21R0006 Cost Estimate Form.xlsx

XLSX spreadsheet 50 KB Posted

Attached to
Repair Bowling Center, Bldg B311 Federal contract opportunity
Solicitation number
FA557521R0006
Issued by
Department of the Air Force United States Air Forces in Europe - Air Forces Africa

About this file

This document package contains a cost estimate form and related federal contract opportunity notice. The cost estimate form provides pricing details for the repair of a bowling center at Moron Air Base in Spain, including architectural, mechanical, electrical, and miscellaneous work items. The estimated total cost is between 250,000-500,000 USD. The form includes line items for materials, labor, overhead and profit.

The related federal contract opportunity is a solicitation from the U.S. Air Force to issue a firm-fixed-price contract for the bowling center repair project. The period of performance is estimated at 375 calendar days. Offerors must be authorized to conduct construction business in Spain per local laws. The solicitation is only open to local Spanish sources consistent with FAR 5.202(a)(12).

View the file

Other files for this federal contract opportunity

Show all 11

On GovTribe

Work with this file on GovTribe

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

DSN (KTR)

CONSTRUCTION COST ESTIMATE BREAKDOWN
CONTRACTORADDRESS
CONTRACT FOR (Work to be performed)PROPOSED TOTAL CONTRACT PRICE
REPAIR BOWLING CENTER, B311
PURCHASE REQUEST NUMBERPROJECT NUMBERWORK LOCATION
QUUG 10-1045MORÓN AIR BASE, SPAIN
UNITMATERIAL COSTLABOR COSTSOTHER
LINITEMOFDIRECTLINE
NO.MEAS.QUANTI.UNITTOTALMH/MDAV.RATTOTALCOSTSTOTAL
(1)(2)(3)(4)(5)(6)(7)(8)(9)(10)
DESIGN SERVICES
SERVICIOS DE REDACCIÓN DE PROYECTO
135% Design Submission
Presentación del Diseño al 35%Ea
265% Design Submission
Presentación del Diseño al 65%Ea
395% Design Submission
Presentación del Diseño al 95%Ea
4100% Design Submission
Presentación del Diseño al 100%Ea
DESIGN SERVICES TOTAL
TOTAL SERVICIOS DE REDACCIÓN DE PROYECTO

TOTAL MATERIAL COSTS

TOTAL LABOR COSTS

TOTAL OTHER DIRECT COSTS

TOTAL DIRECT COSTS

OVERHEAD %

SUBTOTAL

PROFIT %

TOTAL PROJECT EUROS (DESING SERVICES)

DATE: FIRM NAME:

TITLE:
BY:

These costs and overhead and profit percentages will be applied in any possible future modifications

&"Times New Roman,Regular"Page &P of &N

BASIC PACKAGE (KTR)

CONSTRUCTION COST ESTIMATE BREAKDOWN
CONTRACTORADDRESS
CONTRACT FOR (Work to be performed)PROPOSED TOTAL CONTRACT PRICE
REPAIR BOWLING CENTER, B311 (BASIC PACKAGE)
PURCHASE REQUEST NUMBERPROJECT NUMBERWORK LOCATION
QUUG 10-1045MORÓN AIR BASE, SPAIN
UNITMATERIAL COSTLABOR COSTSOTHER
LINITEMOFDIRECTLINE
NO.MEAS.QUANTI.UNITTOTALMH/MDAV.RATTOTALCOSTSTOTAL
(1)(2)(3)(4)(5)(6)(7)(8)(9)(10)
BLDG #311
EDIF #311
ARCHITECTURAL REPAIR WORKS
TRABAJOS DE REPARACIÓN DE ARQUITECTURA
B10 SUPERSTRUCTURE
B10 SUPERESTRUCTURA
B1020 ROOF CONSTRUCTION
B1020 CONSTRUCCIÓN DE CUBIERTA
1B102001 Repair roof concrete beams and eaves.
B102001 Repara vigas de hormigón de cubierta y alerosJOB
TOTAL B1020 ROOF CONSTRUCTION
TOTAL B1020 CONSTRUCCIÓN DE CUBIERTA
B10 SUPERSTRUCTURE
B10 SUPERESTRUCTURA
TOTAL B20 EXTERIOR CLOSURE
TOTAL B20 ENVOLVENTE EXTERIOR
2B201001 Exterior Skin. Areas afected by roof repair/replacement
B201001 Revestimientos exteriores. Afectados por reparacionesJOB
3B201002 Exterior Louvers and Screens
B201002 Rejillas y pantallas exterioresEa
4B201099 Exterior wall surface paint
B201099 Pintura de paramentos exterioressm
TOTAL B20 EXTERIOR CLOSURE
TOTAL B20 ENVOLVENTE EXTERIOR
B30 ROOFING
B30 CUBIERTAS
5B3010001 Roof Covering Self protected membrane
B301001 Sistema de Cubrición de membrana autoprotegidasm
6B3010021 Roof Covering walkable Low Slope Roof
B301021 Sistema de Cubrición transitable de baja pendientesm
7B301002 Roof Insulation and Fill
B301002 Aislamiento y formación de pendientesm
8B301004 Flashing and Trim
B301004 Remateríalm
9B301005 Roof Opening and Supports
B301005 Huecos en cubiertaJOB
10B301006 Gutters and Downspouts
B301006 Canalones y bajanteslm
11B301099 Other Roofing (Fall Arresting System)
B301099 Otros elementos Cubierta (Sistema anticaidas)ea
TOTAL B30 ROOFING
TOTAL B30 CUBIERTAS
C30 INTERIOR FINISHES
C30 ACABADOS INTERIORES
C3010 WALL FINISHES
C3010 ACABADOS EN PARAMENTOS
12C301002 Plaster Wall Finishes
C301002 Enlucidos en paredessm
13C301004 Tile & Terrazzo Wall Finishes
C301004 Alicatados y aplacados en paramentossm
14C301005 Painting to Wall
C301005 Pintura en paramentossm
15C3020 FLOORING AND FLOOR FINISHES
C3020 SOLADOS Y ACABADOS DE SUELOS
16C302001 Tile Floor Finishes
C302001 Acabado enlosado en suelossm
17C303006 Painted & Stained Ceiling
C303006 Techos pintados y teñidossm
TOTAL C30 INTERIOR FINISHES
TOTAL C30 ACABADOS INTERIORES
F20 SELECTIVE BUILDING DEMOLITION
F20 DEMOLICION SELECTIVA DE EDIFICIO
F2010 NON-HAZARDOUS SELECTIVE BULIDING DEMOLITION
F2010 DEMOLICION SELECTIVA EDIF NO PELIGROSA
18F2021003 Roofing, Built-up and selfprotected system.
F2021003 Cubiertas. Cubierta plana y autoprotegidaJOB
19F201004 Interior Construction & Finishes (flooring and tiles)
F201004 Construcciones interiores y Acabados (suelos y reves)JOB
20F201006 Mechanical System
F201006 Sistemas MecánicosJOB
21F201007 Electrical System
F201007 Sistemas eléctricosJOB
TOTAL F20 SELECTIVE BUILDING DEMOLITION
TOTAL F20 DEMOLICION SELECTIVA DE EDIFICIO
SUMMARY ARCHITECTURAL REPAIR WORKS
RESUMEN TRABAJOS DE REPARACIÓN DE ARQUITECTURA
B10 SUPERSTRUCTURE
B10 SUPERESTRUCTURA
TOTAL B20 EXTERIOR CLOSURE
TOTAL B20 ENVOLVENTE EXTERIOR
TOTAL B30 ROOFING
TOTAL B30 CUBIERTAS
TOTAL C30 INTERIOR FINISHES
TOTAL C30 ACABADOS INTERIORES
TOTAL F20 SELECTIVE BUILDING DEMOLITION
TOTAL F20 DEMOLICION SELECTIVA DE EDIFICIO
TOTAL ARCHITECTURAL REPAIR WORKS
TOTAL TRABAJOS DE REPARACIÓN DE ARQUITECTURA
MECHANICAL REPAIR WORKS
TRABAJOS DE REPARACIÓN MECÁNICOS
22D30 Replace wall exhaust fan in food preparation area
D30 Reemplazar extractor de pared en area preparación comidaJOB
23D2010 Replace kitchen sink, faucet, drain and accessories
D2010 Reemplazar fregadero, grifo, drenaje y accesoriosJOB
TOTAL MECHANICAL REPAIR WORKS
TOTAL TRABAJOS DE REPARACIÓN MECÁNICOS
ELECTRICAL REPAIR WORKS
TRABAJOS DE REPARACIÓN ELECTRICOS
24D5010 Electrical Service & Distribution
D5010 Acometida y Distribución EléctricasJOB
25D5020 Lighting & Branch Wiring
D5020 Cableado de Derivación e IluminaciónJOB
26D5030 Communication, Security & Alarm Systems
D5030 Sistemas de Comunicaciiones, Seguridad y AlarmaJOB
27D5090 Special Electrical Systems
D5090 Sistemas Eléctrcicos EspecialesJOB
TOTAL ELECTRICAL REPAIR WORKS
TOTAL TRABAJOS DE REPARACIÓN ELÉCTRICOS
MISCELLANEOUS
VARIOS
28Repair Elements Affected by the Project Execution
Reparar elementos afectados por la ejecución del proyectoJOB
TOTAL MISCELLANEOUS
TOTAL VARIOS
WORK SUMMARY
RESUMEN TRABAJOS
TOTAL ARCHITECTURAL REPAIR WORKS
TOTAL TRABAJOS DE REPARACIÓN DE ARQUITECTURA
TOTAL MECHANICAL REPAIR WORKS
TOTAL TRABAJOS DE REPARACIÓN MECÁNICOS
TOTAL ELECTRICAL REPAIR WORKS
TOTAL TRABAJOS DE REPARACIÓN ELÉCTRICOS
Miscellaneous
Varios
GRAND TOTAL
GRAN TOTAL

TOTAL MATERIAL COSTS

TOTAL LABOR COSTS

TOTAL OTHER DIRECT COSTS

TOTAL DIRECT COSTS

OVERHEAD %

SUBTOTAL

PROFIT %

TOTAL PROJECT EUROS (BASIC PACKAGE)

DATE: FIRM NAME:

TITLE:
BY:

These costs and overhead and profit percentages will be applied in any possible future modifications

ADD ITEM#01 (KTR)

CONSTRUCTION COST ESTIMATE BREAKDOWN
CONTRACTORADDRESS
CONTRACT FOR (Work to be performed)PROPOSED TOTAL CONTRACT PRICE
REPAIR BOWLING CENTER, B311 (ADDITIVE ITEM #1)
PURCHASE REQUEST NUMBERPROJECT NUMBERWORK LOCATION
QUUG 10-1045MORÓN AIR BASE, SPAIN
UNITMATERIAL COSTLABOR COSTSOTHER
LINITEMOFDIRECTLINE
NO.MEAS.QUANTI.UNITTOTALMH/MDAV.RATTOTALCOSTSTOTAL
(1)(2)(3)(4)(5)(6)(7)(8)(9)(10)
BLDG #311
EDIF #311
ARCHITECTURAL REPAIR WORKS
TRABAJOS DE REPARACIÓN DE ARQUITECTURA
C30 INTERIOR FINISHES
C30 ACABADOS INTERIORES
C3010 WALL FINISHES
C3010 ACABADOS EN PARAMENTOS
1C301005 Painting to Wall
C301005 Pintura en paramentossm
2C301099 Provide and Install vynil graphic desing on walls
C301099 Proveer e instalar gráficos de vinilo en paredesJOB
3C3020 FLOORING AND FLOOR FINISHES
C3020 SOLADOS Y ACABADOS DE SUELOS
4C302001 Vynil Floor Finishes
C302001 Acabado vinílico en suelossm
5C303099 Install venetian-louver blinds in north window
C303099 Instalar veneciana de lamas verticales ventana norteEa
6C303006 Painted & Stained Ceiling
C303006 Techos pintados y teñidossm
TOTAL C30 INTERIOR FINISHES
TOTAL C30 ACABADOS INTERIORES
F20 SELECTIVE BUILDING DEMOLITION
F20 DEMOLICION SELECTIVA DE EDIFICIO
F2010 NON-HAZARDOUS SELECTIVE BULIDING DEMOLITION
F2010 DEMOLICION SELECTIVA EDIF NO PELIGROSA
7F201004 Interior Construction & Finishes (carpets)
F201004 Construcciones interiores y Acabados (smoquetas)JOB
8F201006 Mechanical System
F201006 Sistemas MecánicosJOB
TOTAL F20 SELECTIVE BUILDING DEMOLITION
TOTAL F20 DEMOLICION SELECTIVA DE EDIFICIO
SUMMARY ARCHITECTURAL REPAIR WORKS
RESUMEN TRABAJOS DE REPARACIÓN DE ARQUITECTURA
TOTAL C30 INTERIOR FINISHES
TOTAL C30 ACABADOS INTERIORES
TOTAL F20 SELECTIVE BUILDING DEMOLITION
TOTAL F20 DEMOLICION SELECTIVA DE EDIFICIO
TOTAL ARCHITECTURAL REPAIR WORKS
TOTAL TRABAJOS DE REPARACIÓN DE ARQUITECTURA
MECHANICAL REPAIR WORKS
TRABAJOS DE REPARACIÓN MECÁNICOS
9D30 Install heat pump system
D30 Instalar sistema bomba de calorJOB
10D30 Replace air curtain
D30 Reemplazar cortina de aireJOB
11D30 Install exhaust fan and air intake in machinery room
D30 Instalar extractor y toma de aire en cuarto de maquinariaJOB
TOTAL MECHANICAL REPAIR WORKS
TOTAL TRABAJOS DE REPARACIÓN MECÁNICOS
ELECTRICAL REPAIR WORKS
TRABAJOS DE REPARACIÓN ELECTRICOS
12D5020 Lighting & Branch Wiring
D5020 Cableado de Derivación e IluminaciónJOB
13D5090 Special Electrical Systems
D5090 Sistemas Eléctrcicos EspecialesJOB
TOTAL ELECTRICAL REPAIR WORKS
TOTAL TRABAJOS DE REPARACIÓN ELÉCTRICOS
MISCELLANEOUS
VARIOS
14Repair Elements Affected by the Project Execution
Reparar elementos afectados por la ejecución del proyectoJOB
TOTAL MISCELLANEOUS
TOTAL VARIOS
WORK SUMMARY
RESUMEN TRABAJOS
TOTAL ARCHITECTURAL REPAIR WORKS
TOTAL TRABAJOS DE REPARACIÓN DE ARQUITECTURA00
TOTAL MECHANICAL REPAIR WORKS
TOTAL TRABAJOS DE REPARACIÓN MECÁNICOS
TOTAL ELECTRICAL REPAIR WORKS
TOTAL TRABAJOS DE REPARACIÓN ELÉCTRICOS
Miscellaneous
Varios
GRAND TOTAL
GRAN TOTAL

TOTAL MATERIAL COSTS

TOTAL LABOR COSTS

TOTAL OTHER DIRECT COSTS

TOTAL DIRECT COSTS

OVERHEAD %

SUBTOTAL

PROFIT %

TOTAL PROJECT EUROS (ADDITIVE ITEM #1)

DATE: FIRM NAME:

TITLE:
BY:

These costs and overhead and profit percentages will be applied in any possible future modifications

SUMMARY (KTR)

CONSTRUCTION COST ESTIMATE BREAKDOWN
CONTRACTORADDRESS
CONTRACT FOR (Work to be performed)PROPOSED TOTAL CONTRACT PRICE
REPAIR BOWLING CENTER, B311 (SUMMARY)
PURCHASE REQUEST NUMBERPROJECT NUMBERWORK LOCATION
QUUG 10-1045MORÓN AIR BASE, SPAIN
UNITMATERIAL COSTLABOR COSTSOTHER
LINITEMOFDIRECTLINE
NO.MEAS.QUANTI.UNITTOTALMH/MDAV.RATTOTALCOSTSTOTAL
(1)(2)(3)(4)(5)(6)(7)(8)(9)(10)
SUMMARY
RESUMEN
1DESIGN SERVICES TOTAL
TOTAL SERVICIOS DE REDACCIÓN DE PROYECTO
2BASIC PACKAGE TOTAL
TOTAL PAQUETE BASICO
3ADDITIVE ITEM #1
PARTIDA ADICIONAL #1
SUMMARY TOTAL
TOTAL RESUMEN

TOTAL MATERIAL COSTS

TOTAL LABOR COSTS

TOTAL OTHER DIRECT COSTS

TOTAL DIRECT COSTS

OVERHEAD %

SUBTOTAL

PROFIT %

TOTAL PROJECT EUROS (SUMMARY))

DATE: FIRM NAME:

TITLE:
BY:

These costs and overhead and profit percentages will be applied in any possible future modifications

&"Times New Roman,Regular"INDEPENDENT GOVERNMENT ESTIMATE &"Times New Roman,Bold"FOR OFFICIAL USE ONLY &"Times New Roman,Regular"Page &P of &N

File details come from the government source that posted it. Updated .