CA_FTNP_DEVA_500(1)_SchedA_Bid_Tabs.pdf

T A B U L A T I O N O F B I D S

11/9/2016 Page 1 of 1

Schedule A Total of Bid Items: 1,948,250.00$ 24.9% 2,433,350.00$ -4.0% 1,869,485.00$ -27.0% 1,421,522.45$ 10.9% 2,161,004.00$ 24.0% 2,415,785.00$ 21.5% 2,366,989.00$ 11.0% 2,162,755.00$ Project No: CA FTNP DEVA 500(1)

Project Name: Artists Drive

CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

15101-0000

Line A0020 ALL LPSM 250,475.00$ 250,475.00$ 328,000.00$ 180,000.00$ 121,102.00$ 191,000.00$ 240,000.00$ 220,000.00$ 120,000.00$

15201-0000

Line A0040 ALL LPSM 15,000.00$ 15,000.00$ 60,000.00$ 20,000.00$ 25,900.00$ 25,000.00$ 50,000.00$ 21,700.00$ 40,000.00$

15301-0000

Line A0060 ALL LPSM 125,000.00$ 125,000.00$ 89,000.00$ 175,000.00$ 17,700.00$ 40,000.00$ 100,000.00$ 150,000.00$ 86,000.00$

15401-0000

Line A0080 ALL LPSM 75,000.00$ 75,000.00$ 141,500.00$ 150,000.00$ 47,914.05$ 30,000.00$ 160,000.00$ 171,000.00$ 105,000.00$

15501-0000

Line A0100 ALL LPSM 10,000.00$ 10,000.00$ 7,500.00$ 115,000.00$ 2,500.00$ 1,000.00$ 3,000.00$ 6,094.00$ 5,000.00$

15802-0000

Line A0120 ALL LPSM 40,000.00$ 40,000.00$ 37,000.00$ 60,000.00$ 4,080.00$ 20,000.00$ 100,000.00$ 15,000.00$ 18,000.00$

21101-1000

Line A0140 360 SQYD 20.00$ 7,200.00$ 2,880.00$ 5,400.00$ 2,970.00$ 4,680.00$ 3,600.00$ 1,800.00$ 3,600.00$

25101-0100

Line A0160 380 CUYD 180.00$ 68,400.00$ 79,800.00$ 57,000.00$ 79,800.00$ 114,000.00$ 64,600.00$ 57,000.00$ 81,700.00$

25101-0200

Line A0180 150 CUYD 200.00$ 30,000.00$ 33,000.00$ 22,500.00$ 26,850.00$ 45,000.00$ 30,000.00$ 39,000.00$ 41,250.00$

30202-2000

Line A0200 1,125 TON 45.00$ 50,625.00$ 78,750.00$ 73,125.00$ 86,625.00$ 78,750.00$ 146,250.00$ 90,000.00$ 90,000.00$

30302-1000

Line A0220 4,400 LNFT 10.00$ 44,000.00$ 22,000.00$ 30,800.00$ 5,280.00$ 8,800.00$ 26,400.00$ 44,000.00$ 61,600.00$

30401-1000

Line A0240 5.000 MILE 30,000.00$ 150,000.00$ 150,000.00$ 210,000.00$ 87,500.00$ 150,000.00$ 115,000.00$ 160,000.00$ 290,000.00$

40101-5600

Line A0260 4,500 TON 145.00$ 652,500.00$ 832,500.00$ 405,000.00$ 651,375.00$ 1,062,000.00$ 900,000.00$ 783,000.00$ 729,000.00$

40105-3000

Line A0280 45 TON 450.00$ 20,250.00$ 54,000.00$ 31,500.00$ 4,500.00$ 2,250.00$ 45.00$ 225.00$ 45.00$

40601-0000

Line A0300 17 TON 800.00$ 13,600.00$ 20,400.00$ 20,400.00$ 5,950.00$ 34,000.00$ 20,400.00$ 17,000.00$ 17,000.00$

41102-1000

Line A0320 40,000 SQYD 0.75$ 30,000.00$ 90,000.00$ 32,000.00$ 19,200.00$ 60,000.00$ 40,000.00$ 32,000.00$ 26,000.00$

41801-1000

Line A0340 490 SQYD 150.00$ 73,500.00$ 53,900.00$ 44,100.00$ 28,346.50$ 73,500.00$ 68,600.00$ 68,600.00$ 34,300.00$

60901-2300

Line A0360 310 LNFT 40.00$ 12,400.00$ 10,230.00$ 8,060.00$ 6,804.50$ 12,400.00$ 11,470.00$ 11,470.00$ 10,850.00$

61801-0000

Line A0380 1,700 LNFT 90.00$ 153,000.00$ 221,000.00$ 100,300.00$ 99,620.00$ 119,000.00$ 221,000.00$ 340,000.00$ 323,000.00$

62201-0050

Line A0400 40 HOUR 150.00$ 6,000.00$ 5,840.00$ 4,800.00$ 5,240.00$ 6,000.00$ 5,200.00$ 5,000.00$ 5,000.00$

62201-0350

Line A0420 40 HOUR 150.00$ 6,000.00$ 5,120.00$ 7,200.00$ 5,080.00$ 6,000.00$ 6,000.00$ 4,800.00$ 5,000.00$

62201-0750

Line A0440 40 HOUR 150.00$ 6,000.00$ 6,720.00$ 7,200.00$ 5,880.00$ 6,400.00$ 6,000.00$ 6,800.00$ 5,400.00$

62201-2050

Line A0460 40 HOUR 150.00$ 6,000.00$ 5,920.00$ 7,200.00$ 4,960.00$ 6,400.00$ 6,400.00$ 5,800.00$ 5,000.00$

62201-2750

Line A0480 40 HOUR 150.00$ 6,000.00$ 7,080.00$ 8,000.00$ 7,840.00$ 6,400.00$ 7,200.00$ 6,400.00$ 5,600.00$

62301-0000

Line A0500 80 HOUR 70.00$ 5,600.00$ 5,280.00$ 7,200.00$ 5,320.00$ 6,400.00$ 6,400.00$ 6,000.00$ 5,440.00$

62302-1000

Line A0520 10 HOUR 120.00$ 1,200.00$ 1,950.00$ 1,800.00$ 1,060.00$ 3,000.00$ 1,500.00$ 1,500.00$ 1,000.00$

62302-1100

Line A0540 10 HOUR 150.00$ 1,500.00$ 3,100.00$ 2,300.00$ 3,300.00$ 4,000.00$ 2,000.00$ 2,200.00$ 1,250.00$

62304-0000

Line A0560 25 DAY 1,000.00$ 25,000.00$ 40,500.00$ 25,000.00$ 28,500.00$ 25,000.00$ 25,000.00$ 5,000.00$ 22,500.00$

63401-0300

Line A0580 120 LNFT 200.00$ 24,000.00$ 2,880.00$ 3,600.00$ 20.40$ 24.00$ 720.00$ 600.00$ 720.00$

63402-0300

Line A0600 10.0 MILE 2,000.00$ 20,000.00$ 7,500.00$ 25,000.00$ 6,930.00$ 10,000.00$ 14,000.00$ 10,000.00$ 15,000.00$

63501-0000

Line A0620 ALL LPSM 20,000.00$ 20,000.00$ 30,000.00$ 30,000.00$ 23,375.00$ 10,000.00$ 35,000.00$ 85,000.00$ 8,500.00$

Engineer's Estimate

30,000.00$ 30,000.00$ 23,375.00$ 10,000.00$ 35,000.00$ 85,000.00$ 8,500.00$

750.00$ 2,500.00$ 693.00$ 1,000.00$ 1,400.00$ 1,000.00$ 1,500.00$

24.00$ 30.00$ 0.17$ 0.20$ 6.00$ 5.00$ 6.00$

1,620.00$ 1,000.00$ 1,140.00$ 1,000.00$ 1,000.00$ 200.00$ 900.00$

310.00$ 230.00$ 330.00$ 400.00$ 200.00$ 220.00$ 125.00$

195.00$ 180.00$ 106.00$ 300.00$ 150.00$ 150.00$ 100.00$

66.00$ 90.00$ 66.50$ 80.00$ 80.00$ 75.00$ 68.00$

177.00$ 200.00$ 196.00$ 160.00$ 180.00$ 160.00$ 140.00$

148.00$ 180.00$ 124.00$ 160.00$ 160.00$ 145.00$ 125.00$

168.00$ 180.00$ 147.00$ 160.00$ 150.00$ 170.00$ 135.00$

128.00$ 180.00$ 127.00$ 150.00$ 150.00$ 120.00$ 125.00$

146.00$ 120.00$ 131.00$ 150.00$ 130.00$ 125.00$ 125.00$

130.00$ 59.00$ 58.60$ 70.00$ 130.00$ 200.00$ 190.00$

33.00$ 26.00$ 21.95$ 40.00$ 37.00$ 37.00$ 35.00$

110.00$ 90.00$ 57.85$ 150.00$ 140.00$ 140.00$ 70.00$

2.25$ 0.80$ 0.48$ 1.50$ 1.00$ 0.80$ 0.65$

1,200.00$ 1,200.00$ 350.00$ 2,000.00$ 1,200.00$ 1,000.00$ 1,000.00$

1,200.00$ 700.00$ 100.00$ 50.00$ 1.00$ 5.00$ 1.00$

185.00$ 90.00$ 144.75$ 236.00$ 200.00$ 174.00$ 162.00$

30,000.00$ 42,000.00$ 17,500.00$ 30,000.00$ 23,000.00$ 32,000.00$ 58,000.00$

5.00$ 7.00$ 1.20$ 2.00$ 6.00$ 10.00$ 14.00$

70.00$ 65.00$ 77.00$ 70.00$ 130.00$ 80.00$ 80.00$

220.00$ 150.00$ 179.00$ 300.00$ 200.00$ 260.00$ 275.00$

210.00$ 150.00$ 210.00$ 300.00$ 170.00$ 150.00$ 215.00$

8.00$ 15.00$ 8.25$ 13.00$ 10.00$ 5.00$ 10.00$

37,000.00$ 60,000.00$ 4,080.00$ 20,000.00$ 100,000.00$ 15,000.00$ 18,000.00$

7,500.00$ 115,000.00$ 2,500.00$ 1,000.00$ 3,000.00$ 6,094.00$ 5,000.00$

240,000.00$ 220,000.00$ 120,000.00$

20,000.00$ 25,900.00$ 25,000.00$ 50,000.00$ 21,700.00$ 40,000.00$

89,000.00$ 175,000.00$ 17,700.00$ 40,000.00$ 100,000.00$ 150,000.00$ 86,000.00$

Hat Creek Const. & Materials, Inc. S.T. Rhoades Construction, Inc.Hooker Creek Inc. Steve Manning Construct Hardrives Construction, Inc. L.B. Civil Construction, Inc. Qualcon Contractors, Inc.

60,000.00$

328,000.00$ 180,000.00$ 121,102.00$ 191,000.00$

MOBILIZATION

CONSTRUCTION SURVEY AND STAKING

CONTRACTOR QUALITY CONTROL

PRIME COAT, METHOD 1

ASPHALT CONCRETE PAVEMENT PATCH, TYPE 1

CURB, ASPHALT, 6-INCH DEPTH

ROADWAY OBLITERATION, METHOD 1

PLACED RIPRAP, METHOD A, CLASS 1

PLACED RIPRAP, METHOD A, CLASS 2

ROADWAY AGGREGATE, METHOD 2

DITCH RECONDITIONING

FULL DEPTH RECLAMATION, METHOD 1

GENERAL LABOR

SPECIAL LABOR, HIRED TECHNICAL SERVICES

SPECIAL LABOR, HIRED SURVEY SERVICES

SPECIAL LABOR (ARCHEOLOGICAL SERVICES)

PAVEMENT MARKINGS, TYPE B, SOLID

CONCRETE BARRIER

DUMP TRUCK, 5 CUBIC YARD MINIMUM CAPACITY

BACKHOE

WHEEL LOADER, 0.4 CUBIC YARD MINIMUM RATED CAPACITY

ROLLER

MOTOR GRADER

CONSTRUCTION SCHEDULE

WATERING FOR DUST CONTROL

ASPHALT CONCRETE PAVEMENT, GYRATORY MIX, 1/2-INCH OR 3/4-INCH NOMINAL MAXIMUM SIZE AGGREGATE, 0.3 TO <3 MILLION ESAL

ANTISTRIP ADDITIVE, TYPE 3

FOG SEAL

CONTRACTOR TESTING

141,500.00$ 150,000.00$ 47,914.05$ 30,000.00$ 160,000.00$ 171,000.00$ 105,000.00$

PAVEMENT MARKINGS, TYPE B, SOLID

TEMPORARY TRAFFIC CONTROL

Bid Tabs