Direct Lease_Attachment 11 - Pricing CLIN Structure Spreadsheet DR-4673-FL_.xlsx

XLSX spreadsheet 68 KB Posted

Attached to
Direct Lease Property Management DR-4673-FL Federal contract opportunity
Solicitation number
70FBR423Q00000047
Issued by
Federal Emergency Management Agency

View the file

Other files for this federal contract opportunity

Show all 13

On GovTribe

Work with this file on GovTribe

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Overview IGCE

Base Year (FY20)OY 1 (FY21)OY2 (FY22)OY3 (FY23)OY4 (FY24)Totals
CLINMonthlyAnnualMonthlyAnnualMonthlyAnnualMonthlyAnnualMonthlyAnnual
Direct Labor
FFP LaborERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
Transition in
Other Direct Costs
Travel$5,000.00$60,000.00
Other Allowable Costs
LOC
Disaster Support
Related Expenses
Subcontractor Support

Total Cost per Year

Base Year (FY20)OY 1 (FY21)OY2 (FY22)OY3 (FY23)OY4 (FY24)Totals
CLINMonthlyAnnualMonthlyAnnualMonthlyAnnualMonthlyAnnualMonthlyAnnual
Direct Labor
FFP Labor$1,024,000.00$12,288,000.00$1,126,400.00$13,516,800.00$1,239,040.00$14,868,480.00$1,362,944.00$16,355,328.00$1,499,238.40$17,990,860.80$75,019,468.80
Transition in
Other Direct Costs
Travel$5,000.00$60,000.00$5,000.00$60,000.00$5,000.00$60,000.00$5,000.00$60,000.00$5,000.00$60,000.00$300,000.00
Other Allowable Costs
LOCN/A
Disaster Support
Related Expenses
Subcontractor Support

Total Cost per Year $12,348,000.00 $13,576,800.00 $14,928,480.00 $16,415,328.00 $18,050,860.80 $75,319,468.80

Direct Lease Pricing

TYPE YOUR COMPANY NAME HEREBase Period (12 Months)Option Period 1 (6 Months)
CLINDescriptionPOPCostTotalQuantityBase Period TotalCLINPOPCostTotalQuantityOption Period 1 Total
Direct Lease Overall Pricing Breakdown
0001CLIN 0001 Monthly Rent (Informational CLIN Only)1001CLIN 1001 Monthly Rent (Informational CLIN Only)
See subCLINs for Pricing
0001AA1 Bedroom Un-Furnished Monthly Rent FFP12$ - 01$ - 01001AA6$ - 01$ - 0
0001AB1 Bedroom Furniture Cost FFP12$ - 01$ - 01001AB6$ - 01$ - 0
0001AC1 Bedroom Utilities Monthly FFP12$ - 01$ - 01001AC6$ - 01$ - 0
0002AA2 Bedroom Un-Furnished Monthly Rent FFP12$ - 01$ - 01002AA6$ - 01$ - 0
0002AB2 Bedroom Furniture Cost FFP12$ - 01$ - 01002AB6$ - 01$ - 0
0002AC2 Bedroom Utilities Monthly FFP12$ - 01$ - 01002AC6$ - 01$ - 0
0003AA3 Bedroom Un-Furnished Monthly Rent FFP12$ - 01$ - 01003AA6$ - 01$ - 0
0003AB3 Bedroom Furniture Cost FFP12$ - 01$ - 01003AB6$ - 01$ - 0
0003AC3 Bedroom Utilities Monthly FFP12$ - 01$ - 01003AC6$ - 01$ - 0
0004AA4 Bedroom Un-Furnished Monthly Rent FFP12$ - 01$ - 01004AA6$ - 01$ - 0
0004AB4 Bedroom Furniture Cost FFP12$ - 01$ - 01004AB6$ - 01$ - 0
0004AC4 Bedroom Utilities Monthly FFP12$ - 01$ - 01004AC6$ - 01$ - 0
0005Property Management Fee (Calculate using Mgt %) FFP1210056
0006Maintenance Fee (Calculate using Maint %) FFP1210066
0007One Time Set Up Fee1$ - 01$ - 0
0008Early Termination Fee FFP1$ - 01$ - 0
0009Security Deposit (Retained by FEMA)1$ - 01$ - 0

Total $0.00 $0.00 $0.00 $0.00

Letter of Credit - Historical

LETTER OF CREDIT

Expense DescriptionMonthlyAnnualNote: The estimate for the Flood Response and Claims Coordinating Office's line is based on an average flood season and historical costs.
Flood Response and Claims Coordinating Office$11,363.00$136,356.00
Special Travel Allowance$5,000.00$60,000.00
Postage Expenses$300,000.00$3,600,000.00
Postal Express Services$5,000.00$60,000.00
Litigation Claims Review$10,000.00$120,000.00
Total$331,363.00$3,976,356.00

File details come from the government source that posted it. Updated .