Contractor Price Sheet (MFP) Group 8.xlsx

XLSX spreadsheet 85 KB Posted Feb 2, 2022

Attached to: Miscellaneous Food Processing (MFP) Equipment and Unscheduled Repair
Solicitation number: HDEC04-21-R-0040
Issued by: Department of Defense

About this file

Written by GovTribe AI · Dec 28, 2023

This federal solicitation seeks proposals for preventive maintenance and unscheduled repair services for Miscellaneous Food Processing equipment at three Department of Defense commissary locations. Offerors shall provide fixed-price line items for planned maintenance and time and materials pricing for repairs. The base period of performance is one year with two optional one-year extensions. Proposals are due by March 4th, 2022, and award is expected on June 1st. This is a 100% small business set-aside reserved for NAICS code 811310 with a size standard of $8 million. Vendors must register in SAM and have the designated NAICS code.

View the file

Other files

File	Type	Posted
HDEC0421R0040 MFP Group 8 Conformed SOL.pdf	PDF	Feb 2, 2022
SYNOPSIS Group 8.pdf	PDF	Feb 2, 2022
Performance Work Statement for MFP Maintenance 11 Feb 2021.pdf	PDF	Feb 2, 2022
GROUP 8 MFP Equip List.pdf	PDF	Feb 2, 2022
HDEC0421R0040 MFP Group 8 SOL Amendment.pdf	PDF	Feb 2, 2022

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Price Sheet(KTR)

Contractor Name
		Store Name 1
Location	CLIN	Quantity	Unit Price	Total Price
Store Name 1	0001
Time	0001AA			$ - 0
Parts	0001AB			$ - 0
Travel	0001AC			$ - 0
PM CED 1M20	0001AD			$ - 0
PM CED 1M18	0001AE			$ - 0
PM CED 1B12-A	0001AF			$ - 0
Base Year Total				$ - 0
Store Name 1	1001
Time	1001AA			$ - 0
Parts	1001AB			$ - 0
Travel	1001AC			$ - 0
PM CED 1M20	1001AD			$ - 0
PM CED 1M18	1001AE			$ - 0
PM CED 1B12-A	1001AF			$ - 0
1st Option Year Total				$ - 0
Store Name 1	2001
Time	2001AA			$ - 0
Parts	2001AB			$ - 0
Travel	2001AC			$ - 0
PM CED 1M20	2001AD			$ - 0
PM CED 1M18	2001AE			$ - 0
PM CED 1B12-A	2001AF			$ - 0
2nd Option Year Total				$ - 0
		Store Name 2
Location	CLIN	Quantity	Unit Price	Total Price
Store Name 2	0002
Time	0002AA			$ - 0
Parts	0002AB			$ - 0
Travel	0002AC			$ - 0
PM CED 1M20	0002AD			$ - 0
PM CED 1M18	0002AE			$ - 0
PM CED 1B15	0002AF			$ - 0
Base Year Total				$ - 0
Store Name 2	1002
Time	1002AA			$ - 0
Parts	1002AB			$ - 0
Travel	1002AC			$ - 0
PM CED 1M20	1002AD			$ - 0
PM CED 1M18	1002AE			$ - 0
PM CED 1B15	1002AF			$ - 0
1st Option Year Total				$ - 0
Store Name 2	2002
Time	2002AA			$ - 0
Parts	2002AB			$ - 0
Travel	2002AC			$ - 0
PM CED 1M20	2002AD			$ - 0
PM CED 1M18	2002AE			$ - 0
PM CED 1B15	2002AF			$ - 0
2nd Option Year Total				$ - 0
Total Base:
Total Opt 1:
Total Opt 2:
Total(Base + 2 Options)				$ - 0

Contractor Price Sheet

Contractor Name

Store Name

Moffet Field

Store Name

ORD Community

Store Name

Travis AFB

Location

CLIN

Quantity

Unit Price

Total Price

Location

CLIN

Quantity

Unit Price

Total Price

Location

CLIN

Quantity

Unit Price

Total Price

Time	0001AA	40		$ - 0	Time	0002AA	40		$ - 0	Time	0003AA	60		$ - 0
Parts	0001AB		$ 1.00	$ - 0	Parts	0002AB		$ 1.00	$ - 0	Parts	0003AB		$ 1.00	$ - 0
Travel	0001AC	12		$ - 0	Travel	0002AC	12		$ - 0	Travel	0003AC	12		$ - 0
PM CED 1M20	0001AD	8		$ - 0	PM CED 1M20	0002AD	8		$ - 0	PM CED 1M20	0003AD	8		$ - 0
PM CED 1M18	0001AE	8		$ - 0	PM CED 1M18	0002AE	8		$ - 0	PM CED 1M18	0003AE	8		$ - 0
				$ - 0	PM CED 1B15	0002AF	4		$ - 0	PM CED 1B12-A	0003AF	4		$ - 0
				$ - 0										$ - 0
Base Year Total				$ - 0	Base Year Total				$ - 0	Base Year Total				$ - 0
	1001					1002					1003
Time	1001AA	40		$ - 0	Time	1001AA	40		$ - 0	Time	1003AA	60		$ - 0
Parts	1001AB		$ 1.00	$ - 0	Parts	1002AB		$ 1.00	$ - 0	Parts	1003AB		$ 1.00	$ - 0
Travel	1001AC	12		$ - 0	Travel	1002AC	12		$ - 0	Travel	1003AC	12		$ - 0
PM CED 1M20	1001AD	8		$ - 0	PM CED 1M20	1002AD	8		$ - 0	PM CED 1M20	1003AD	8		$ - 0
PM CED 1M18	1001AE	8		$ - 0	PM CED 1M18	1002AE	8		$ - 0	PM CED 1M18	1003AE	8		$ - 0
				$ - 0	PM CED 1B15	1002AF	4		$ - 0	PM CED 1B12-A	1003AF	4		$ - 0
				$ - 0										$ - 0
1st Option Year Total				$ - 0	1st Option Year Total				$ - 0	1st Option Year Total				$ - 0
	2001					2002					2003
Time	2001AA	40		$ - 0	Time	2002AA	40		$ - 0	Time	2003AA	60		$ - 0
Parts	2001AB		$ 1.00	$ - 0	Parts	2002AB		$ 1.00	$ - 0	Parts	2003AB		$ 1.00	$ - 0
Travel	2001AC	12		$ - 0	Travel	2002AC	12		$ - 0	Travel	2003AC	12		$ - 0
PM CED 1M20	2001AD	8		$ - 0	PM CED 1M20	2002AD	8		$ - 0	PM CED 1M20	2003AD	8		$ - 0
PM CED 1M18	2001AE	8		$ - 0	PM CED 1M18	2002AE	8		$ - 0	PM CED 1M18	2003AE	8		$ - 0
				$ - 0	PM CED 1B15	2002AF	4		$ - 0	PM CED 1B12-A	2003AF	4		$ - 0
				$ - 0										$ - 0
2nd Option Year Total				$ - 0	2nd Option Year Total				$ - 0	2nd Option Year Total				$ - 0

Total Base:	$ - 0	Total Base:	$ - 0	Total Base:	$ - 0
Total Opt 1:	$ - 0	Total Opt 1:	$ - 0	Total Opt 1:	$ - 0
Total Opt 2:	$ - 0	Total Opt 2:	$ - 0	Total Opt 2:	$ - 0
Total(Base + 2 Options)	$ - 0	Total(Base + 2 Options)	$ - 0	Total(Base + 2 Options)	$ - 0

Brown Point

Contractor Name	Brown Point Facility Management Solutions, LLC.				Contractor Name	Brown Point Facility Management Solutions, LLC.
		Store Name Lakehurst					Store Name Mitchel Field
Location	CLIN	Quantity	Unit Price	Total Price	Location	CLIN	Quantity	Unit Price	Total Price
	0001					0001
Time	0001AA	40	$ 145.00	$ 5,800.00	Time	0001AA	40	$ 145.00	$ 5,800.00
Parts	0001AB	1	$ 5,000.00	$ 5,000.00	Parts	0001AB	1	$ 5,000.00	$ 5,000.00
Travel	0001AC	24	$ 160.00	$ 3,840.00	Travel	0001AC	24	$ 160.00	$ 3,840.00
PM CED 1M20	0001AD	4	$ 145.00	$ 580.00	PM CED 1M20	0001AD	4	$ 145.00	$ 580.00
PM CED 1M18	0001AE	4	$ 240.00	$ 960.00	PM CED 1M18	0001AE	8	$ 240.00	$ 1,920.00
					Base Year Total				$ 17,140.00
Base Year Total				$ 16,180.00		1001
	1001				Time	1001AA	40	$ 146.45	$ 5,858.00
Time	1001AA	40	$ 146.45	$ 5,858.00	Parts	1001AB	1	$ 5,075.00	$ 5,075.00
Parts	1001AB	1	$ 5,075.00	$ 5,075.00	Travel	1001AC	24	$ 161.60	$ 3,878.40
Travel	1001AC	24	$ 161.60	$ 3,878.40	PM CED 1M20	1001AD	4	$ 146.45	$ 585.80
PM CED 1M20	1001AD	4	$ 146.45	$ 585.80	PM CED 1M18	1001AE	8	$ 242.40	$ 1,939.20
PM CED 1M18	1001AE	4	$ 242.40	$ 969.60	1st Option Year Total				$ 17,336.40
						2001
1st Option Year Total				$ 16,366.80	Time	2001AA	40	$ 147.91	$ 5,916.40
	2001				Parts	2001AB	1	$ 5,075.00	$ 5,075.00
Time	2001AA	40	$ 147.91	$ 5,916.40	Travel	2001AC	24	$ 163.21	$ 3,917.04
Parts	2001AB	1	$ 5,075.00	$ 5,075.00	PM CED 1M20	2001AD	4	$ 147.91	$ 591.64
Travel	2001AC	24	$ 163.21	$ 3,917.04	PM CED 1M18	2001AE	8	$ 244.82	$ 1,958.56
PM CED 1M20	2001AD	4	$ 147.91	$ 591.64	2nd Option Year Total				$ 17,458.64
PM CED 1M18	2001AE	4	$ 244.82	$ 979.28
					Total Base:				$ 17,140.00
2nd Option Year Total				$ 16,479.36	Total Opt 1:				$ 17,336.40
					Total Opt 2:				$ 17,458.64
Total Base:				$ 16,180.00	Total(Base + 2 Options)				$ 51,935.04
Total Opt 1:				$ 16,366.80
Total Opt 2:				$ 16,479.36
Total(Base + 2 Options)				$ 49,026.16	Contractor Name	Brown Point Facility Management Solutions, LLC.
							Store Name West Point
					Location	CLIN	Quantity	Unit Price	Total Price
Contractor Name	Brown Point Facility Management Solutions, LLC.					0001
		Store Name McGuire			Time	0001AA	60	$ 145.00	$ 8,700.00
Location	CLIN	Quantity	Unit Price	Total Price	Parts	0001AB	1	$ 7,500.00	$ 7,500.00
	0001				Travel	0001AC	24	$ 160.00	$ 3,840.00
Time	0001AA	100	$ 145.00	$ 14,500.00	PM CED 1M20	0001AD	4	$ 145.00	$ 580.00
Parts	0001AB	1	$ 10,000.00	$ 10,000.00	PM CED 1M18	0001AE	8	$ 240.00	$ 1,920.00
Travel	0001AC	24	$ 160.00	$ 3,840.00	PM CED 1B12-A	0001AF	4	$ 250.00	$ 1,000.00
PM CED 1M20	0001AD	8	$ 145.00	$ 1,160.00	PM CED 1B15	0001AG	4	$ 250.00	$ 1,000.00
PM CED 1M18	0001AE	8	$ 240.00	$ 1,920.00	Base Year Total				$ 24,540.00
PM CED 1B12-B	0001AF	4	$ 250.00	$ 1,000.00		1001
Base Year Total				$ 32,420.00	Time	1001AA	60	$ 146.45	$ 8,787.00
	1001				Parts	1001AB	1	$ 7,613.00	$ 7,613.00
Time	1001AA	100	$ 146.45	$ 14,645.00	Travel	1001AC	24	$ 161.60	$ 3,878.40
Parts	1001AB	1	$ 10,150.00	$ 10,150.00	PM CED 1M20	1001AD	4	$ 146.45	$ 585.80
Travel	1001AC	24	$ 161.60	$ 3,878.40	PM CED 1M18	1001AE	8	$ 242.40	$ 1,939.20
PM CED 1M20	1001AD	8	$ 146.45	$ 1,171.60	PM CED 1B12-A	1001AF	4	$ 252.50	$ 1,010.00
PM CED 1M18	1001AE	8	$ 242.40	$ 1,939.20	PM CED 1B15	0001AG	4	$ 252.50	$ 1,010.00
PM CED 1B12-B	1001AF	4	$ 252.50	$ 1,010.00	1st Option Year Total				$ 24,823.40
1st Option Year Total				$ 32,794.20		2001
	2001				Time	2001AA	60	$ 147.91	$ 8,874.60
Time	2001AA	100	$ 147.91	$ 14,791.00	Parts	2001AB	1	$ 7,613.00	$ 7,613.00
Parts	2001AB	1	$ 10,150.00	$ 10,150.00	Travel	2001AC	24	$ 163.21	$ 3,917.04
Travel	2001AC	24	$ 163.21	$ 3,917.04	PM CED 1M20	2001AD	4	$ 147.91	$ 591.64
PM CED 1M20	2001AD	8	$ 147.91	$ 1,183.28	PM CED 1M18	2001AE	8	$ 244.82	$ 1,958.56
PM CED 1M18	2001AE	8	$ 244.82	$ 1,958.56	PM CED 1B12-A	2001AF	4	$ 255.02	$ 1,020.08
PM CED 1B12-B	2001AF	4	$ 255.02	$ 1,020.08	PM CED 1B15	0001AG	4	$ 255.02	$ 1,020.08
2nd Option Year Total				$ 33,019.96	2nd Option Year Total				$ 24,995.00

Total Base:	$ 32,420.00	Total Base:	$ 24,540.00
Total Opt 1:	$ 32,794.20	Total Opt 1:	$ 24,823.40
Total Opt 2:	$ 33,019.96	Total Opt 2:	$ 24,995.00
Total(Base + 2 Options)	$ 98,234.16	Total(Base + 2 Options)	$ 74,358.40

Contractor Name	Brown Point Facility Management Solutions, LLC.				Total for All
		Store Name Fort Hamilton			Total Base:	$ 114,400.00
Location	CLIN	Quantity	Unit Price	Total Price	Total Opt 1:	$ 115,720.00
	0001				Total Opt 2:	$ 116,519.52
Time	0001AA	60	$ 145.00	$ 8,700.00	Total(Base + 2 Options)	$ 346,639.52
Parts	0001AB	1	$ 7,500.00	$ 7,500.00
Travel	0001AC	24	$ 160.00	$ 3,840.00
PM CED 1M20	0001AD	8	$ 145.00	$ 1,160.00
PM CED 1M18	0001AE	8	$ 240.00	$ 1,920.00
PM CED 1B15	0001AF	4	$ 250.00	$ 1,000.00

Base Year Total				$ 24,120.00
	1001
Time	1001AA	60	$ 146.45	$ 8,787.00
Parts	1001AB	1	$ 7,613.00	$ 7,613.00
Travel	1001AC	24	$ 161.60	$ 3,878.40
PM CED 1M20	1001AD	8	$ 146.45	$ 1,171.60
PM CED 1M18	1001AE	8	$ 242.40	$ 1,939.20
PM CED 1B15	1001AF	4	$ 252.50	$ 1,010.00

1st Option Year Total				$ 24,399.20
	2001
Time	2001AA	60	$ 147.91	$ 8,874.60
Parts	2001AB	1	$ 7,613.00	$ 7,613.00
Travel	2001AC	24	$ 163.21	$ 3,917.04
PM CED 1M20	2001AD	8	$ 147.91	$ 1,183.28
PM CED 1M18	2001AE	8	$ 244.82	$ 1,958.56
PM CED 1B15	2001AF	4	$ 255.02	$ 1,020.08

2nd Option Year Total $ 24,566.56

Total Base:	$ 24,120.00
Total Opt 1:	$ 24,399.20
Total Opt 2:	$ 24,566.56
Total(Base + 2 Options)	$ 73,085.76

Sheet1

	Lakehurst	Store Name Lakehurst				Mitchell Field	Store Name Mitchel Field
Location	CLIN	Quantity	Unit Price	Total Price	Location	CLIN	Quantity	Unit Price	Total Price
	0001					0004
Time	0001AA	40	$ 145.00	$ 5,800.00	Time	0004AA	40	$ 145.00	$ 5,800.00
Parts	0001AB	1	$ 5,000.00	$ 5,000.00	Parts	0004AB	1	$ 5,000.00	$ 5,000.00
Travel	0001AC	24	$ 160.00	$ 3,840.00	Travel	0004AC	24	$ 160.00	$ 3,840.00
PM CED 1M20	0001AD	4	$ 145.00	$ 580.00	PM CED 1M20	0004AD	4	$ 145.00	$ 580.00
PM CED 1M18	0001AE	4	$ 240.00	$ 960.00	PM CED 1M18	0004AE	8	$ 240.00	$ 1,920.00
				$ 16,180.00	Base Year Total				$ 17,140.00
Base Year Total
	McGuire	Store Name McGuire
	CLIN	Quantity	Unit Price	Total Price		West Point	Store Name West Point
Location	0002				Location	CLIN	Quantity	Unit Price	Total Price
	0002AA	100	$ 145.00	$ 14,500.00		0005
Time	0002AB	1	$ 10,000.00	$ 10,000.00	Time	0005AA	60	$ 145.00	$ 8,700.00
Parts	0002AC	24	$ 160.00	$ 3,840.00	Parts	0005AB	1	$ 7,500.00	$ 7,500.00
Travel	0002AD	8	$ 145.00	$ 1,160.00	Travel	0005AC	24	$ 160.00	$ 3,840.00
PM CED 1M20	0002AE	8	$ 240.00	$ 1,920.00	PM CED 1M20	0005AD	4	$ 145.00	$ 580.00
PM CED 1M18	0002AF	4	$ 250.00	$ 1,000.00	PM CED 1M18	0005AE	8	$ 240.00	$ 1,920.00
PM CED 1B12-B				$ 32,420.00	PM CED 1B12-A	0005AF	4	$ 250.00	$ 1,000.00
Base Year Total					PM CED 1B15	0005AG	4	$ 250.00	$ 1,000.00
					Base Year Total				$ 24,540.00

	Fort Hamilton	Store Name Fort Hamilton			Total Contract Base	$ 114,400.00
	CLIN	Quantity	Unit Price	Total Price
Location	0003
	0003AA	60	$ 145.00	$ 8,700.00
Time	0003AB	1	$ 7,500.00	$ 7,500.00
Parts	0003AC	24	$ 160.00	$ 3,840.00
Travel	0003AD	8	$ 145.00	$ 1,160.00
PM CED 1M20	0003AE	8	$ 240.00	$ 1,920.00
PM CED 1M18	0003AF	4	$ 250.00	$ 1,000.00
PM CED 1B15				$ 24,120.00

Base Year Total

Rockcrest(New Tech)

NewTech					NewTech
		Store Name Lakehurst					Store Name Mitchel Field
Location	CLIN	Quantity	Unit Price	Total Price	Location	CLIN	Quantity	Unit Price	Total Price
	0001					0001
Time	0001AA	40	$ 253.20	$ 10,128.00	Time	0001AA	40	$ 315.66	$ 12,626.40
Parts	0001AB	1	$ 5,000.00	$ 5,000.00	Parts	0001AB	1	$ 5,000.00	$ 5,000.00
Travel	0001AC	24	$ 286.96	$ 6,887.04	Travel	0001AC	24	$ 367.98	$ 8,831.52
PM CED 1M20	0001AD	4	$ 437.19	$ 1,748.76	PM CED 1M20	0001AD	4	$ 565.48	$ 2,261.92
PM CED 1M18	0001AE	4	$ 373.89	$ 1,495.56	PM CED 1M18	0001AE	8	$ 486.57	$ 3,892.56
			$ 451.96		Base Year Total				$ 32,612.40
Base Year Total				$ 25,259.36		1001
	1001				Time	1001AA	40	$ 324.18	$ 12,967.20
Time	1001AA	40	$ 260.04	$ 10,401.60	Parts	1001AB	1	$ 5,075.00	$ 5,075.00
Parts	1001AB	1	$ 5,075.00	$ 5,075.00	Travel	1001AC	24	$ 377.92	$ 9,070.08
Travel	1001AC	24	$ 294.71	$ 7,073.04	PM CED 1M20	1001AD	4	$ 580.75	$ 2,323.00
PM CED 1M20	1001AD	4	$ 449.00	$ 1,796.00	PM CED 1M18	1001AE	8	$ 499.70	$ 3,997.60
PM CED 1M18	1001AE	4	$ 383.99	$ 1,535.96	1st Option Year Total				$ 33,432.88
			$ 464.16			2001
1st Option Year Total				$ 25,881.60	Time	2001AA	40	$ 332.93	$ 13,317.20
	2001				Parts	2001AB	1	$ 5,075.00	$ 5,075.00
Time	2001AA	40	$ 267.06	$ 10,682.40	Travel	2001AC	24	$ 388.12	$ 9,314.88
Parts	2001AB	1	$ 5,075.00	$ 5,075.00	PM CED 1M20	2001AD	4	$ 596.43	$ 2,385.72
Travel	2001AC	24	$ 302.67	$ 7,264.08	PM CED 1M18	2001AE	8	$ 513.20	$ 4,105.60
PM CED 1M20	2001AD	4	$ 461.12	$ 1,844.48	2nd Option Year Total				$ 34,198.40
PM CED 1M18	2001AE	4	$ 394.35	$ 1,577.40
			$ 476.70		Total Base:				$ 32,612.40
2nd Option Year Total				$ 26,443.36	Total Opt 1:				$ 33,432.88
					Total Opt 2:				$ 34,198.40
Total Base:				$ 25,259.36	Total(Base + 2 Options)				$ 100,243.68
Total Opt 1:				$ 25,881.60
Total Opt 2:				$ 26,443.36
Total(Base + 2 Options)				$ 77,584.32	NewTech
							Store Name West Point
					Location	CLIN	Quantity	Unit Price	Total Price
NewTech						0001
		Store Name McGuire			Time	0001AA	60	$ 244.76	$ 14,685.60
Location	CLIN	Quantity	Unit Price	Total Price	Parts	0001AB	1	$ 7,500.00	$ 7,500.00
	0001				Travel	0001AC	24	$ 248.14	$ 5,955.36
Time	0001AA	100	$ 253.20	$ 25,320.00	PM CED 1M20	0001AD	4	$ 514.84	$ 2,059.36
Parts	0001AB	1	$ 10,000.00	$ 10,000.00	PM CED 1M18	0001AE	8	$ 435.93	$ 3,487.44
Travel	0001AC	24	$ 351.10	$ 8,426.40	PM CED 1B12-A	0001AF	4	$ 435.93	$ 1,743.72
PM CED 1M20	0001AD	8	$ 467.58	$ 3,740.64	PM CED 1B15	0001AG	4	$ 435.93	$ 1,743.72
PM CED 1M18	0001AE	8	$ 404.28	$ 3,234.24	Base Year Total				$ 35,431.48
PM CED 1B12-B	0001AF	4	$ 404.28	$ 1,617.12		1001
Base Year Total				$ 52,338.40	Time	1001AA	60	$ 251.37	$ 15,082.20
	1001				Parts	1001AB	1	$ 7,613.00	$ 7,613.00
Time	1001AA	100	$ 260.04	$ 26,004.00	Travel	1001AC	24	$ 254.84	$ 6,116.16
Parts	1001AB	1	$ 10,150.00	$ 10,150.00	PM CED 1M20	1001AD	4	$ 528.74	$ 2,114.96
Travel	1001AC	24	$ 360.58	$ 8,653.92	PM CED 1M18	1001AE	8	$ 447.70	$ 3,581.60
PM CED 1M20	1001AD	8	$ 480.20	$ 3,841.60	PM CED 1B12-A	1001AF	4	$ 447.70	$ 1,790.80
PM CED 1M18	1001AE	8	$ 415.19	$ 3,321.52	PM CED 1B15	0001AG	4	$ 447.70	$ 1,790.80
PM CED 1B12-B	1001AF	4	$ 415.19	$ 1,660.76	1st Option Year Total				$ 36,298.72
1st Option Year Total				$ 53,631.80		2001
	2001				Time	2001AA	60	$ 258.16	$ 15,489.60
Time	2001AA	100	$ 267.06	$ 26,706.00	Parts	2001AB	1	$ 7,613.00	$ 7,613.00
Parts	2001AB	1	$ 10,150.00	$ 10,150.00	Travel	2001AC	24	$ 261.72	$ 6,281.28
Travel	2001AC	24	$ 370.32	$ 8,887.68	PM CED 1M20	2001AD	4	$ 543.02	$ 2,172.08
PM CED 1M20	2001AD	8	$ 493.17	$ 3,945.36	PM CED 1M18	2001AE	8	$ 459.78	$ 3,678.24
PM CED 1M18	2001AE	8	$ 426.40	$ 3,411.20	PM CED 1B12-A	2001AF	4	$ 459.78	$ 1,839.12
PM CED 1B12-B	2001AF	4	$ 426.40	$ 1,705.60	PM CED 1B15	0001AG	4	$ 459.78	$ 1,839.12
2nd Option Year Total				$ 54,805.84	2nd Option Year Total				$ 37,073.32

Total Base:	$ 52,338.40	Total Base:	$ 35,431.48
Total Opt 1:	$ 53,631.80	Total Opt 1:	$ 36,298.72
Total Opt 2:	$ 54,805.84	Total Opt 2:	$ 37,073.32
Total(Base + 2 Options)	$ 160,776.04	Total(Base + 2 Options)	$ 108,803.52

NewTech
		Store Name Fort Hamilton
Location	CLIN	Quantity	Unit Price	Total Price
	0001
Time	0001AA	60	$ 315.66	$ 18,939.60
Parts	0001AB	1	$ 7,500.00	$ 7,500.00
Travel	0001AC	24	$ 367.98	$ 8,831.52
PM CED 1M20	0001AD	8	$ 547.08	$ 4,376.64
PM CED 1M18	0001AE	8	$ 468.17	$ 3,745.36
PM CED 1B15	0001AF	4	$ 468.17	$ 3,745.36

Base Year Total				$ 47,138.48
	1001
Time	1001AA	60	$ 324.18	$ 19,450.80
Parts	1001AB	1	$ 7,613.00	$ 7,613.00
Travel	1001AC	24	$ 377.92	$ 9,070.08
PM CED 1M20	1001AD	8	$ 561.85	$ 4,494.80
PM CED 1M18	1001AE	8	$ 480.81	$ 3,846.48
PM CED 1B15	1001AF	4	$ 480.81	$ 1,923.24

1st Option Year Total				$ 46,398.40
	2001
Time	2001AA	60	$ 332.93	$ 19,975.80
Parts	2001AB	1	$ 7,613.00	$ 7,613.00
Travel	2001AC	24	$ 388.12	$ 9,314.88
PM CED 1M20	2001AD	8	$ 577.02	$ 4,616.16
PM CED 1M18	2001AE	8	$ 493.79	$ 3,950.32
PM CED 1B15	2001AF	4	$ 493.79	$ 1,975.16

2nd Option Year Total $ 47,445.32

Total Base:	$ 47,138.48
Total Opt 1:	$ 46,398.40
Total Opt 2:	$ 47,445.32
Total(Base + 2 Options)	$ 140,982.20

Glocom

Contractor Name					Contractor Name
		Store Name Lakehurst					Store Name Mitchel Field
Location	CLIN	Quantity	Unit Price	Total Price	Location	CLIN	Quantity	Unit Price	Total Price
	0001					0001
Time	0001AA	40	$ 75.00	$ 3,000.00	Time	0001AA	40	$ 75.00	$ 3,000.00
Parts	0001AB	1	$ 5,000.00	$ 5,000.00	Parts	0001AB	1	$ 5,000.00	$ 5,000.00
Travel	0001AC	24	$ 150.00	$ 3,600.00	Travel	0001AC	24	$ 150.00	$ 3,600.00
PM CED 1M20	0001AD	4	$ 600.00	$ 2,400.00	PM CED 1M20	0001AD	4	$ 600.00	$ 2,400.00
PM CED 1M18	0001AE	4	$ 600.00	$ 2,400.00	PM CED 1M18	0001AE	8	$ 600.00	$ 4,800.00
					Base Year Total				$ 18,800.00
Base Year Total				$ 16,400.00		1001
	1001				Time	1001AA	40	$ 75.00	$ 3,000.00
Time	1001AA	40	$ 75.00	$ 3,000.00	Parts	1001AB	1	$ 5,075.00	$ 5,075.00
Parts	1001AB	1	$ 5,075.00	$ 5,075.00	Travel	1001AC	24	$ 150.00	$ 3,600.00
Travel	1001AC	24	$ 150.00	$ 3,600.00	PM CED 1M20	1001AD	4	$ 600.00	$ 2,400.00
PM CED 1M20	1001AD	4	$ 600.00	$ 2,400.00	PM CED 1M18	1001AE	8	$ 600.00	$ 4,800.00
PM CED 1M18	1001AE	4	$ 600.00	$ 2,400.00	1st Option Year Total				$ 18,875.00
						2001
1st Option Year Total				$ 16,475.00	Time	2001AA	40	$ 75.00	$ 3,000.00
	2001				Parts	2001AB	1	$ 5,075.00	$ 5,075.00
Time	2001AA	40	$ 75.00	$ 3,000.00	Travel	2001AC	24	$ 150.00	$ 3,600.00
Parts	2001AB	1	$ 5,075.00	$ 5,075.00	PM CED 1M20	2001AD	4	$ 600.00	$ 2,400.00
Travel	2001AC	24	$ 150.00	$ 3,600.00	PM CED 1M18	2001AE	8	$ 600.00	$ 4,800.00
PM CED 1M20	2001AD	4	$ 600.00	$ 2,400.00	2nd Option Year Total				$ 18,875.00
PM CED 1M18	2001AE	4	$ 600.00	$ 2,400.00
					Total Base:				$ 18,800.00
2nd Option Year Total				$ 16,475.00	Total Opt 1:				$ 18,875.00
					Total Opt 2:				$ 18,875.00
Total Base:				$ 16,400.00	Total(Base + 2 Options)				$ 56,550.00
Total Opt 1:				$ 16,475.00
Total Opt 2:				$ 16,475.00
Total(Base + 2 Options)				$ 49,350.00	Contractor Name
							Store Name West Point
					Location	CLIN	Quantity	Unit Price	Total Price
Contractor Name						0001
		Store Name McGuire			Time	0001AA	60	$ 75.00	$ 4,500.00
Location	CLIN	Quantity	Unit Price	Total Price	Parts	0001AB	1	$ 7,500.00	$ 7,500.00
	0001				Travel	0001AC	24	$ 150.00	$ 3,600.00
Time	0001AA	100	$ 75.00	$ 7,500.00	PM CED 1M20	0001AD	4	$ 600.00	$ 2,400.00
Parts	0001AB	1	$ 10,000.00	$ 10,000.00	PM CED 1M18	0001AE	8	$ 600.00	$ 4,800.00
Travel	0001AC	24	$ 150.00	$ 3,600.00	PM CED 1B12-A	0001AF	4	$ 600.00	$ 2,400.00
PM CED 1M20	0001AD	8	$ 600.00	$ 4,800.00	PM CED 1B15	0001AG	4	$ 600.00	$ 2,400.00
PM CED 1M18	0001AE	8	$ 600.00	$ 4,800.00	Base Year Total				$ 27,600.00
PM CED 1B12-B	0001AF	4	$ 600.00	$ 2,400.00		1001
Base Year Total				$ 33,100.00	Time	1001AA	60	$ 75.00	$ 4,500.00
	1001				Parts	1001AB	1	$ 7,613.00	$ 7,613.00
Time	1001AA	100	$ 75.00	$ 7,500.00	Travel	1001AC	24	$ 150.00	$ 3,600.00
Parts	1001AB	1	$ 10,150.00	$ 10,150.00	PM CED 1M20	1001AD	4	$ 600.00	$ 2,400.00
Travel	1001AC	24	$ 150.00	$ 3,600.00	PM CED 1M18	1001AE	8	$ 600.00	$ 4,800.00
PM CED 1M20	1001AD	8	$ 600.00	$ 4,800.00	PM CED 1B12-A	1001AF	4	$ 600.00	$ 2,400.00
PM CED 1M18	1001AE	8	$ 600.00	$ 4,800.00	PM CED 1B15	0001AG	4	$ 600.00	$ 2,400.00
PM CED 1B12-B	1001AF	4	$ 600.00	$ 2,400.00	1st Option Year Total				$ 27,713.00
1st Option Year Total				$ 33,250.00		2001
	2001				Time	2001AA	60	$ 75.00	$ 4,500.00
Time	2001AA	100	$ 75.00	$ 7,500.00	Parts	2001AB	1	$ 7,613.00	$ 7,613.00
Parts	2001AB	1	$ 10,150.00	$ 10,150.00	Travel	2001AC	24	$ 150.00	$ 3,600.00
Travel	2001AC	24	$ 150.00	$ 3,600.00	PM CED 1M20	2001AD	4	$ 600.00	$ 2,400.00
PM CED 1M20	2001AD	8	$ 600.00	$ 4,800.00	PM CED 1M18	2001AE	8	$ 600.00	$ 4,800.00
PM CED 1M18	2001AE	8	$ 600.00	$ 4,800.00	PM CED 1B12-A	2001AF	4	$ 600.00	$ 2,400.00
PM CED 1B12-B	2001AF	4	$ 600.00	$ 2,400.00	PM CED 1B15	0001AG	4	$ 600.00	$ 2,400.00
2nd Option Year Total				$ 30,850.00	2nd Option Year Total				$ 27,713.00
Total Base:				$ 33,100.00	Total Base:				$ 27,600.00
Total Opt 1:				$ 33,250.00	Total Opt 1:				$ 27,713.00
Total Opt 2:				$ 30,850.00	Total Opt 2:				$ 27,713.00
Total(Base + 2 Options)				$ 97,200.00	Total(Base + 2 Options)				$ 83,026.00
Contractor Name
		Store Name Fort Hamilton
Location	CLIN	Quantity	Unit Price	Total Price
	0001
Time	0001AA	60	$ 75.00	$ 4,500.00
Parts	0001AB	1	$ 7,500.00	$ 7,500.00
Travel	0001AC	24	$ 150.00	$ 3,600.00
PM CED 1M20	0001AD	8	$ 600.00	$ 4,800.00
PM CED 1M18	0001AE	8	$ 600.00	$ 4,800.00
PM CED 1B15	0001AF	4	$ 600.00	$ 2,400.00

Base Year Total				$ 27,600.00
	1001
Time	1001AA	60	$ 75.00	$ 4,500.00
Parts	1001AB	1	$ 7,613.00	$ 7,613.00
Travel	1001AC	24	$ 150.00	$ 3,600.00
PM CED 1M20	1001AD	8	$ 600.00	$ 4,800.00
PM CED 1M18	1001AE	8	$ 600.00	$ 4,800.00
PM CED 1B15	1001AF	4	$ 600.00	$ 2,400.00

1st Option Year Total				$ 27,713.00
	2001
Time	2001AA	60	$ 75.00	$ 4,500.00
Parts	2001AB	1	$ 7,613.00	$ 7,613.00
Travel	2001AC	24	$ 150.00	$ 3,600.00
PM CED 1M20	2001AD	8	$ 600.00	$ 4,800.00
PM CED 1M18	2001AE	8	$ 600.00	$ 4,800.00
PM CED 1B15	2001AF	4	$ 600.00	$ 2,400.00

2nd Option Year Total	$ 27,713.00
Total Base:	$ 27,600.00
Total Opt 1:	$ 27,713.00
Total Opt 2:	$ 27,713.00
Total(Base + 2 Options)	$ 83,026.00

Sample Price Analysis(CS)

					Contractor Name
		Gov't Estimate(Store Name 1)			Store Name 1
Location	CLIN	Quantity	Unit Price	Total Price	Location	CLIN	Quantity	Unit Price	Total Price
Store Name 1	0001				Store Name 1	0001
Time	0001AA			$ - 0	Time	0001AA			$ - 0
Parts	0001AB			$ - 0	Parts	0001AB			$ - 0
Travel	0001AC			$ - 0	Travel	0001AC			$ - 0
PM CED 1M20	0001AD			$ - 0	PM CED 1M20	0001AD			$ - 0
PM CED 1M18	0001AE			$ - 0	PM CED 1M18	0001AE			$ - 0
PM CED 1B12-A	0001AF			$ - 0	PM CED 1B12-A	0001AF			$ - 0
Base Year Total				$ - 0	Base Year Total				$ - 0
Store Name 1	1001				Store Name 1	1001
Time	1001AA			$ - 0	Time	1001AA			$ - 0
Parts	1001AB			$ - 0	Parts	1001AB			$ - 0
Travel	1001AC			$ - 0	Travel	1001AC			$ - 0
PM CED 1M20	1001AD			$ - 0	PM CED 1M20	1001AD			$ - 0
PM CED 1M18	1001AE			$ - 0	PM CED 1M18	1001AE			$ - 0
PM CED 1B12-A	1001AF			$ - 0	PM CED 1B12-A	1001AF			$ - 0
1st Option Year Total				$ - 0	1st Option Year Total				$ - 0
Store Name 1	2001				Store Name 1	2001
Time	2001AA			$ - 0	Time	2001AA			$ - 0
Parts	2001AB			$ - 0	Parts	2001AB			$ - 0
Travel	2001AC			$ - 0	Travel	2001AC			$ - 0
PM CED 1M20	2001AD			$ - 0	PM CED 1M20	2001AD			$ - 0
PM CED 1M18	2001AE			$ - 0	PM CED 1M18	2001AE			$ - 0
PM CED 1B12-A	2001AF			$ - 0	PM CED 1B12-A	2001AF			$ - 0
2nd Option Year Total				$ - 0	2nd Option Year Total				$ - 0
		Store Name 2					Store Name 2
Location	CLIN	Quantity	Unit Price	Total Price	Location	CLIN	Quantity	Unit Price	Total Price
Store Name 2	0002				Store Name 2	0002
Time	0002AA			$ - 0	Time	0002AA			$ - 0
Parts	0002AB			$ - 0	Parts	0002AB			$ - 0
Travel	0002AC			$ - 0	Travel	0002AC			$ - 0
PM CED 1M20	0002AD			$ - 0	PM CED 1M20	0002AD			$ - 0
PM CED 1M18	0002AE			$ - 0	PM CED 1M18	0002AE			$ - 0
PM CED 1B15	0002AF			$ - 0	PM CED 1B15	0002AF			$ - 0
Base Year Total				$ - 0	Base Year Total				$ - 0
Store Name 2	1002				Store Name 2	1002
Time	1002AA			$ - 0	Time	1002AA			$ - 0
Parts	1002AB			$ - 0	Parts	1002AB			$ - 0
Travel	1002AC			$ - 0	Travel	1002AC			$ - 0
PM CED 1M20	1002AD			$ - 0	PM CED 1M20	1002AD			$ - 0
PM CED 1M18	1002AE			$ - 0	PM CED 1M18	1002AE			$ - 0
PM CED 1B15	1002AF			$ - 0	PM CED 1B15	1002AF			$ - 0
1st Option Year Total				$ - 0	1st Option Year Total				$ - 0
Store Name 2	2002				Store Name 2	2002
Time	2002AA			$ - 0	Time	2002AA			$ - 0
Parts	2002AB			$ - 0	Parts	2002AB			$ - 0
Travel	2002AC			$ - 0	Travel	2002AC			$ - 0
PM CED 1M20	2002AD			$ - 0	PM CED 1M20	2002AD			$ - 0
PM CED 1M18	2002AE			$ - 0	PM CED 1M18	2002AE			$ - 0
PM CED 1B15	2002AF			$ - 0	PM CED 1B15	2002AF			$ - 0
2nd Option Year Total				$ - 0	2nd Option Year Total				$ - 0
Total Base:					Total Base:
Total Opt 1:					Total Opt 1:
Total Opt 2:					Total Opt 2:
Total(Base + 2 Options)				$ - 0	Total(Base + 2 Options)				$ - 0

Camp LeJune

					F&S Cabrera
		Gov't Estimate(Camp LeJune)			Camp LeJune
Location	CLIN	Quantity	Unit Price	Total Price	Location	CLIN	Quantity	Unit Price	Total Price
	0001					0001
Time	0001AA	80	$ 120.00	$9,600	Time	0001AA	80	$ 161.00	$ 12,880.00
Parts	0001AB	8750	$ 1.00	$8,750	Parts	0001AB	8750	$ 1.00	$ 8,750.00
Travel	0001AC	24	$ 250.00	$6,000	Travel	0001AC	24	$ 172.50	$ 4,140.00
PM CED 1M20	0001AD	8	$ 120.00	$960	PM CED 1M20	0001AD	8	$ 437.00	$ 3,496.00
PM CED 1M18	0001AE	8	$ 120.00	$960	PM CED 1M18	0001AE	8	$ 1,081.00	$ 8,648.00
PM CED 1B12-A	0001AF	8	$ 120.00	$960	PM CED 1B12-A	0001AF	8	$ 391.00	$ 3,128.00
Base Year Total				$27,230	Base Year Total				$ 41,042.00
	1001					1001
Time	1001AA	82	$ 120.35	$9,869	Time	1001AA	82	$ 165.60	$ 13,579.20
Parts	1001AB	8995	$ 1.00	$8,995	Parts	1001AB	8995	$ 1.00	$ 8,995.00
Travel	1001AC	24	$ 250.00	$6,000	Travel	1001AC	24	$ 178.25	$ 4,278.00
PM CED 1M20	1001AD	8	$ 123.38	$987	PM CED 1M20	1001AD	8	$ 449.65	$ 3,597.20
PM CED 1M18	1001AE	8	$ 123.38	$987	PM CED 1M18	1001AE	8	$ 1,113.43	$ 8,907.44
PM CED 1B12-A	1001AF	8	$ 123.38	$987	PM CED 1B12-A	1001AF	8	$ 402.73	$ 3,221.84
1st Option Year Total				$27,825	1st Option Year Total				$ 42,578.68
	2001					2001
Time	2001AA	84	$ 120.77	$10,145	Time	2001AA	84	$ 170.20	$ 14,296.80
Parts	2001AB	9247	$ 1.00	$9,247	Parts	2001AB	9247	$ 1.00	$ 9,247.00
Travel	2001AC	24	$ 250.00	$6,000	Travel	2001AC	24	$ 184.00	$ 4,416.00
PM CED 1M20	2001AD	8	$ 126.88	$1,015	PM CED 1M20	2001AD	8	$ 463.45	$ 3,707.60
PM CED 1M18	2001AE	8	$ 126.88	$1,015	PM CED 1M18	2001AE	8	$ 1,146.55	$ 9,172.40
PM CED 1B12-A	2001AF	8	$ 126.88	$1,015	PM CED 1B12-A	2001AF	8	$ 414.00	$ 3,312.00
2nd Option Year Total				$28,437	2nd Option Year Total				$ 44,151.80

Total Base:	$ 27,230.00	Total Base:	$ 41,042.00
Total Opt 1:	$ 27,824.82	Total Opt 1:	$ 42,578.68
Total Opt 2:	$ 28,436.80	Total Opt 2:	$ 44,151.80
Total(Base + 2 Options)	$ 83,491.62	Total(Base + 2 Options)	$ 127,772.48
LeJune		LeJune
Base	$ 27,230.00	Base	$ 41,042.00
Option 1	$ 27,824.82	Option 1	$ 42,578.68
Option2	$ 28,436.80	Option2	$ 44,151.80
Total	$ 83,491.62	Total	$ 127,772.48

Cherry Point		Cherry Point
Base	$ 20,410.00	Base	$ 36,649.10
Option 1	$ 20,811.94	Option 1	$ 33,823.00
Option2	$ 21,229.22	Option2	$ 34,965.00
Total	$ 62,451.16	Total	$ 105,437.10

New River		New River
Base	$ 18,490.00	Base	$ 24,351.00
Option 1	$ 18,838.00	Option 1	$ 25,248.20
Option2	$ 19,200.22	Option2	$ 26,150.40
Total	$ 56,528.22	Total	$ 75,749.60

Semour Johnson		Semour Johnson
Base	$ 18,970.00	Base	$ 28,872.80
Option 1	$ 19,331.98	Option 1	$ 29,979.30
Option2	$ 19,707.22	Option2	$ 31,035.60
Total	$ 58,009.20	Total	$ 89,887.70
Total for Contract	$ 260,480.20	Total for Contract	$ 398,846.88

Cherry Point

					F&S Cabrera
		Gov't Estimate(Cherry Point)			Chery Point
Location	CLIN	Quantity	Unit Price	Total Price	Location	CLIN	Quantity	Unit Price	Total Price
	0001					0001
Time	0002AA	40	$ 120.00	$ 4,800.00	Time	0002AA	40	$ 161.00	$ 6,440.00
Parts	0002AB	6250	$ 1.00	$ 6,250.00	Parts	0002AB	6250	$ 1.00	$ 6,250.00
Travel	0002AC	24	$ 250.00	$ 6,000.00	Travel	0002AC	24	$ 172.50	$ 4,140.00
PM CED 1M20	0002AD	8	$ 120.00	$ 960.00	PM CED 1M20	0002AD	8	$ 422.62	$ 3,381.00
PM CED 1M18	0002AE	12	$ 120.00	$ 1,440.00	PM CED 1M18	0002AE	12	$ 1,066.63	$ 12,799.50
PM CED 1B12-B	0002AF	4	$ 120.00	$ 480.00	PM CED 1B12-B	0002AF	4	$ 454.83	$ 1,819.30
PM CED 1B15	0002AG	4	$ 120.00	$ 480.00	PM CED 1B15	0002AG	4	$ 454.83	$ 1,819.30
Base Year Total				$ 20,410.00	Base Year Total				$ 36,649.10
	1001					1001
Time	1002AA	41	$ 120.34	$ 4,933.94	Time	1002AA	41	$ 144.00	$ 5,904.00
Parts	1002AB	6425	$ 1.00	$ 6,425.00	Parts	1002AB	6425	$ 1.00	$ 6,425.00
Travel	1002AC	24	$ 250.00	$ 6,000.00	Travel	1002AC	24	$ 155.00	$ 3,720.00
PM CED 1M20	1002AD	8	$ 123.38	$ 987.00	PM CED 1M20	1002AD	8	$ 378.50	$ 3,028.00
PM CED 1M18	1002AE	12	$ 123.33	$ 1,480.00	PM CED 1M18	1002AE	12	$ 955.50	$ 11,466.00
PM CED 1B12-B	1002AF	4	$ 123.25	$ 493.00	PM CED 1B12-B	1002AF	4	$ 410.00	$ 1,640.00
PM CED 1B15	1002AG	4	$ 123.25	$ 493.00	PM CED 1B15	1002AG	4	$ 410.00	$ 1,640.00
1st Option Year Total				$ 20,811.94	1st Option Year Total				$ 33,823.00
	2001					2001
Time	2001AA	42	$ 120.79	$ 5,073.18	Time	2001AA	42	$ 148.00	$ 6,216.00
Parts	2001AB	6605	$ 1.00	$ 6,605.00	Parts	2001AB	6605	$ 1.00	$ 6,605.00
Travel	2001AC	24	$ 250.00	$ 6,000.00	Travel	2001AC	24	$ 160.00	$ 3,840.00
PM CED 1M20	2001AD	8	$ 126.88	$ 1,015.04	PM CED 1M20	2001AD	8	$ 390.00	$ 3,120.00
PM CED 1M18	2001AE	12	$ 126.83	$ 1,522.00	PM CED 1M18	2001AE	12	$ 984.00	$ 11,808.00
PM CED 1B12-B	2001AF	4	$ 126.75	$ 507.00	PM CED 1B12-B	2001AF	4	$ 422.00	$ 1,688.00
PM CED 1B15	2002AG	4	$ 126.75	$ 507.00	PM CED 1B15	2002AG	4	$ 422.00	$ 1,688.00
2nd Option Year Total				$ 21,229.22	2nd Option Year Total				$ 34,965.00

Total Base:	$ 20,410.00	Total Base:	$ 36,649.10
Total Opt 1:	$ 20,811.94	Total Opt 1:	$ 33,823.00
Total Opt 2:	$ 21,229.22	Total Opt 2:	$ 34,965.00
Total(Base + 2 Options)	$ 62,451.15	Total(Base + 2 Options)	$ 105,437.10

New River

					F&S Cabrera
		Gov't Estimate(New River)			New River
Location	CLIN	Quantity	Unit Price	Total Price	Location	CLIN	Quantity	Unit Price	Total Price
	0001					0001
Time	0001AA	40	$ 120.00	$ 4,800.00	Time	0003AA	40	$ 161.00	$ 6,440.00
Parts	0001AB	6250	$ 1.00	$ 6,250.00	Parts	0003AB	6250	$ 1.00	$ 6,250.00
Travel	0001AC	24	$ 250.00	$ 6,000.00	Travel	0003AC	24	$ 172.50	$ 4,140.00
PM CED 1M20	0001AD	4	$ 120.00	$ 480.00	PM CED 1M20	0003AD	4	$ 304.75	$ 1,219.00
PM CED 1M18	0001AE	8	$ 120.00	$ 960.00	PM CED 1M18	0003AE	8	$ 787.75	$ 6,302.00
Base Year Total				$ 18,490.00	Base Year Total				$ 24,351.00
	1001					1001
Time	1001AA	41	$ 120.34	$ 4,933.94	Time	1001AA	41	$ 165.60	$ 6,789.60
Parts	1001AB	6425	$ 1.00	$ 6,425.00	Parts	1001AB	6425	$ 1.00	$ 6,425.00
Travel	1001AC	24	$ 250.00	$ 6,000.00	Travel	1001AC	24	$ 178.25	$ 4,278.00
PM CED 1M20	1001AD	4	$ 123.25	$ 493.00	PM CED 1M20	1001AD	4	$ 316.25	$ 1,265.00
PM CED 1M18	1001AE	8	$ 123.38	$ 987.04	PM CED 1M18	1001AE	8	$ 811.32	$ 6,490.60
1st Option Year Total				$ 18,838.98	1st Option Year Total				$ 25,248.20
	2001					2001
Time	2001AA	42	$ 120.79	$ 5,073.18	Time	2001AA	42	$ 170.20	$ 7,148.40
Parts	2001AB	6605	$ 1.00	$ 6,605.00	Parts	2001AB	6605	$ 1.00	$ 6,605.00
Travel	2001AC	24	$ 250.00	$ 6,000.00	Travel	2001AC	24	$ 184.00	$ 4,416.00
PM CED 1M20	2001AD	4	$ 126.75	$ 507.00	PM CED 1M20	2001AD	4	$ 327.75	$ 1,311.00
PM CED 1M18	2001AE	8	$ 126.88	$ 1,015.04	PM CED 1M18	2001AE	8	$ 833.75	$ 6,670.00
2nd Option Year Total				$ 19,200.22	2nd Option Year Total				$ 26,150.40

Total Base:	$ 18,490.00	Total Base:	$ 24,351.00
Total Opt 1:	$ 18,838.98	Total Opt 1:	$ 25,248.20
Total Opt 2:	$ 19,200.22	Total Opt 2:	$ 26,150.40
Total(Base + 2 Options)	$ 56,529.20	Total(Base + 2 Options)	$ 75,749.60

Seymour Johnson

					F&S Cabrera
		Gov't Estimate(Seymour Johnson)
Location	CLIN	Quantity	Unit Price	Total Price	Location	CLIN	Quantity	Unit Price	Total Price
	0001				Seymour Johnson	0001
Time	0004AA	40	$ 120.00	$ 4,800.00	Time	0004AA	40	$ 161.00	$ 6,440.00
Parts	0004AB	6250	$ 1.00	$ 6,250.00	Parts	0004AB	6250	$ 1.00	$ 6,250.00
Travel	0004AC	24	$ 250.00	$ 6,000.00	Travel	0004AC	24	$ 172.50	$ 4,140.00
PM CED 1M20	0004AD	4	$ 120.00	$ 480.00	PM CED 1M20	0004AD	4	$ 422.62	$ 1,690.50
PM CED 1M18	0004AE	8	$ 120.00	$ 960.00	PM CED 1M18	0004AE	8	$ 1,066.63	$ 8,533.00
PM CED 1B15	0004AF	4	$ 120.00	$ 480.00	PM CED 1B15	0004AF	4	$ 454.83	$ 1,819.30
Base Year Total				$ 18,970.00	Base Year Total				$ 28,872.80
	1001					1001
Time	1004AA	41	$ 120.34	$ 4,933.94	Time	1004AA	41	$ 165.60	$ 6,789.60
Parts	1004AB	6425	$ 1.00	$ 6,425.00	Parts	1004AB	6425	$ 1.00	$ 6,425.00
Travel	1004AC	24	$ 250.00	$ 6,000.00	Travel	1004AC	24	$ 178.25	$ 4,278.00
PM CED 1M20	1004AD	4	$ 123.25	$ 493.00	PM CED 1M20	1004AD	4	$ 435.28	$ 1,741.10
PM CED 1M18	1004AE	8	$ 123.38	$ 987.04	PM CED 1M18	1004AE	8	$ 1,109.75	$ 8,878.00
PM CED 1B15	1004AF	4	$ 123.25	$ 493.00	PM CED 1B15	1004AF	4	$ 466.90	$ 1,867.60
1st Option Year Total				$ 19,331.98	1st Option Year Total				$ 29,979.30
	2001					2001
Time	2001AA	42	$ 120.79	$ 5,073.18	Time	2004AA	42	$ 170.20	$ 7,148.40
Parts	2001AB	6605	$ 1.00	$ 6,605.00	Parts	2004AB	6605	$ 1.00	$ 6,605.00
Travel	2001AC	24	$ 250.00	$ 6,000.00	Travel	2004AC	24	$ 184.00	$ 4,416.00
PM CED 1M20	2001AD	4	$ 126.75	$ 507.00	PM CED 1M20	2004AD	4	$ 447.35	$ 1,789.40
PM CED 1M18	2001AE	8	$ 126.88	$ 1,015.04	PM CED 1M18	2004AE	8	$ 1,144.25	$ 9,154.00
PM CED 1B15		4	$ 126.75	$ 507.00	PM CED 1B15	2004AF	4	$ 480.70	$ 1,922.80
2nd Option Year Total				$ 19,707.22	2nd Option Year Total				$ 31,035.60

Total Base:	$ 18,970.00	Total Base:	$ 28,872.80
Total Opt 1:	$ 19,331.98	Total Opt 1:	$ 29,979.30
Total Opt 2:	$ 19,707.22	Total Opt 2:	$ 31,035.60
Total(Base + 2 Options)	$ 58,009.20	Total(Base + 2 Options)	$ 89,887.70

Jacksonville

					NewTech
		Gov't Estimate(Jacksonville)			Jacksonville
Location	CLIN	Quantity	Unit Price	Total Price	Location	CLIN	Quantity	Unit Price	Total Price
Jacksonville	0001				Jacksonville	0001
Time	0001AA			$ - 0	Time	0001AA			$ - 0
Parts	0001AB			$ - 0	Parts	0001AB			$ - 0
Travel	0001AC			$ - 0	Travel	0001AC			$ - 0
PM CED 1M20	0001AD			$ - 0	PM CED 1M20	0001AD			$ - 0
PM CED 1M18	0001AE			$ - 0	PM CED 1M18	0001AE			$ - 0
PM CED 1B12-A	0001AF			$ - 0	PM CED 1B12-A	0001AF			$ - 0
Base Year Total				$ - 0	Base Year Total				$ - 0
	1001					1001
Time	1001AA			$ - 0	Time	1001AA			$ - 0
Parts	1001AB			$ - 0	Parts	1001AB			$ - 0
Travel	1001AC			$ - 0	Travel	1001AC			$ - 0
PM CED 1M20	1001AD			$ - 0	PM CED 1M20	1001AD			$ - 0
PM CED 1M18	1001AE			$ - 0	PM CED 1M18	1001AE			$ - 0
PM CED 1B12-A	1001AF			$ - 0	PM CED 1B12-A	1001AF			$ - 0
1st Option Year Total				$ - 0	1st Option Year Total				$ - 0
	2001					2001
Time	2001AA			$ - 0	Time	2001AA			$ - 0
Parts	2001AB			$ - 0	Parts	2001AB			$ - 0
Travel	2001AC			$ - 0	Travel	2001AC			$ - 0
PM CED 1M20	2001AD			$ - 0	PM CED 1M20	2001AD			$ - 0
PM CED 1M18	2001AE			$ - 0	PM CED 1M18	2001AE			$ - 0
PM CED 1B12-A	2001AF			$ - 0	PM CED 1B12-A	2001AF			$ - 0
2nd Option Year Total				$ - 0	2nd Option Year Total				$ - 0
Total Base:					Total Base:
Total Opt 1:					Total Opt 1:
Total Opt 2:					Total Opt 2:
Total(Base + 2 Options)				$ - 0	Total(Base + 2 Options)				$ - 0

File details come from the government source that posted it. Updated Feb 2, 2022.