subcontracts$ - 0
Subcontract Burden (using rates from Schedule 5)$
Other Direct Costs:
RFP-stipulated (Travel, Miscellaneous and Equipment)$ - 0
Offeror-estimated (from schedule 9)$
ODC Burden (using rates from Schedule 5)$
SUBTOTAL$ - 0
G&A (using rates from Schedule 5)$
ESTIMATED COST (except for Cost of Money)$ - 0
FIXED FEE (using rate from Schedule 6)$
Cost of Money$
TOTAL$ - 0
&"Times New Roman,Bold"ATTACHMENT J.8&"Times New Roman,Bold"MASTER CONTRACT COST AND BUSINESS PROPOSAL SCHEDULES
&"Times New Roman,Bold"DTRT5716R20001

Schedule 3

SCHEDULE 3
SUMMARY OF PROPOSED COSTS AND PROFIT BY COST ELEMENT

Offeror or Subcontractor Name: __________________________________________________

This schedule is for the FFP portion of the Master Contract value (10% of effort).

Element of Proposal
Period 1
Direct Labor (from Schedule 4 )$
Fringe Benefits (using rates from Schedule 5)$
Labor Overhead (using rates from Schedule 5)$
Total Labor Costs$ - 0
Subcontracts: (from Schedule 7)
Subcontractor A$
Subcontractor B$
Subcontractor C$
Subcontractor D$
Total Subcontracts$ - 0
Subcontract Burden (using rates from Schedule 5)$
Other Direct Costs:
RFP-stipulated (Travel, Miscellaneous and Equipment)$ - 0
Offeror-estimated (from schedule 9)$
ODC Burden (using rates from Schedule 5)$
SUBTOTAL$ - 0
G&A (using rates from Schedule 5)$
PROPOSED COST (except for Cost of Money)$ - 0
PROFIT (using rate from Schedule 6)$
Cost of Money$
TOTAL$ - 0

&"Times New Roman,Bold"ATTACHMENT J.8 &"Times New Roman,Bold"MASTER CONTRACT COST AND BUSINESS PROPOSAL SCHEDULES &"Times New Roman,Bold"DTRT5716R20001

Schedule 4

SCHEDULE 4
CALCULATION OF DIRECT LABOR COST

Offeror or Subcontractor Name: _________________________________________________________

A. Labor Hours
Labor CategoryPeriod 1
Senior Staff
Middle Staff
Staff
Junior Staff
Senior Technician
Technician
Adminsitrative Staff (Specify)
Total0.00
B. UNBURDENED Labor Rates
Labor CategoryPeriod 1
Senior Staff$
Middle Staff$
Staff$
Junior Staff$
Senior Technician
Technician
Administrative Staff (Specify)$
Total$ - 0
C. Extended Labor Cost (A times B)
Labor CategoryPeriod 1
Senior Staff$
Middle Staff$
Staff$
Junior Staff$
Senior Technician
Technician
Administrative Staff (Specify)$
Total$ - 0

As stated at the top of Schedule 1, the Government anticipates that 90% of this effort will be issued as Task Orders on a Cost Plus Fixed Fee basis and the remaining 10% will be issued as Task Orders on a Firm Fixed Price basis. The table below apportions the extended labor cost between Cost Plus Fixed Fee and Firm Fixed Price work consistent with these percentages for entry into Schedules 2 and 3.

Period 1
COST PLUS FIXED FEE DIRECT LABOR ALLOCATION - 90% of Total Extended Labor Cost (enter in Schedule 2)$ - 0
FIRM FIXED PRICE DIRECT LABOR ALLOCATION - 10% of Total Extended Labor Cost (enter in Schedule 3)$ - 0
&"Times New Roman,Bold"ATTACHMENT J.8&"Times New Roman,Bold"MASTER CONTRACT COST AND
BUSINESS PROPOSAL SCHEDULE&"Times New Roman,Bold"DTRT5716R20001

Schedule 5

SCHEDULE 5
PROPOSED INDIRECT RATES AND ALLOCATION BASES

Offeror or Subcontractor Name: _________________________________________________________

Proposed Indirect Rates
Fiscal Year / Rate Weightings (1)
Fringe Benefits (2)FY__ Rate ____% Weight ___
FY__ Rate ____% Weight ___
Labor OverheadFY__ Rate ____% Weight ___
FY__ Rate ____% Weight ___
Subcontract Burden (3)FY__ Rate ____% Weight ___
FY__ Rate ____% Weight ___
ODC Burden (3)FY__ Rate ____% Weight ___
FY__ Rate ____% Weight ___
G&AFY__ Rate ____% Weight ___
FY__ Rate ____% Weight ___
Other _____________ (4)FY__ Rate ____% Weight ___
FY__ Rate ____% Weight ___
(1) Unless the Offerors fiscal year coincides with planned performance period, the Offeror shall combine the rates for two
fiscal years covered by the performance period into a single rate and show the weighting/calculations.
(2) If separate from Overhead.
(3) If separate from G&A.
(4) Specify. Offerors may have to adjust schedules 2 & 3 to include the cost associated with any "other" Indirect Rates
Indirect RateAllocation Base
Example: G&AAll costs except subcontract and equipment cost
Fringe Benefits
Labor Overhead
Subcontract Burden
ODC Burden
G&A
Other
&"Times New Roman,Bold"ATTACHMENT J.8&"Times New Roman,Bold"MASTER CONTRACT COST AND
BUSINESS PROPOSAL SCHEDULES&"Times New Roman,Bold"DTRT5716R20001

Schedule 6

SCHEDULE 6
PROPOSED FIXED FEE AND PROFIT CALCULATION AND
MASTER CONTRACT MAXIMUM FEE/PROFIT RATES

Offeror Name: _________________________________________________________

FIXED FEE
Estimated CostPercentage (3)Fixed Fee Dollars
Subcontracts and Other Direct Cost from Schedule 2 (1)$%$
All Other Costs from Schedule 2 (2)$%$
Total$
Total Fixed Fee Dollars (4)$
PROFIT
Estimated CostPercentage (3)Profit Dollars
Subcontracts and Other Direct Cost from Schedule 3 (1)$%$
All Other Costs from Schedule 3 (2)$%$
Total$
Total Profit Dollars (5)$
(1) "Subcontracts and Travel Cost” should not include any Prime indirect burden.
(2) "All Other Costs" should include remaining costs from Schedule 1 except Cost of Money, if proposed.
(3) "Percentage" is the fee percentage the Offeror uses to develop fixed fee. These percentages will be incorporated in paragraph H.9 of the resulting contract and will be used to
calculate the maximum fixed fee that an Offeror may propose for subsequent task orders. Offerors may always bid less than the calculated maximum for subsequent task orders.
(4) Fixed fee - Schedule 2 - shall be calculated using these percentages.
(5) Profit - Schedule 3 - shall be calculated using these percentages.

&"Times New Roman,Bold"ATTACHMENT J.8 &"Times New Roman,Bold"MASTER CONTRACT COST AND BUSINESS PROPOSAL SCHEDULES &"Times New Roman,Bold"DTRT5716R20001

Schedule 7

SCHEDULE 7
TABLE OF SUBCONTRACTORS

Offeror or Subcontractor Name: _________________________________________________________

NOTE: The Offeror may add rows for additional subcontractors as required. The offeror is responsible for flowing this information through other
schedules and ensuring that formulas are adjusted to capture costs without changing the intent of the formulas.
Subcontractor NameSubcontract Type (1)Competitively Awarded? (Y/N)No. of Proposals Received
Subcontractor A
Subcontractor B
Subcontractor C
Subcontractor D
(1) Subcontracts with subcontractors having an approved accounting system should be Cost Plus Fixed Fee or Firm Fixed Price. Subcontracts
with Subcontractors lacking an approved accounting system should be proposed as firm fixed price. Time and Materials subcontracts will only
be considered in limited circumstances and on a case-by-case basis.
Subcontract Value
Period 1
Subcontractor A$ - 0
Subcontractor B$ - 0
Subcontractor C$ - 0
Subcontractor D$ - 0
Total$ - 0

As stated at the top of Schedule 1, the Government anticipates that 90% of this effort will be issued as Task Orders on a Cost Plus Fixed Fee basis and the remaining 10% will be issued as Task Orders on a Firm Fixed Price basis. The table below apportions the extended labor cost between Cost Plus Fixed Fee and Firm Fixed Price work consistent with these percentages for entry into Schedules 2 and 3.

COST PLUS FIXED FEE SUBCONTRACT ALLOCATION - 90% of Subcontractor Cost by Subcontractor (enter in Schedule 2) (1)
Period 1
Subcontractor A$ - 0
Subcontractor B$ - 0
Subcontractor C$ - 0
Subcontractor D$ - 0
FIRM FIXED PRICE SUBCONTRACT ALLOCATION - 10% of Subcontractor Cost by Subcontractor (enter in Schedule 3) (1)
Period 1
Subcontractor A$ - 0
Subcontractor B$ - 0
Subcontractor C$ - 0
Subcontractor D$ - 0
(1) 90% of the total value of subcontractors goes to schedule 2 and 10% to Schedule 3.

&"Times New Roman,Bold"ATTACHMENT J.8 &"Times New Roman,Bold"MASTER CONTRACT COST AND BUSINESS PROPOSAL SCHEDULES &"Times New Roman,Bold"DTRT5716R20001

Schedule 8

SCHEDULE 8
BREAKDOWN OF LABOR HOURS BETWEEN OFFEROR AND SUBCONTRACTORS

Offeror or Subcontractor Name: _________________________________________________________

The purpose of this Schedule is to verify that all labor hours are accounted for between the the Offeror's and all Subcontractors' proposals.
This schedule may not be used as a substitute for the Limitation on Subcontracting calculation.
Labor In Hours
Offeror (1)Sub ASub BSub CSub DTotal SubRFP Total (Offeror + All Subs)
Senior Staff0.000.00
Middle Staff0.000.00
Staff0.000.00
Junior Staff0.000.00
Senior Technician0.000.00
Technician0.000.00
Administrative Staff (Specify)0.000.00
Total Hours0.000.000.000.000.000.000.00
(1) Totals must reconcile with Schedule 4
Direct Labor in Dollars
Sub ASub BSub CSub D
Direct Labor Value$$$$

&"Times New Roman,Bold"ATTACHMENT J.8 &"Times New Roman,Bold"MASTER CONTRACT COST AND BUSINESS PROPOSAL SCHEDULES &"Times New Roman,Bold"DTRT5716R20001

Schedule 9

SCHEDULE 9
SCHEDULE OF OFFEROR PROPOSED OTHER DIRECT COSTS (ODCs)

Offeror or Subcontractor Name: _________________________________________________________

Offeror-Proposed ODC Value
Name/Description of ODCPeriod 1Total ODC Value
Total ODCs by Period$ - 0$ - 0
(1) The Offeror shall NOT include in its proposal travel, software licenses, cellular phones or any other costs for which an estimate has already been provided by the Government as a Request for Proposal (RFP)-stipulated ODC. See Section L, para L.6.II.2(h) of the RFP.
Period 1
COST PLUS FIXED FEE ODC ALLOCATION - 90% of ODCs by Period (enter in Schedule 2)$ - 0
FIRM FIXED PRICE ODC ALLOCATION - 10% of ODC by Period (enter in Schedule 3)$ - 0
(1) The Offeror must clearly identify the different types of direct costs in accordance with its established accounting practice and provide the basis and
or supporting documentation for of the cost estimate. The Offeror is discouraged from using “miscellaneous” to categorize ODCs but may do so
provided the nature of the cost is identified and the amount is relatively insignificant. During task order performance, only those costs identified by the
Offeror in its proposal shall be billable. ODCs that are not identified in the Offeror’s proposal must be approved by the CO before they are incurred
and billed to the Government.

&"Times New Roman,Bold"ATTACHMENT J.8 &"Times New Roman,Bold"MASTER CONTRACT COST AND BUSINESS PROPOSAL SCHEDULES &"Times New Roman,Bold"DTRT5716R20001

Schedule 10

SCHEDULE 10
RESUME CHECKLIST AND LABOR COST REALISM

Offeror or Subcontractor Name: _________________________________________________________

Labor Category (from Schedule 4) No. of Resumes

Labor CategoryResumed Person's Name (1)Company Affiliation (Offeror's or Subcontractor's Name)Actual Current Labor Rate from Payroll Records (2)Period 1 Unburdened Labor Rate (from Schedule 4, table B, column B)
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
(1) The Offeror may modify the schedule to include additional rows if additional Key Personnel are proposed.
(2) If the current labor rate for the person whose resume is submitted is more than 5% higher than the Schedule 5 labor rate for that category, explain why the proposed labor rate for the labor category is still realistic.
&"Times New Roman,Bold"ATTACHMENT J.8&"Times New Roman,Bold"MASTER CONTRACT COST AND BUSINESS PROPOSAL SCHEDULES
&"Times New Roman,Bold"DTRT5716R20001

File details come from the government source that posted it. Updated .