Attachment J.4 Summary and Detailed Budget Template.xlsx
XLSX spreadsheet 291 KB Posted
- Attached to
- Monitoring, Evaluation, Collaboration, and Learning Activity (MECLA) Federal contract opportunity
- Solicitation number
- 72030625R00001
About this file
This is a detailed budget template spreadsheet (Attachment J.4) designed for a 5-year USAID contract proposal. The template includes sections for both prime contractor and subcontractor costs, with line items broken down across multiple categories: personnel (including expatriates and local nationals), fringe benefits, allowances, consultants, travel, equipment, other direct costs, grants under contract, security costs, and indirect costs. The template also contains detailed travel tables for both international and domestic travel planning.
The budget template is structured to capture comprehensive cost elements specific to international development work, including items like post differential allowances, educational allowances, danger pay, medevac coverage, and security costs (armored vehicles, security training, personal protection equipment). Each section requires unit costs, number of units, and total costs per year, with automatic summation across the 5-year period. The template includes specific notes indicating that major subcontractors (those exceeding 20% of total costs or performing key SOW elements) must provide similarly detailed budgets.
View the file
Other files for this federal contract opportunity
Show all 16
On GovTribe
Work with this file on GovTribe
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Summary Budget
ATTACHMENT J.4: DETAILED BUDGET SUMMARY SPREADSHEET
| Please provide the information requested for each year, the totals and a by line item explanation. |
| All amounts in US $. If more subcontractors are proposed please insert additional worksheets as needed. |
CLIN CLIN DESCRIPTION Year 1 Year 2 Year 3 Option Year 4 Option Year 5 Total (Five Years)
| 1 | Personnel (Salary and Wages) | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 2 | Fringe Benefits | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 3 | Allowances | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 4 | Consultants | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 5 | Travel, Transportation, and Per Diem | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 6 | Non-Security Equipment (Equipment and supplies) | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 7 | Subcontracts | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 8 | Other Direct Costs (ODCs) | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 9 | Grants under Contract (GUCs)* | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 9 | Security Costs | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 11 | Opportunity Response Mechanism (ORM) ** | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 10 | TOTAL DIRECT COSTS (1+9) | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 11 | INDIRECT COSTS | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 12 | TOTAL ESTIMATED COST (10+11) | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 13 | FIXED FEE | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 14 | TOTAL ESTIMATED COST INCLUDING FEE (12+13) | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| NOTES: |
| This budget format is to be similarly applied to all major sub-contractor budget presentations. The major sub-contractor(s) are subcontractors whose proposed costs exceed 20% of the offeror’s proposed total or perform a key element of the SOW. |
| Equipment: To include all non-security equipment. |
Prime Costs (US$)
| BUDGET SUMMARY SPREADSHEET: PRIME COSTS (US$) | ||||||||||||||||||||||
| ITEMS | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | TOTAL | ||||||||||||||||
| Unit | No. of Units | Unit Cost (USD) | Year 1 Estimate | Unit | No. of Units | Unit Cost (USD) | Year 2 Estimate | Unit | No. of Units | Unit Cost (USD) | Year 3 Estimate | Unit | No. of Units | Unit Cost (USD) | Year 4 Estimate | Unit | No. of Units | Unit Cost (USD) | Year 5 Estimate | (FIVE YEARS ) | ||
| A. SALARIES - DIRECT LABOR | Please insert relevant Unit and Unit Cost Information | |||||||||||||||||||||
| Long-Term Expatriates | ||||||||||||||||||||||
| Long-Term Cooperating Country Nationals (CCNs) | ||||||||||||||||||||||
| Short-Term Expatriates | ||||||||||||||||||||||
| Short-Term Cooperating Country Nationals (CCNs) | ||||||||||||||||||||||
| Home Office Support Staff | ||||||||||||||||||||||
| Total Direct Labor | ||||||||||||||||||||||
| B. FRINGE BENEFITS | ||||||||||||||||||||||
| Total Fringe Benefits | ||||||||||||||||||||||
| C. ALLOWANCES | ||||||||||||||||||||||
| Post Differential | ||||||||||||||||||||||
| Temporary Quarters Subsistence Allowance (TQSA) | ||||||||||||||||||||||
| Living Quarters Allowance (LQA) | ||||||||||||||||||||||
| Housing Make-Ready (e.g., security upgrades, electrical work, generators, heating/air conditioning, water cooler, appliances, etc.) | ||||||||||||||||||||||
| Post (Cost of Living) Allowance | ||||||||||||||||||||||
| Educational Allowance | ||||||||||||||||||||||
| Educational Travel | ||||||||||||||||||||||
| Separate Maintenance Allowance (SMA) | ||||||||||||||||||||||
| Danger Pay | ||||||||||||||||||||||
| Total Allowances | ||||||||||||||||||||||
| D. CONSULTANTS | ||||||||||||||||||||||
| Short-Term U.S./TCN Consultants | ||||||||||||||||||||||
| Short-Term CCN Consultants | ||||||||||||||||||||||
| Total Consultants | ||||||||||||||||||||||
| E. TRAVEL, TRANSPORTATION, AND PER DIEM | ||||||||||||||||||||||
| Assignment to Post/Repatriation Travel | ||||||||||||||||||||||
| R&R Travel | ||||||||||||||||||||||
| Home Leave Travel | ||||||||||||||||||||||
| In-Country Travel | ||||||||||||||||||||||
| In-Country Per Diem | ||||||||||||||||||||||
| U.S. and Third Country Travel | ||||||||||||||||||||||
| U.S. and Third Country Per Diem | ||||||||||||||||||||||
| Shipment of Household Effects (HHE) (Ocean Shipment) | ||||||||||||||||||||||
| Shipment of Unaccompanied Baggage (UAB) (Air Freight) | ||||||||||||||||||||||
| Shipment of Privately-Owned Vehicle (POV) (Ocean Shipment) | ||||||||||||||||||||||
| Storage of HHE | ||||||||||||||||||||||
| Consumables Shipment | ||||||||||||||||||||||
| Total Travel, Transportation & Per Diem | ||||||||||||||||||||||
| F. NON-SECURITY EQUIPMENT | ||||||||||||||||||||||
| Laptop(s) | ||||||||||||||||||||||
| Fax machine(s) | ||||||||||||||||||||||
| Photocopier(s) | ||||||||||||||||||||||
| Household Furniture, Furnishings, and Appliances | ||||||||||||||||||||||
| Total Non-Security Equipment | ||||||||||||||||||||||
| G. OTHER DIRECT COSTS | ||||||||||||||||||||||
| Passports/Visas | ||||||||||||||||||||||
| Medical Exams/Inoculations | ||||||||||||||||||||||
| DBA Insurance or Equivalent | ||||||||||||||||||||||
| Medevac Coverage | ||||||||||||||||||||||
| Project Vehicle Insurance | ||||||||||||||||||||||
| Project Vehicle Operating and Maintenance Costs | ||||||||||||||||||||||
| Office Rent and Utilities (Electric, Heating, etc.) | ||||||||||||||||||||||
| Office Make-Ready | ||||||||||||||||||||||
| Office Equipment Service Contracts/Repairs | ||||||||||||||||||||||
| Office Supplies | ||||||||||||||||||||||
| Telephone/Fax Charges | ||||||||||||||||||||||
| Internet Access | ||||||||||||||||||||||
| Postage/Courier | ||||||||||||||||||||||
| Publications/Subscriptions | ||||||||||||||||||||||
| Report Preparation and Reproduction | ||||||||||||||||||||||
| Seminars, Workshops and Conferences | ||||||||||||||||||||||
| Environmental Compliance/Management | ||||||||||||||||||||||
| In-Country Training | ||||||||||||||||||||||
| U.S. and Third Country Training | ||||||||||||||||||||||
| Office Set-Ups (e.g., desks, chairs, tables, filing cabinets, etc.) | ||||||||||||||||||||||
| Office Computer Set-ups (CPU, monitor, printer, peripherals, UPS, etc.) | ||||||||||||||||||||||
| Telephone Sets and Cellular Phones | ||||||||||||||||||||||
| Total Other Direct Costs | ||||||||||||||||||||||
| H. GRANTS UNDER CONTRACT | ||||||||||||||||||||||
| Total Security Costs | ||||||||||||||||||||||
| I. SUBCONTRACTS | ||||||||||||||||||||||
| Total Subcontracts | ||||||||||||||||||||||
| J. SECURITY COSTS | ||||||||||||||||||||||
| Fully Armored Vehicles and/or Light Armored Vehicles | ||||||||||||||||||||||
| Security Training | ||||||||||||||||||||||
| Personal Protection Equipment | ||||||||||||||||||||||
| Total Security Costs | ||||||||||||||||||||||
| K. INDIRECT COSTS | ||||||||||||||||||||||
| Overhead | ||||||||||||||||||||||
| G&A | ||||||||||||||||||||||
| SubContracts Handling | ||||||||||||||||||||||
| Total Indirect Costs | ||||||||||||||||||||||
| TOTAL ESTIMATED COST | ||||||||||||||||||||||
| FIXED FEE/PROFIT | ||||||||||||||||||||||
| TOTAL ESTIMATED COST PLUS FIXED FEE |
Subcontractor Detail Budget
BUDGET SUMMARY SPREADSHEET: SUBCONTRACTOR COSTS (US$)\
[SUBCONTRACTOR NAME]
| ITEMS | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | TOTAL | ||||||||||||||||
| Unit | No. of Units | Unit Cost (USD) | Year 1 Estimate | Unit | No. of Units | Unit Cost (USD) | Year 2 Estimate | Unit | No. of Units | Unit Cost (USD) | Year 3 Estimate | Unit | No. of Units | Unit Cost (USD) | Year 4 Estimate | Unit | No. of Units | Unit Cost (USD) | Year 5 Estimate | (FIVE YEARS ) | ||
| A. SALARIES - DIRECT LABOR | Please insert relevant Unit and Unit Cost Information | |||||||||||||||||||||
| Long-Term Expatriates | ||||||||||||||||||||||
| Long-Term Cooperating Country Nationals (CCNs) | ||||||||||||||||||||||
| Short-Term Expatriates | ||||||||||||||||||||||
| Short-Term Cooperating Country Nationals (CCNs) | ||||||||||||||||||||||
| Home Office Support Staff | ||||||||||||||||||||||
| Total Direct Labor | ||||||||||||||||||||||
| B. FRINGE BENEFITS | ||||||||||||||||||||||
| Total Fringe Benefits | ||||||||||||||||||||||
| C. CONSULTANTS | ||||||||||||||||||||||
| Short-Term U.S./TCN Consultants | ||||||||||||||||||||||
| Short-Term CCN Consultants | ||||||||||||||||||||||
| Total Consultants | ||||||||||||||||||||||
| D. TRAVEL, TRANSPORTATION, AND PER DIEM | ||||||||||||||||||||||
| Assignment to Post/Repatriation Travel | ||||||||||||||||||||||
| R&R Travel | ||||||||||||||||||||||
| Home Leave Travel | ||||||||||||||||||||||
| In-Country Travel | ||||||||||||||||||||||
| In-Country Per Diem | ||||||||||||||||||||||
| U.S. and Third Country Travel | ||||||||||||||||||||||
| U.S. and Third Country Per Diem | ||||||||||||||||||||||
| Shipment of Household Effects (HHE) (Ocean Shipment) | ||||||||||||||||||||||
| Shipment of Unaccompanied Baggage (UAB) (Air Freight) | ||||||||||||||||||||||
| Shipment of Privately-Owned Vehicle (POV) (Ocean Shipment) | ||||||||||||||||||||||
| Storage of HHE | ||||||||||||||||||||||
| Consumables Shipment | ||||||||||||||||||||||
| Total Travel, Transportation & Per Diem | ||||||||||||||||||||||
| E. ALLOWANCES | ||||||||||||||||||||||
| Post Differential | ||||||||||||||||||||||
| Temporary Quarters Subsistence Allowance (TQSA) | ||||||||||||||||||||||
| Living Quarters Allowance (LQA) | ||||||||||||||||||||||
| Housing Make-Ready (e.g., security upgrades, electrical work, generators, heating/air conditioning, water cooler, appliances, etc.) | ||||||||||||||||||||||
| Post (Cost of Living) Allowance | ||||||||||||||||||||||
| Educational Allowance | ||||||||||||||||||||||
| Educational Travel | ||||||||||||||||||||||
| Separate Maintenance Allowance (SMA) | ||||||||||||||||||||||
| Danger Pay | ||||||||||||||||||||||
| Total Allowances | ||||||||||||||||||||||
| F. NON-SECURITY EQUIPMENT | ||||||||||||||||||||||
| Laptop(s) | ||||||||||||||||||||||
| Fax machine(s) | ||||||||||||||||||||||
| Photocopier(s) | ||||||||||||||||||||||
| Household Furniture, Furnishings, and Appliances | ||||||||||||||||||||||
| Total Non-Security Equipment | ||||||||||||||||||||||
| G. OTHER DIRECT COSTS | ||||||||||||||||||||||
| Passports/Visas | ||||||||||||||||||||||
| Medical Exams/Inoculations | ||||||||||||||||||||||
| DBA Insurance or Equivalent | ||||||||||||||||||||||
| Medevac Coverage | ||||||||||||||||||||||
| Project Vehicle Insurance | ||||||||||||||||||||||
| Project Vehicle Operating and Maintenance Costs | ||||||||||||||||||||||
| Office Rent and Utilities (Electric, Heating, etc.) | ||||||||||||||||||||||
| Office Make-Ready | ||||||||||||||||||||||
| Office Equipment Service Contracts/Repairs | ||||||||||||||||||||||
| Office Supplies | ||||||||||||||||||||||
| Telephone/Fax Charges | ||||||||||||||||||||||
| Internet Access | ||||||||||||||||||||||
| Postage/Courier | ||||||||||||||||||||||
| Publications/Subscriptions | ||||||||||||||||||||||
| Report Preparation and Reproduction | ||||||||||||||||||||||
| Seminars, Workshops and Conferences | ||||||||||||||||||||||
| Environmental Compliance/Management | ||||||||||||||||||||||
| In-Country Training | ||||||||||||||||||||||
| U.S. and Third Country Training | ||||||||||||||||||||||
| Office Set-Ups (e.g., desks, chairs, tables, filing cabinets, etc.) | ||||||||||||||||||||||
| Office Computer Set-ups (CPU, monitor, printer, peripherals, UPS, etc.) | ||||||||||||||||||||||
| Telephone Sets and Cellular Phones | ||||||||||||||||||||||
| Total Other Direct Costs | ||||||||||||||||||||||
| H. SECURITY COSTS | ||||||||||||||||||||||
| Fully Armored Vehicles and/or Light Armored Vehicles | ||||||||||||||||||||||
| Security Training | ||||||||||||||||||||||
| Personal Protection Equipment | ||||||||||||||||||||||
| Total Security Costs | ||||||||||||||||||||||
| I. SUBCONTRACTS | ||||||||||||||||||||||
| Total Subcontracts | ||||||||||||||||||||||
| J. INDIRECT COSTS | ||||||||||||||||||||||
| Overhead | ||||||||||||||||||||||
| G&A | ||||||||||||||||||||||
| SubContracts Handling | ||||||||||||||||||||||
| Total Indirect Costs | ||||||||||||||||||||||
| TOTAL ESTIMATED COST | ||||||||||||||||||||||
| FIXED FEE/PROFIT | ||||||||||||||||||||||
| TOTAL ESTIMATED COST PLUS FIXED FEE |
Travel Table
| PER DIEM | ||||
| International Per Diem | (http://aoprals.state.gov/content.asp?content_id=184&menu_id=78) | |||
| US Per Diem | (http://www.gsa.gov/portal/content/104877) | |||
| Country Name | Location Name | Lodging | Meals & Incidentals | TOTAL PER DIEM |
| - 0 | ||||
| - 0 | ||||
| - 0 | ||||
| - 0 | ||||
| - 0 | ||||
| - 0 | ||||
| - 0 | ||||
| - 0 | ||||
| - 0 |
| INTERNATIONAL TRAVEL | |||||||||||
| Year | Origin | Destination | # of Trips | # of Travelers per Trip | Purpose | Estimated Unit Cost - Airfare | Total Cost - Airfare | # of Days | Per Diem Rate | Total Cost - Per Diem | Total Trip Cost |
| 1 | - 0 | - 0 | - 0 | ||||||||
| 1 | - 0 | - 0 | - 0 | ||||||||
| 1 | - 0 | - 0 | - 0 | ||||||||
| Year 1 Sub-Total | - 0 | ||||||||||
| 2 | - 0 | - 0 | - 0 | ||||||||
| 2 | - 0 | - 0 | - 0 | ||||||||
| 2 | - 0 | - 0 | - 0 | ||||||||
| Year 2 Sub-Total | - 0 | ||||||||||
| 3 | - 0 | - 0 | - 0 | ||||||||
| 3 | - 0 | - 0 | - 0 | ||||||||
| 3 | - 0 | - 0 | - 0 | ||||||||
| Year 3 Sub-Total | - 0 | ||||||||||
| 4 | - 0 | - 0 | - 0 | ||||||||
| 4 | - 0 | - 0 | - 0 | ||||||||
| 4 | - 0 | - 0 | - 0 | ||||||||
| Year 4 Sub-Total | - 0 | ||||||||||
| 5 | - 0 | - 0 | - 0 | ||||||||
| 5 | - 0 | - 0 | - 0 | ||||||||
| 5 | - 0 | - 0 | - 0 | ||||||||
| Year 5 Sub-Total | - 0 | ||||||||||
| TOTAL INTERNATIONAL TRAVEL | - 0 |
| DOMESTIC TRAVEL | |||||||||||
| Year | Origin | Destination | # of Trips | # of Travelers per Trip | Purpose | Estimated Unit Cost - Airfare | Total Cost - Airfare | # of Days | Per Diem Rate | Total Cost - Per Diem | Total Trip Cost |
| 1 | - 0 | - 0 | - 0 | ||||||||
| 1 | - 0 | - 0 | - 0 | ||||||||
| 1 | - 0 | - 0 | - 0 | ||||||||
| Year 1 Sub-Total | - 0 | ||||||||||
| 2 | - 0 | - 0 | - 0 | ||||||||
| 2 | - 0 | - 0 | - 0 | ||||||||
| 2 | - 0 | - 0 | - 0 | ||||||||
| Year 2 Sub-Total | - 0 | ||||||||||
| 3 | - 0 | - 0 | - 0 | ||||||||
| 3 | - 0 | - 0 | - 0 | ||||||||
| 3 | - 0 | - 0 | - 0 | ||||||||
| Year 3 Sub-Total | - 0 | ||||||||||
| 4 | - 0 | - 0 | - 0 | ||||||||
| 4 | - 0 | - 0 | - 0 | ||||||||
| 4 | - 0 | - 0 | - 0 | ||||||||
| Year 4 Sub-Total | - 0 | ||||||||||
| 5 | - 0 | - 0 | - 0 | ||||||||
| 5 | - 0 | - 0 | - 0 | ||||||||
| 5 | - 0 | - 0 | - 0 | ||||||||
| Year 5 Sub-Total | - 0 | ||||||||||
| TOTAL DOMESTIC TRAVEL | - 0 |
File details come from the government source that posted it. Updated .