CA_FTNP_DEVA_500(1)Opt_X_Bid_Tabs.pdf

T A B U L A T I O N O F B I D S

11/9/2016 Page 1 of 1

Option X Total of Bid Items: 82,850.00$ #DIV/0! 106,845.00$ #DIV/0! 116,000.00$ #DIV/0! 82,086.20$ #DIV/0! 70,300.00$ #DIV/0! 112,050.00$ #DIV/0! 108,000.00$ #DIV/0! 64,390.00$ Project No: CA FTNP DEVA 500(1)

Project Name: Harmony Borax Works Trail

CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

15101-0000

Line X0020 ALL LPSM 30,000.00$ 30,000.00$ 6,000.00$ 10,000.00$ 6,810.00$ 3,000.00$ 20,000.00$ 10,000.00$ 1,500.00$

15201-0000

Line X0040 ALL LPSM 1,000.00$ 1,000.00$ 12,000.00$ 10,000.00$ 1,950.00$ 6,000.00$ 7,000.00$ 2,700.00$ 1,150.00$

15301-0000

Line X0060 ALL LPSM 5,000.00$ 5,000.00$ 5,000.00$ 10,000.00$ 6,100.00$ 4,000.00$ 16,000.00$ 7,000.00$ 2,000.00$

15401-0000

Line X0080 ALL LPSM 5,000.00$ 5,000.00$ 12,600.00$ 10,000.00$ 11,171.20$ 5,000.00$ 18,000.00$ 9,600.00$ 1,500.00$

15501-0000

Line X0100 ALL LPSM 1,000.00$ 1,000.00$ 1,000.00$ 5,000.00$ 1,150.00$ 200.00$ 1,000.00$ 1,000.00$ 250.00$

20304-1000

Line X0120 ALL LPSM 1,000.00$ 1,000.00$ 1,000.00$ 10,000.00$ 2,500.00$ 5,000.00$ 2,000.00$ 2,500.00$ 2,100.00$

20420-0000

Line X0140 15 CUYD 150.00$ 2,250.00$ 4,125.00$ 3,000.00$ 1,710.00$ 7,500.00$ 5,550.00$ 6,000.00$ 12,000.00$

25101-0300

Line X0160 20 CUYD 300.00$ 6,000.00$ 5,900.00$ 4,200.00$ 7,860.00$ 7,000.00$ 8,000.00$ 9,900.00$ 7,500.00$

41801-1000

Line X0180 50 SQYD 200.00$ 10,000.00$ 30,000.00$ 27,000.00$ 11,815.00$ 10,000.00$ 7,500.00$ 30,000.00$ 11,750.00$

62201-0050

Line X0200 20 HOUR 150.00$ 3,000.00$ 2,920.00$ 2,400.00$ 2,620.00$ 3,000.00$ 2,600.00$ 2,500.00$ 2,500.00$

62201-0350

Line X0220 20 HOUR 150.00$ 3,000.00$ 2,560.00$ 3,600.00$ 2,540.00$ 3,000.00$ 3,000.00$ 2,400.00$ 2,500.00$

62201-0750

Line X0240 20 HOUR 150.00$ 3,000.00$ 3,360.00$ 3,600.00$ 2,940.00$ 3,200.00$ 3,000.00$ 3,400.00$ 2,700.00$

62301-0000

Line X0260 80 HOUR 70.00$ 5,600.00$ 5,280.00$ 7,200.00$ 5,320.00$ 6,400.00$ 6,400.00$ 6,000.00$ 5,440.00$

62304-0000

Line X0280 5 DAY 1,000.00$ 5,000.00$ 8,100.00$ 5,000.00$ 5,700.00$ 5,000.00$ 5,000.00$ 10,000.00$ 4,500.00$

63501-0000

Line X0300 ALL LPSM 2,000.00$ 2,000.00$ 7,000.00$ 5,000.00$ 11,900.00$ 2,000.00$ 7,000.00$ 5,000.00$ 7,000.00$

CONTRACTOR TESTING

12,600.00$ 10,000.00$ 11,171.20$ 5,000.00$ 18,000.00$ 9,600.00$ 1,500.00$

MOBILIZATION

CONSTRUCTION SURVEY AND STAKING

CONTRACTOR QUALITY CONTROL

EMBANKMENT CONSTRUCTION

PLACED RIPRAP, METHOD A, CLASS 3

ASPHALT CONCRETE PAVEMENT PATCH, TYPE 1

DUMP TRUCK, 5 CUBIC YARD MINIMUM CAPACITY

BACKHOE

WHEEL LOADER, 0.4 CUBIC YARD MINIMUM RATED CAPACITY

CONSTRUCTION SCHEDULE

REMOVAL OF STRUCTURES AND OBSTRUCTIONS

GENERAL LABOR

SPECIAL LABOR (ARCHEOLOGICAL SERVICES)

TEMPORARY TRAFFIC CONTROL

10,000.00$ 6,810.00$ 3,000.00$

2,000.00$

Hat Creek Const. & Materials, Inc. S.T.Rhoades Construction, Inc.Hooker Creek, Inc. Steve Manning Construction, Inc. Hardrives Construction, Inc. L.B. Civil Construction, Inc. Qualcon Contractor, Inc.

12,000.00$

6,000.00$

1,000.00$ 5,000.00$ 1,150.00$ 200.00$ 1,000.00$ 1,000.00$ 250.00$

20,000.00$ 10,000.00$ 1,500.00$

10,000.00$ 1,950.00$ 6,000.00$ 7,000.00$ 2,700.00$ 1,150.00$

5,000.00$ 10,000.00$ 6,100.00$ 4,000.00$ 16,000.00$ 7,000.00$

295.00$ 210.00$ 393.00$ 350.00$ 400.00$ 495.00$ 375.00$

275.00$ 200.00$ 114.00$ 500.00$ 370.00$ 400.00$ 800.00$

1,000.00$ 10,000.00$ 2,500.00$ 5,000.00$ 2,000.00$ 2,500.00$ 2,100.00$

146.00$ 120.00$ 131.00$ 150.00$ 130.00$ 125.00$ 125.00$

600.00$ 540.00$ 236.30$ 200.00$ 150.00$ 600.00$ 235.00$

168.00$ 180.00$ 147.00$ 160.00$ 150.00$ 170.00$ 135.00$

128.00$ 180.00$ 127.00$ 150.00$ 150.00$ 120.00$ 125.00$

1,620.00$ 1,000.00$ 1,140.00$ 1,000.00$ 1,000.00$ 2,000.00$ 900.00$

66.00$ 90.00$ 66.50$ 80.00$ 80.00$ 75.00$ 68.00$

7,000.00$ 5,000.00$ 11,900.00$ 2,000.00$ 7,000.00$ 5,000.00$ 7,000.00$

Engineer's Estimate

Bid Tabs