CN-550000-CAO31-W0040000.pdf
PDF 266 KB Posted
- Contract number
- C9797
- Issued by
- Florida
About this file
This document is a Task Work Order Amendment for professional services issued by the Florida Department of Transportation (FDOT), involving Kimley-Horn and Associates, Inc. as the consultant. The amendment is associated with Contract No. CAO31, specifically for the resurfacing, rehabilitation, and restoration (3R) project of SR 5/S Federal Highway from SR 5/US 1/N Dixie Highway to 10th Avenue South in Palm Beach County.
The amendment increases the task work order amount by $6,749.53, bringing the total authorization to $420,197.67. The scope primarily involves drainage analysis and plans, including a mini-drip memo, permit involvement form, erosion control plan, technical meetings, and quality assurance/control. The work is funded through the 2024 fiscal year, with the contract running from July 10, 2023, to July 9, 2028, and having a total budgetary ceiling of $5,000,000. The amendment focuses on basic drainage scope that was initially excluded from the original task work order, after video drainage pipe inspections confirmed the existing pipes were in good condition.
View the file
Other files
| File | Type | Posted |
|---|---|---|
| CN-550000-C9797-00030000.pdf | ||
| CN-550000-C9797-00020000.pdf | ||
| ContractDeliverablesExport.csv | CSV file | |
| ContractBudgetExport.csv | CSV file | |
| CN-550000-C9797-00040000.pdf |
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
STATE OF FLORIDA DEPARTMENT OF TRANSPORTATION
TASK WORK ORDER AMENDMENT FORM
FOR PROFESSIONAL SERVICES
375-030-26
PROCUREMENT
06/17 recovered is $ .
6,749.53 .
Subtotal Estimate/L imit
$297,698.23 Limit
$96,749.86 Limit
$25,749.58 Limit
$0.00
$0.00
$0.00
$420,197.67
$0.00
$420,197.67
Attachments:
Distribution:
Payment FM No. (must be the same as original Task Work Order):
44983213201
Check all applicable Terms:
RRR - SR-5/US Federal Hwy from SR-5/US-1 N. Dixie Hwy to 10th Avenue S.
1920 Wekiva Way, Suite 200, West Palm Beach, FL 33411
Kimley-Horn and Associates, Inc.
Address:
Consultant:
Date (To be entered upon execution of Task Work Order Amendment):Contract No.:
CAO31
Purpose of Amendment:
Amendment No.
to Task Work Order No.
$926,663.41
(Name) (Title) Signature
Ninoy Lucero Contracts Coordinator
Consultant, PSU, Financial Services, FDOT PM
Consultant Acceptance:
(Title)
Burt Baldo Signature
Principal (Name)
(LA4) Units worked at loaded billing rates in
Table 6
(LA4) Units worked at loaded billing rates in
Table 6 $0.00
Compensation Element
Description
This Amendment
Amount
Basic Services $6,749.53
Survey & SUE Services $0.00
Previous
Amount
$290,948.70
$96,749.86
Method of Compensation
(LS2) Lump sum paid based on % of completion authorized against this task work order beyond the date of execution of this amendment. The following amount is the remaining work order balance to be recovered
The time for completion of services for the subject task work order is extended thru
The total amount for services performed under this task work order is increased by $
The total amount for services performed under this task work order is decreased by $
The decrease in funds will be allocated to the following compensation elements described below.
elements are described below.
from this task work order $ . Note: for Prof. Serv. Task Work Order Amendments, the encumbrance line should never be closed
The subject task work order is hereby closed. Final payment for the task work order has been set to PAID status in CITS. No additional services or charges are
(Status 50) by Financial Services staff based on this selection. Additional Note: Please be sure you want to close out before marking. Premature close outs that must
The subject task work order is hereby canceled (no work has been performed and no payment is due). The total amount of the task work order which is
The additional funds will be allocated to the following compensation elements described below.
There is no increase/decrease in the task work order amount, funds are only redistributed between compensation elements. Revised compensation be corrected in CITS may require programmer time and costs borne by the program office.
Geotechnical $25,749.58
$6,749.53
$0.00
$6,749.53
Departmental Approval:
Total authorizations to date (including this one):
Other Notes:
An independent assessment of the staff hours and quantities for the proposed services has been performed, and found to be fair, reasonable, and competitive.
Exhibit A: Scope of services
Page 1 subtotal
Page 2 thru 6 Subtotal
Total
DocuSign Envelope ID: 53029D3D-B991-4827-A579-57AF11187734
06/20/2024 | 3:54 PM EDT
Contract No.: CAO31 Financial ID No. 451496-5-32-01
CONTINUING SERVICES FOR PROJECT DESIGN
Scope of Services Task Work Order (TWO) No. 1 Amendment
Financial ID No. 449832-1-32-01 The resurfacing, rehabilitation, and restoration (3R) of
SR 5/S Federal Hwy from SR 5/US 1/N Dixie Hwy to 10 Avenue S
Background:
Basic drainage scope was excluded from original TWO in anticipation of the results of video drainage pipe inspections that could have yielded additional drainage scope such as pipelining that would have been processed as a TWO amendment. There were some spots of pavement settlement coinciding with drainage pipe locations within the project limits. In other projects, this was a correlation to drainage pipe leaks. In this case, the drainage pipe video inspection for the areas of concern showed that existing pipes are in good condition. Thus, this TWO amendment only covers the basic drainage scope common to resurfacing projects.
Drainage Analysis
6a.13 Drainage Design Documentation Report – Mini-Drip Memo 6a.21 Other Drainage Analysis – Documentation
1. Permit Involvement Form
2. Permits Required Memo
6a.23 Erosion Control Plan 6a.25 Technical Meetings 6a.27 Quality Assurance/ Quality Control 6a.29 Supervision 6a.30 Coordination
Drainage Plans
6b.6 Erosion Control Plan 6b.7 SWPPP 6b.8 Quality Assurance/ Quality Control 6b.9 Supervision
Project Staff Hour Summary
Name of Consultant: Kimley-Horn and Associates, Inc.
Activity
No.
Activity KHA RDS MGVera TSF Total Hours
3 Project Common and General Tasks 0 0
4 Roadway Analysis 0 0
5 Roadway Plans 0 0
6a Drainage Analysis 31 31
6b Drainage Plans 9 9
7 Utilities 0 0 0
8 Env. Permits and Env. Clearances 0 0
9 Structures - Summary, Misc. Tasks, Dwgs. 0 0
10 BDR 0 0
11 Temporary Bridge 0 0
12 Short Span Concrete Bridge 0 0
13 Medium Span Concrete Bridge 0 0
14 Structural Steel Bridge 0 0
15 Segmental Concrete Bridge 0 0
16 Movable Span 0 0
17 Retaining Walls 0 0
18 Miscellaneous Structures 0 0
19 Signing & Pavement Marking Analysis 0 0
20 Signing & Pavement Marking Plans 0 0
21 Signalization Analysis 0 0 0
22 Signalization Plans 0 0 0
23 Lighting Analysis 0 0 0
24 Lighting Plans 0 0 0
25 Landscape Analysis 0 0
26 Landscape Plans 0 0
27 Survey - Field and Office Support 0 0 0
28 Photogrammetry 0 0
29 Mapping 0 0 0
30 Terrestrial Mobile LiDAR 0 0 0
31 Architecture Development 0 0
32 Noise Barriers Impact Design Assessment 0 0
33 ITS Analysis 0 0
34 ITS Plans 0 0
35 Geotechnical 0 0 0
36 3D Modeling 0 0
40 0 0 0 0 0 0 0 0 0 0 0 0 40
27 Survey Field Crew Days 0 0
Notes: 1. Staff hours for prime consultant come directly from each discipline's worksheet.
2. Staff hours for subconsultants are to be entered manually into columns D through O.
3. For workbooks prepared by subconsultants, their project hours will be totaled in column C.
3R of SR 5/S Federal Hwy from SR 5/US 1/N Dixie Hwy to 10 Ave S
Project Total
449832-1-32-01
Project Staff Hours
CAO31_TWO_001_SHE_449832-1_2024-06-04.xlsx
Summary Page 1 of 1 6/10/2024
Financial Project Number: 449832-1-32-01 Project Name: 3R of SR 5/S Federal Hwy from SR 5/US 1/N Dixie Hwy to 10 Ave S
FAP Number: N/A Date: 6/12/2024 Name of Consultant: Kimley-Horn and Associates, Inc.
EMPLOYEE CLASSIFICATION
ON CADD
Grand
Total
Project
Manager 3
Chief
Engineer 2
Senior
Engineer 1 Engineer 2 Engineer 1
Engineer
Intern
Chief
Designer
Senior
Environmenta l Specialist
Environmenta l Specialist
Engineer
Technician
Secretary/
Clerical
Transportati on Data
Scientist
SUR Chief
Surveyor
SUR Senior
Surveyor 1
SUR Senior
Surveyor 2
SUR
Survey/GIS/
SUE
Analyst 3
SUR
Survey/GIS/
SUE
Analyst 2
SUR
Survey/GIS/
SUE
Analyst 1
MAT Project
Manager
MAT Chief
Engineer
MAT
Principal
Engineer
MAT
Engineer
Intern
MAT
CADD/Com puter Tech
MAT Sr.
Engg Tech
Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours PERCENT
3. Project General and Project Common Tasks 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
4. Roadway Analysis 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
5. Roadway Plans 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
6a. Drainage Analysis 31 1 1 2 12 9 3 0 0 0 3 0 0 0 0 0 0 0 0 0 0 0 0 0 0 31 34
6b. Drainage Plans 9 0 0 0 4 0 4 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 9 10
7. Utilities 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
8. Environmental Permits and Env. Clearances 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
9. Structures - Misc. Tasks, Dwgs, Non-Tech. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
10. Structures - Bridge Development Report 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
11. Structures - Temporary Bridge 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
12. Structures - Short Span Concrete Bridge 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
13. Structures - Medium Span Concrete Bridge 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
14. Structures - Structural Steel Bridge 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
15. Structures - Segmental Concrete Bridge 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
16. Structures - Movable Span 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
17. Structures - Retaining Walls 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
18. Structures - Miscellaneous 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
19. Signing & Pavement Marking Analysis 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
20. Signing & Pavement Marking Plans 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
21. Signalization Analysis 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
22. Signalization Plans 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
23. Lighting Analysis 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
24. Lighting Plans 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
25. Landscape Analysis 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
26. Landscape Plans 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
27. Survey (Field & Office Support) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
28. Photogrammetry 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
29. Mapping 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
30. Terrestrial Mobile LiDAR 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
31. Architecture Development 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
32. Noise Barriers Impact Design Assessment 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
33. Intelligent Transportation Systems Analysis 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
34. Intelligent Transportation Systems Plans 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
35. Geotechnical 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
36. 3D Modeling 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
TOTALS 40 1 1 2 16 9 7 0 0 0 4 0 0 0 0 0 0 0 0 0 0 0 0 0 0 40 44
Hours from
"Summary" sheet
ESTIMATE OF WORK EFFORT FOR TECHNICAL PROPOSALS - GRAND TOTAL
STAFF HOURS
TOTAL
RANGE
WORK ACTIVITY
CAO31_TWO_001_SHE_449832-1_2024-06-04.xlsx
Staff Hour Summary--Grand Total Page 1 of 2 6/12/2024 3:54 PM
Field Survey Estimate:
Notes: 0 4-person crew days 40 44
1. This worksheet provides the distribution of the grand total staff hours for a project.
2. Percentages for staff hour distribution by classification are entered below in rows 65 to 99 of this sheet.
3. Total Staff Hours (column O) may not match staff hours from Summary worksheet (column B) due to rounding. Staff hours calculated for employee classifications are to be adjusted so totals in columns B and O match.
4. Formulas under "Total Staff Hours Range" (columns O & P) may be adjusted to provide desired range.
5. This spreadsheet to be provided in Technical Proposals for Districts that require a breakdown of hours by classification.
Financial Project Number: 449832-1-32-01 Project Name: 3R of SR 5/S Federal Hwy from SR 5/US 1/N Dixie Hwy to 10 Ave S
FAP Number: N/A Date: 6/12/2024 Name of Consultant: Kimley-Horn and Associates, Inc.
Hours from
"Summary" sheet
Grand Total Project
Manager 3
Chief
Engineer 2
Senior
Engineer 1 Engineer 2 Engineer 1
Engineer
Intern
Chief
Designer
Senior
Environmenta l Specialist
Environmenta l Specialist
Engineer
Technician
Secretary/
Clerical
Transportati on Data
Scientist
SUR Chief
Surveyor
SUR Senior
Surveyor 1
SUR Senior
Surveyor 2
SUR
Survey/GIS/
SUE
Analyst 3
SUR
Survey/GIS/
SUE
Analyst 2
SUR
Survey/GIS/
SUE
Analyst 1
MAT Project
Manager
MAT Chief
Engineer
MAT
Principal
Engineer
MAT
Engineer
Intern
MAT
CADD/Com puter Tech
MAT Sr.
Engg Tech Total
3. Project General and Project Common Tasks 0 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
4. Roadway Analysis 0 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
5. Roadway Plans 0 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
6a. Drainage Analysis 31 2.0% 3.0% 5.0% 40.0% 30.0% 10.0% 0.0% 0.0% 0.0% 10.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.00%
6b. Drainage Plans 9 2.0% 3.0% 5.0% 40.0% 0.0% 40.0% 0.0% 0.0% 0.0% 10.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.00%
7. Utilities 0 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
8. Environmental Permits and Env. Clearances 0 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
9. Structures - Misc. Tasks, Dwgs, Non-Tech. 0 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
10. Structures - Bridge Development Report 0 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
11. Structures - Temporary Bridge 0 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
12. Structures - Short Span Concrete Bridge 0 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
13. Structures - Medium Span Concrete Bridge 0 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
14. Structures - Structural Steel Bridge 0 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
15. Structures - Segmental Concrete Bridge 0 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
16. Structures - Movable Span 0 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
17. Structures - Retaining Walls 0 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
18. Structures - Miscellaneous 0 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
19. Signing & Pavement Marking Analysis 0 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
20. Signing & Pavement Marking Plans 0 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
21. Signalization Analysis 0 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
22. Signalization Plans 0 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
23. Lighting Analysis 0 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
24. Lighting Plans 0 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
25. Landscape Analysis 0 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
26. Landscape Plans 0 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
27. Survey (Field & Office Support) 0 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
28. Photogrammetry 0 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
29. Mapping 0 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
30. Terrestrial Mobile LiDAR 0 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
31. Architecture Development 0 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
32. Noise Barriers Impact Design Assessment 0 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
33. Intelligent Transportation Systems Analysis 0 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
34. Intelligent Transportation Systems Plans 0 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
35. Geotechnical 0 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
36. 3D Modeling 0 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
Note: This spreadsheet to be used in Technical Proposal for Districts requiring the Grand Total hours be provided along with percentage distribution by classification.
ESTIMATE OF WORK EFFORT FOR TECHNICAL PROPOSALS - GRAND TOTAL
Staff Hour Distribution Percentages - Grand Total
(Prime Consultant)
CAO31_TWO_001_SHE_449832-1_2024-06-04.xlsx
Staff Hour Summary--Grand Total Page 2 of 2 6/12/2024 3:54 PM
Financial Project Number: 449832-1-32-01 Project Name: 3R of SR 5/S Federal Hwy from SR 5/US 1/N Dixie Hwy to 10 Ave S
FAP Number: N/A Date: 6/12/2024 Name of Consultant: Kimley-Horn and Associates, Inc.
WORK EMPLOYEE CLASSIFICATION
ACTIVITY ON CADD
Firm Total
Project
Manager 3
Chief
Engineer 2
Senior
Engineer 1 Engineer 2 Engineer 1
Engineer
Intern
Chief
Designer
Senior
Environment al Specialist
Environment al Specialist
Engineer
Technician
Secretary/
Clerical
Transportati on Data
Scientist
Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours Hours PERCENT
3. Project General and Project Common Tasks 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
4. Roadway Analysis 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
5. Roadway Plans 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
6a. Drainage Analysis 31 1 1 2 12 0 12 0 0 0 3 0 0 31 34
6b. Drainage Plans 9 0 0 0 4 0 4 0 0 0 1 0 0 9 10
7. Utilities 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
8. Environmental Permits,and Env. Clearances 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
9. Structures - Misc. Tasks, Dwgs, Non-Tech. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
10. Structures - Bridge Development Report 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
11. Structures - Temporary Bridge 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
12. Structures - Short Span Concrete Bridge 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
13. Structures - Medium Span Concrete Bridge 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
14. Structures - Structural Steel Bridge 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
15. Structures - Segmental Concrete Bridge 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
16. Structures - Movable Span 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
17. Structures - Retaining Walls 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
18. Structures - Miscellaneous 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
19. Signing & Pavement Marking Analysis 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
20. Signing & Pavement Marking Plans 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
21. Signalization Analysis 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
22. Signalization Plans 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
23. Lighting Analysis 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
24. Lighting Plans 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
25. Landscape Analysis 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
26. Landscape Plans 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
27. Survey (Field & Office Support) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
28. Photogrammetry 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
29. Mapping 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
30. Terrestrial Mobile LiDAR 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
31. Architecture Development 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
32. Noise Barriers Impact Design Assessment 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
33. Intelligent Transportation Systems Analysis 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
34. Intelligent Transportation Systems Plans 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
35. Geotechnical 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
36. 3D Modeling 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
TOTALS 40 1 1 2 16 0 16 0 0 0 4 0 0 40 44
Hours from
"Summary" sheet
ESTIMATE OF WORK EFFORT FOR TECHNICAL PROPOSALS - FIRM TOTAL
STAFF HOURS
TOTAL
RANGE
CAO31_TWO_001_SHE_449832-1_2024-06-04.xlsx
Staff Hour Summary - KH Page 1 of 2 6/12/2024 3:54 PM
Field Survey Estimate:
Notes: 0 4-person crew days 40 44
1. This worksheet provides the distribution of a firm's total staff hours for a project.
2. Percentages for staff hour distribution by classification are entered below in rows 64 to 98 of this sheet.
3. Total Staff Hours (column O) may not match staff hours from Summary worksheet (column B) due to rounding. Staff hours calculated for employee classifications are to be adjusted so totals in columns B and O match.
4. Formulas under "Total Staff Hours Range" (columns O & P) may be adjusted to provide desired range.
Financial Project Number: 449832-1-32-01 Project Name:3R of SR 5/S Federal Hwy from SR 5/US 1/N Dixie Hwy to 10 Ave S
FAP Number: N/A Date: 6/12/2024 Name of Consultant: Kimley-Horn and Associates, Inc.
Hours from
"Summary" sheet
Firm Total Project
Manager 3
Chief
Engineer 2
Senior
Engineer 1 Engineer 2 Engineer 1
Engineer
Intern
Chief
Designer
Senior
Environment al Specialist
Environment al Specialist
Engineer
Technician
Secretary/
Clerical
Transportati on Data
Scientist Total
3. Project General and Project Common Tasks 0 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
4. Roadway Analysis 0 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
5. Roadway Plans 0 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
6a. Drainage Analysis 31 2.0% 3.0% 5.0% 40.0% 0.0% 40.0% 0.0% 0.0% 0.0% 10.0% 0.0% 0.0% 100.00%
6b. Drainage Plans 9 2.0% 3.0% 5.0% 40.0% 0.0% 40.0% 0.0% 0.0% 0.0% 10.0% 0.0% 0.0% 100.00%
7. Utilities 0 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
8. Environmental Permits,and Env. Clearances 0 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
9. Structures - Misc. Tasks, Dwgs, Non-Tech. 0 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
10. Structures - Bridge Development Report 0 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
11. Structures - Temporary Bridge 0 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
12. Structures - Short Span Concrete Bridge 0 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
13. Structures - Medium Span Concrete Bridge 0 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
14. Structures - Structural Steel Bridge 0 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
15. Structures - Segmental Concrete Bridge 0 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
16. Structures - Movable Span 0 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
17. Structures - Retaining Walls 0 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
18. Structures - Miscellaneous 0 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
19. Signing & Pavement Marking Analysis 0 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
20. Signing & Pavement Marking Plans 0 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
21. Signalization Analysis 0 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
22. Signalization Plans 0 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
23. Lighting Analysis 0 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
24. Lighting Plans 0 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
25. Landscape Analysis 0 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
26. Landscape Plans 0 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
27. Survey (Field & Office Support) 0 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
28. Photogrammetry 0 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
29. Mapping 0 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
30. Terrestrial Mobile LiDAR 0 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
31. Architecture Development 0 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
32. Noise Barriers Impact Design Assessment 0 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
33. Intelligent Transportation Systems Analysis 0 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
34. Intelligent Transportation Systems Plans 0 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
35. Geotechnical 0 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
36. 3D Modeling 0 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
ESTIMATE OF WORK EFFORT FOR TECHNICAL PROPOSALS - FIRM TOTAL
Staff Hour Distribution Percentages - Firm Total
FIRM TOTAL
CAO31_TWO_001_SHE_449832-1_2024-06-04.xlsx
Staff Hour Summary - KH Page 2 of 2 6/12/2024 3:54 PM
ESTIMATE OF WORK EFFORT AND COST - PRIME CONSULTANT
Name of Project: 3R of SR 5/S Federal Hwy from SR 5/US 1/N Dixie Hwy to 10 Ave S Consultant Name: Kimley-Horn and Associates, Inc.
County: Palm Beach Consultant No.: enter consultants proj. number
FPN: 449832-1-32-01 Date: 6/12/2024
FAP No.: N/A Estimator: insert name
SH Salary Average
By Cost By Rate Per
$313.24 $272.75 $228.93 $188.77 $165.35 $136.70 $214.67 $180.75 $136.37 $124.54 $102.56 $149.39 Activity Activity Task
3. Project General and Project Common Tasks 0 0 0 0 0 0 0 0 0 0 0 0 0 0 $0 #DIV/0!
4. Roadway Analysis 0 0 0 0 0 0 0 0 0 0 0 0 0 0 $0 #DIV/0!
5. Roadway Plans 0 0 0 0 0 0 0 0 0 0 0 0 0 0 $0 #DIV/0!
6a. Drainage Analysis 31 1 1 2 12 0 12 0 0 0 3 0 0 31 $5,323 $171.71
6b. Drainage Plans 9 0 0 0 4 0 4 0 0 0 1 0 0 9 $1,426 $158.49
7. Utilities 0 0 0 0 0 0 0 0 0 0 0 0 0 0 $0 #DIV/0!
8. Environmental Permits,and Env. Clearances 0 0 0 0 0 0 0 0 0 0 0 0 0 0 $0 #DIV/0!
9. Structures - Misc. Tasks, Dwgs, Non-Tech. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 $0 #DIV/0!
10. Structures - Bridge Development Report 0 0 0 0 0 0 0 0 0 0 0 0 0 0 $0 #DIV/0!
11. Structures - Temporary Bridge 0 0 0 0 0 0 0 0 0 0 0 0 0 0 $0 #DIV/0!
12. Structures - Short Span Concrete Bridge 0 0 0 0 0 0 0 0 0 0 0 0 0 0 $0 #DIV/0!
13. Structures - Medium Span Concrete Bridge 0 0 0 0 0 0 0 0 0 0 0 0 0 0 $0 #DIV/0!
14. Structures - Structural Steel Bridge 0 0 0 0 0 0 0 0 0 0 0 0 0 0 $0 #DIV/0!
15. Structures - Segmental Concrete Bridge 0 0 0 0 0 0 0 0 0 0 0 0 0 0 $0 #DIV/0!
16. Structures - Movable Span 0 0 0 0 0 0 0 0 0 0 0 0 0 0 $0 #DIV/0!
17. Structures - Retaining Walls 0 0 0 0 0 0 0 0 0 0 0 0 0 0 $0 #DIV/0!
18. Structures - Miscellaneous 0 0 0 0 0 0 0 0 0 0 0 0 0 0 $0 #DIV/0!
19. Signing & Pavement Marking Analysis 0 0 0 0 0 0 0 0 0 0 0 0 0 0 $0 #DIV/0!
20. Signing & Pavement Marking Plans 0 0 0 0 0 0 0 0 0 0 0 0 0 0 $0 #DIV/0!
21. Signalization Analysis 0 0 0 0 0 0 0 0 0 0 0 0 0 0 $0 #DIV/0!
22. Signalization Plans 0 0 0 0 0 0 0 0 0 0 0 0 0 0 $0 #DIV/0!
23. Lighting Analysis 0 0 0 0 0 0 0 0 0 0 0 0 0 0 $0 #DIV/0!
24. Lighting Plans 0 0 0 0 0 0 0 0 0 0 0 0 0 0 $0 #DIV/0!
25. Landscape Analysis 0 0 0 0 0 0 0 0 0 0 0 0 0 0 $0 #DIV/0!
26. Landscape Plans 0 0 0 0 0 0 0 0 0 0 0 0 0 0 $0 #DIV/0!
27. Survey (Field & Office Support) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 $0 #DIV/0!
28. Photogrammetry 0 0 0 0 0 0 0 0 0 0 0 0 0 0 $0 #DIV/0!
29. Mapping 0 0 0 0 0 0 0 0 0 0 0 0 0 0 $0 #DIV/0!
30. Terrestrial Mobile LiDAR 0 0 0 0 0 0 0 0 0 0 0 0 0 0 $0 #DIV/0!
31. Architecture Development 0 0 0 0 0 0 0 0 0 0 0 0 0 0 $0 #DIV/0!
32. Noise Barriers Impact Design Assessment 0 0 0 0 0 0 0 0 0 0 0 0 0 0 $0 #DIV/0!
33. Intelligent Transportation Systems Analysis 0 0 0 0 0 0 0 0 0 0 0 0 0 0 $0 #DIV/0!
34. Intelligent Transportation Systems Plans 0 0 0 0 0 0 0 0 0 0 0 0 0 0 $0 #DIV/0!
35. Geotechnical 0 0 0 0 0 0 0 0 0 0 0 0 0 0 $0 #DIV/0!
36. 3D Modeling 0 0 0 0 0 0 0 0 0 0 0 0 0 0 $0 #DIV/0!
Total Staff Hours 40 1 1 2 16 0 16 0 0 0 4 0 0 40
Total Staff Cost $313.24 $272.75 $457.86 $3,020.32 $0.00 $2,187.20 $0.00 $0.00 $0.00 $498.16 $0.00 $0.00 $6,749.53 $168.74
2.50% 2.50% 5.00% 40.00% 0.00% 40.00% 0.00% 0.00% 0.00% 10.00% 0.00% 0.00% Check = $6,749.53
Survey Field Days by Subconsultant SALARY RELATED COSTS: $6,749.53
4 - Person Crew: OVERHEAD: 0% $0.00
OPERATING MARGIN: 0% $0.00
Notes: FCCM (Facilities Capital Cost Money): 0.00% $0.00
1. This sheet to be used by Prime Consultant to calculate the Grand Total fee. EXPENSES: 0.00% $0.00
2. Manually enter fee from each subconsultant. Unused subconsultant rows may be hidden. Survey (Field - if by Prime) 0
4-person crew days @ -$ / day $0.00
SUBTOTAL ESTIMATED FEE: $6,749.53
Subconsultant: RDS $0.00
Subconsultant: MGVera $0.00
Subconsultant: TSF $0.00
Subconsultant: 0 $0.00
Subconsultant: 0 $0.00
Subconsultant: 0 $0.00
Subconsultant: 0 $0.00
Subconsultant: 0 $0.00
Subconsultant: 0 $0.00
Subconsultant: 0 $0.00
Subconsultant: 0 $0.00
Subconsultant: 0 $0.00
SUBTOTAL ESTIMATED FEE: $6,749.53
Geotechnical Field and Lab Testing $0.00
SUBTOTAL ESTIMATED FEE: $6,749.53
Optional Services $0.00
GRAND TOTAL ESTIMATED FEE: $6,749.53
Transportation
Data Scientist
Environmental
Specialist
Engineer
Technician
Secretary/
Clerical
Engineer
Intern Chief Designer
Senior
Environmental
Specialist
Chief Engineer
Senior
Engineer 1 Engineer 2 Engineer 1Staff Classification
Total Staff
Hours From
"SH
Summary -
Project
Manager 3
CAO31_TWO_001_SHE_449832-1_2024-06-04.xlsx
Fee Sheet - Prime - KH Page 1 of 1 6/12/2024 3:55 PM
Project Activity 6a: Drainage Analysis
Estimator: Tara Swann 3R of SR 5/S Federal Hwy from SR 5/US 1/N Dixie Hwy to 10 Ave S
449832-1-32-01
NOTE: Signature Block is optional, per District preference
Task
No.
Task Units No of Units Hours/ Unit
Total
Hours
6a.1 Drainage Map Hydrology Per Map 0 0 0
6a.2 Base Clearance Calculations Per Location 0 0 0
6a.3 Pond Siting Analysis and Report Per Basin 0 0 0
6a.4 Design of Cross Drains EA 0 0 0
6a.5 Design of Ditches Per Ditch
Mile 0 0 0
6a.6 Design of Stormwater Management Facility (Offsite or
Infield Pond)
EA 0 0 0
6a.7 Design of Stormwater Management Facility (Roadside
Treatment Swales and Linear Ponds) Per Cell 0 0 0
6a.8 Design of Floodplain Compensation
Per
Floodplain
Basin
0 0 0
6a.9 Design of Storm Drains EA 0 0 0
6a.10 Optional Culvert Material EA 0 0 0
6a.11 French Drain Systems Per Cell 0 0 0
6a.11.1 Existing French Drain Systems Per Cell 0 0 0
6a.12 Drainage Wells EA 0 0 0
6a.13 Drainage Design Documentation Report LS 1 16 16
6a.14 Bridge Hydraulic Report EA 0 0 0
Representing Print Name Signature / Date
FDOT District
Kimley-Horn
Comments
Mini-Drip Memo
CAO31_TWO_001_SHE_449832-1_2024-06-04.xlsx
6a. Drainage Analysis 1 of 3 6/10/2024
Task
No.
Task Units No of Units Hours/ Unit
Total
Hours Comments
6a.15 Temporary Drainage Analysis LS 1 0 0
Calculated
Hours
6a.17 Cost Estimate LS 1 0 0
6a.18 Technical Special Provisions / Modified Special
Provisions
LS 1 0 0
6a.19 Hydroplaning Analysis LS 1 0 0
6a.20 Existing Permit Analysis LS 1 0 0
6a.21 Other Drainage Analysis LS 2 3 6 PIF & PRM
6a.22 Noise Barrier Evaluation LS 1 0 0
6a.23 Erosion Control Plan Per Mile 0.773 2 2
6a.24 Field Reviews LS 1 0 0
6a.25 Technical Meetings LS 1 4 4
6a.26 Environmental Look-Around (ELA) Meeting LS 1 0 0
6a.27 Quality Assurance/Quality Control LS % 5% 1
6a.28 Independent Peer Review LS % 0% 0
6a.29 Supervision LS % 5% 1
6a.30 Coordination LS % 3% 1
Units No of Units Hours/ Unit Total
Hours Comments
PM Attendance at
Meeting Required?
Number
EA 0 0 0 0
EA 0 0 0 0
EA 0 0 0 0
EA 0 0 0 0
EA 1 4 4
Includes responding to drainage ERC comments, answer questions as they come up, conduct project research related to drainage
EA 0 0 0 0
4 0
EA 0 0 0 - -
Technical Meetings
Subtotal Technical Meetings
FDOT Drainage
Local Governments (cities, counties)
Agency
PM attendance at Progress Meetings is manually entered on General Task 3
Meetings are listed below
Progress Meetings (if required by FDOT)
Other Meetings
Pond Siting
Base Clearance Water Elevation
6a. Drainage Analysis Total
Drainage Analysis Technical Subtotal
Drainage Analysis Nontechnical Subtotal
6a.16 Drainage Quantities for EQ Report 0 Drainage
Structures
CAO31_TWO_001_SHE_449832-1_2024-06-04.xlsx
6a. Drainage Analysis 2 of 3 6/10/2024
Task
No.
Task Units No of Units Hours/ Unit
Total
Hours Comments
EA 0 0 0 - -
4 Total Project Manager Meetings (carries to Tab 3) 0
Carries to 6a.25 Carries to Tab 3
Total Meetings
Phase Review Meetings PM attendance at Phase Review Meetings is manually entered on General Task 3
CAO31_TWO_001_SHE_449832-1_2024-06-04.xlsx
6a. Drainage Analysis 3 of 3 6/10/2024
6b. Drainage Plans
3R of SR 5/S Federal Hwy from SR 5/US 1/N Dixie Hwy to 10 Ave S
449832-1-32-01
Signature / Date
NOTE: Signature Block is optional, per District preference
Documentation
Description Units Complexity Calculated Department Consultant Negotiated Provide documentation when negotiated hours differ from the calculated hours.
6b.1 Drainage Map (Including Interchanges) Length (Miles) 0.00 Low Range 0 0 0 0 No drainage maps required because no significant improvements to the system.
6b.2 Bridge Hydraulics Recommendation Sheets Bridges 0 0 0 0 0
Drainage
Structures 0 0 0 0 0
Details 0 0 0 0 0
0 Standard 0 0 0 0
0 Complex 0 0 0 0
Cross Section
Alignments 0 0 0 0 0
0 Standard 0 0 0 0
0 Complex 0 0 0 0
Cross Section
Alignments 0 0 0 0 0
6b.6 Erosion Control Plan Length (Miles) 0.77 Low Range 1 1 1 1
6b.7 SWPPP 1 Standard 6 6 6 6
7 7 7 7
6b.8 Quality Assurance/Quality Control % 1 5% 1 1
6b.9 Supervision % 1 5% 1 1
Staff Hours
Ponds
6. Drainage Plans Total
Representing Print Name
FDOT District
Kimley-Horn
Task
No.
Task
Project Parameter
Estimator: Tara Swann 6b. Drainage Plans Staff Hours
Drainage Plans Technical Subtotal
6b.4 Lateral Ditches
Ditches
6b.3 Drainage Structures
6b.5 Retention/Detention/Floodplain Compensation Ponds
CAO31_TWO_001_SHE_449832-1_2024-06-04.xlsx
6b. Drainage Plans Page 1 of 1 6/10/2024
FLORIDA DEPARTMENT OF TRANSPORTATION
FUNDS APPROVAL
CAO31
6/20/2024
CONTRACT INFORMATION
FUNDS APPROVAL INFORMATION
FUNDS APPROVED/REVIEWED FOR JASON ADANK, CPA, COMPTROLLER ON 6/20/2024
Action: Task Work Order
Reviewed or Approved: APPROVED
Organization Code: 55043010452
Expansion Option: A1
Object Code: 131512
Amount: $6,749.53
Financial Project: 44983213201
Work Activity (FCT): 011
CFDA:
Fiscal Year: 2024
Budget Entity: 55100100
Category/Category Year: 088849/24
Amendment ID: W004
Sequence: 00
User Assigned ID: 1-1
Enc Line (6s)/Status: 0005/04
Total Amount: $6,749.53
Contract: CAO31
Contract Type: CA - ENGINEERING (ENGINEER)
Vendor Name: KIMLEY-HORN AND ASSOCIATES,INC
Vendor ID: F560885615001
Beginning Date of This Agreement: 07/10/2023
Ending Date of This Agreement: 07/09/2028
Contract Total/Budgetary Ceiling: bc = $5,000,000.00
Method of Procurement: C - REQUEST FOR PROPOSAL (287.55,F. S.)
Description: Continuing Services for Project Design
Page1 of 1
To: Celestino.Lucero@dot.state.fl.us
File details come from the government source that posted it. Updated .