CLINS.xlsx

XLSX spreadsheet 31 KB Posted Jul 28, 2023

Attached to: Building Repairs
Solicitation number: D-23-NE-0090
Issued by: Department of Justice Drug Enforcement Administration

About this file

Written by GovTribe AI · Dec 20, 2023

This document contains a cost estimate spreadsheet for repair and construction projects at Fort Bliss, Texas. The spreadsheet includes multiple tables estimating costs for repairs to loading dock concrete stairs, exterior ramps, doors, and installation of steel handrails and a new partition wall with door at the EPIC facility. The cost estimate tables break down material, labor, equipment, overhead, G&A, profit, and bonding costs. A related federal contract opportunity is provided for building repairs with a solicitation number of D-23-NE-0090 from the Department of Justice Drug Enforcement Administration.

View the file

Other files

File	Type	Posted
A23 - RFQ Cover Page.pdf	PDF	Jul 28, 2023

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Table 1 Repair Loading Dock Concrete Stairs-repairs might not match existing concrete EPIC, Fort Bliss Texas

	Ite
m no.	Description		UoM	QTY	Cost per Unit			COST			Total
Estimated Cost		Sub-Contractor Cost		Total Cost
						Matl	Labor	Equipment	Material	Labor	Equipment

1	PM /QControl /Safety Officer	DAY	2.5
2	Concrete Mason/Helper	DAY	3
3	Dispose off site	LS	1
4	Structural repair concrete	LS	1
5	Fortifier, concrete cleaner	LS	1
6	Tools- chisel, drill, brush,		0
9	Hammer	LS	1
10
23
24
25

27	Burdened Labor	@	%
28				Subtotal
29	Overhead	@	%
30				subtotal
31	G&A	@	%
32				subtotal
33	Profit	@	%
34				TOTAL	=
35	Bond	@	%
				Grand TOTAL
26
	Exterior Rear Ramp_Patch and Repair Concrete (65' x 8') repairs might not match existing concrete EPIC, Fort Bliss Texas

	Ite
m no.	Description		UoM	QTY	Cost per Unit			COST			Total
Estimated Cost		Sub-Contractor Cost		Total Cost
						Matl	Labor	Equipment	Material	Labor	Equipment

1	PM /QControl /Safety Officer	DAY	2.5
2	Concrete Mason/Helper	DAY	3
3	Structural repair concrete	LS	1
4	Fortifier, concrete cleaner	LS	0
5	Tools, chisel, scrapers, brush	LS	0
16
17
18

20	Burdened Labor	@	%
21				Subtotal
22	Overhead	@	%
23				subtotal
24	G&A	@	%
25				subtotal
26	Profit	@	%
27				TOTAL	=
28
				Grand TOTAL
19
	Exterior Rear Double Door Concrete By Loading Dock_Patch and Repair Concrete & Paint EPIC, Fort Bliss Texas

	Ite
m no.	Description		UoM	QTY	Cost per Unit			COST			Total
Estimated Cost		Sub-Contractor Cost		Total Cost
						Matl	Labor	Equipment	Material	Labor	Equipment

1	PM /QControl /Safety Officer	DAY	3
2	Concrete Mason/Helper	DAY	2
3	Painter/Helper	DAY	2
4	Structural repair concrete	LS	1
5	Fortifier, concrete cleaner	LS	0
6	Tools, chisel, scrapers, brush	LS	0
7	Epoxy Primer B	GAL	1
8	Epoxy Paint Part A	GAL	2.5
9	Epoxy Paint Part B	GAL	2.5
10	Sharkgrip Additive	LS	1
16
17
18

20	Burdened Labor	@	%
21				Subtotal
22	Overhead	@	%
23				subtotal
24	G&A	@	%
25				subtotal
26	Profit	@	%
27				TOTAL	=
28
				Grand TOTAL
19
	Exterior Front Entrance Ramp_Patch and Repair Concrete and Paint EPIC, Fort Bliss Texas

	Ite
m no.	Description		UoM	QTY	Cost per Unit			COST			Total
Estimated Cost		Sub-Contractor Cost		Total Cost
						Matl	Labor	Equipment	Material	Labor	Equipment

1	PM /QControl /Safety Officer	DAY	4
2	Concrete Mason/Helper	DAY	2.5
3	Painter/Helper	DAY	2.5
4	Structural repair concrete	LS	1
5	Fortifier, concrete cleaner	LS	0
6	Tools, chisel, scrapers, brush	LS	0
7	Epoxy Primer A	GAL	1
8	Epoxy Paint Part A	GAL	2.5
9	Epoxy Paint Part B	GAL	2.5
10	Sharkgrip Additive	LS	1
16
17
18

20	Burdened Labor	@	%
21				Subtotal
22	Overhead	@	%
23				subtotal
24	G&A	@	%
25				subtotal
26	Profit	@	%
27				TOTAL	=
28
				Grand TOTAL
19
	Radio Room_New Partition wall with new door

EPIC, Fort Bliss Texas

	Ite
m no.	Description		UoM	QTY	Cost per Unit			COST			Total
Estimated Cost		Sub-Contractor Cost		Total Cost
						Matl	Labor	Equipment	Material	Labor	Equipment

1	PM /QControl /Safety Officer	DAY	12
2	Carpenter/Helper-wall section	DAY	8
3	Painter/Helper-tapebed texture	DAY	7
4	Electrician/Helper	DAY	1.5
5	Mobilization	LS	1
6	Door-3'0"x7'0"Solid Core Wood	LS	0
7	HM Frame-3'0"x7'0" x 5-3/4"	LS	1
8	Lockset-Grade 1- Hinges BB	LS	1
9	Metal Track/Studs	LS	1
10	Insulation R-13	LS	1
11	Sheetrock 5/8"	LS	1
12	Materials-screws/hilti shots	LS	1
13	Tap/Bedding/Texture material	LS	1
14	Paint primer	LS	1
15	Paint finish	LS	1
16	Cove Base	LS	1
17	Accostical Tile	LS	1
28
29
30

32	Burdened Labor	@	%
31
33				Subtotal
34	Overhead	@	%
23				subtotal
36	G&A	@	%
25				subtotal
38	Profit	@	%
39				TOTAL	=
40	Bond	@	%
				Grand TOTAL
	Install steel handrails (Base plate and handrails on sidewalk) and paint

EPIC, Fort Bliss Texas

	Ite
m no.	Description		UoM	QTY	Cost per Unit			COST			Total
Estimated Cost		Sub-Contractor Cost		Total Cost
						Matl	Labor	Equipment	Material	Labor	Equipment

1	PM /QControl /Safety Officer	WK.	1
2	Welder / helper	WK.	1.5
3	Mobilization	LS	1
4	Welding materials gas,wire etc	LS	1
5	Metal Pipe - steel 2"	LS	1
6	Paint to match	LS	1
7	Site Installation - base plates
	on Existing Concrete sidewalk	LS	0
8		LS	0
18
19
20

22	Burdened Labor	@	%
23	Subtotal $
24	Overhead	@	%
25	subtotal $
26	G&A	@	%
27	subtotal $
28	Profit	@	%
29				TOTAL	=
30
				Grand TOTAL
21

File details come from the government source that posted it. Updated Jul 28, 2023.