12FPC219B0004_ABSTRACT_of_OFFERS_CONSTRUCTION.pdf

1. SOLICITATION NUMBER 2. DATE ISSUED 3. DATE OPENED PAGE

ABSTRACT OF OFFERS - CONSTRUCTION 12FPC219B0004 3/11/2019 4/12/2019 _1_ of _1_

4. ISSUING OFFICE NAME AND TITLE OF CERTIFYING OFFICIAL (TYPE)

USDA FPAC I CERTIFY that I have opened, read, and Laureen M. Eipp Operations Branch - Section 2 recorded on this abstract all offers Contracting Officer 441 S. Salina Street, Suite 354, Room 520 received in response to this solicitation. SIGNATURE DATE SIGNED

Syracuse, NY 13202

5. PROJECT TITLE 6. GOVERNMENT ESTIMATE 7. OFFERS

(Check A, B, or C and complete D, E, and F) NO. 1 NO. 2 NO. 4 NO. 5 NO. 5

EWP A. HIRED LABOR A. OFFEROR A. OFFEROR A. OFFEROR A. OFFEROR A. OFFEROR

Jasper County, Texas B. REASONABLE CONTRACT Feller Enterprises ERS, Inc Etech Environ & Safety Carter's Contracting Services Common Construction LLC (Without Profit) 708E 1100 S 4526 Ofice Park Dr. Suite 2 PO Box 2426 23263 Harmony Church Rd 1906 Hwy 38 W

St. George, Utah 84790 Jackson, MS 39206 Lindale, TX 75771 Andalusia, AL 36421 Des Arc, AR 72040 B. BID SECURITY (Type and amount) B. BID SECURITY (Type and amount) B. BID SECURITY (Type and Amount) B. BID SECURITY (Type and Amount) B. BID SECURITY (Type and Amount)

8. NUMBER OF AMENDMENTS ISSUED C. REASONABLE CONTRACT Bond 20% Bond 20% Bond 20% Bond 20% Bond 20% 1 datd 4/1/2019 x (Including Profit) C. AMENDMENTS ACKNOWLEDGED C. AMENDMENTS ACKNOWLEDGED C. ADDENDA ACKNOWLEDGED C. ADDENDA ACKNOWLEDGED C. ADDENDA ACKNOWLEDGED

1 dated 4/8/2019 X Yes Yes Yes Yes Yes 7A 7C. EST. D. E. UNIT F. ESTIMATED D. UNIT E. ESTIMATED D. UNIT E. ESTIMATED D. UNIT E. ESTIMATED D. UNIT E. ESTIMATED D. UNIT E. ESTIMATED

Item 7D. DESCRIPTION OF OFFERED ITEM QUANTITY UNIT PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT

No.

1 Mobilization and Demobilization 29 ea 0.00 0.00 1,000.00 29,000.00 6,500.00 188,500.00 9,667.00 280,343.00 19,926.72 577,874.88 1,000.00 29,000.00

2 Grout for Rock riprap 173 cy 0.00 0.00 250.00 43,250.00 380.00 65,740.00 195.28 33,783.44 172.17 29,785.41 350.00 60,550.00

3 Rock Riprap 2300 tn 0.00 0.00 220.00 506,000.00 200.00 460,000.00 166.12 382,076.00 147.96 340,308.00 170.00 391,000.00

4 Sand Cement Bag Wall JA1-04 226 sf 0.00 0.00 40.00 9,040.00 69.00 15,594.00 84.55 19,108.30 130.95 29,594.70 200.00 45,200.00

5 Sand Cement Bag Wall JA1-07 160 sf 0.00 0.00 40.00 6,400.00 69.00 11,040.00 79.99 12,798.40 130.95 20,952.00 200.00 32,000.00

6 Sand Cement Bag Wall JA1-08 172 sf 0.00 0.00 40.00 6,880.00 69.00 11,868.00 102.57 17,642.04 130.95 22,523.40 200.00 34,400.00

7 Sand Cement Bag Wall JA2-02 245 sf 0.00 0.00 40.00 9,800.00 69.00 16,905.00 102.71 25,163.95 130.95 32,082.75 200.00 49,000.00

8 Sand Cement Bag Wall JA2-10 318 sf 0.00 0.00 40.00 12,720.00 69.00 21,942.00 83.28 26,483.04 130.95 41,642.10 200.00 63,600.00

9 Sand Cement Bag Wall JA3-02 413 sf 0.00 0.00 40.00 16,520.00 69.00 28,497.00 77.77 32,119.01 130.95 54,082.35 200.00 82,600.00

10 Sand Cement Bag Wall JA3-05 371 sf 0.00 0.00 40.00 14,840.00 69.00 25,599.00 85.47 31,709.37 130.95 48,582.45 200.00 74,200.00

11 Timber Headwall, JA1-05 1 ls 0.00 0.00 21,960.00 21,960.00 36,000.00 36,000.00 55,149.31 55,149.31 57,608.40 57,608.40 91,500.00 91,500.00

12 Timber Headwall, JA1-06 1 ls 0.00 0.00 26,400.00 26,400.00 43,000.00 43,000.00 64,050.76 64,050.76 69,256.00 69,256.00 110,000.00 110,000.00

13 Timber Headwall, JA1-10 1 ls 0.00 0.00 14,400.00 14,400.00 29,000.00 29,000.00 35,422.02 35,422.02 37,776.00 37,776.00 60,000.00 60,000.00

14 Timber Headwall, JA1-11 1 ls 0.00 0.00 18,480.00 18,480.00 30,250.00 30,250.00 48,780.83 48,780.83 48,479.20 48,479.20 77,000.00 77,000.00

15 Timber Headwall, JA1-12 1 ls 0.00 0.00 31,620.00 31,620.00 51,750.00 51,750.00 78,431.37 78,431.37 82,949.80 82,949.80 131,750.00 131,750.00

16 Timber Headwall, JA2-01 1 ls 0.00 0.00 28,980.00 28,980.00 47,500.00 47,500.00 69,043.86 69,043.86 76,024.20 76,024.20 120,750.00 120,750.00

17 Timber Headwall, JA2-03 1 ls 0.00 0.00 53,700.00 53,700.00 88,000.00 88,000.00 103,698.04 103,698.04 125,373.00 125,373.00 223,750.00 223,750.00

18 Timber Headwall, JA2-04 1 ls 0.00 0.00 33,000.00 33,000.00 54,000.00 54,000.00 81,545.87 81,545.87 86,570.00 86,570.00 137,500.00 137,500.00

19 Timber Headwall, JA2-09 1 ls 0.00 0.00 46,680.00 46,680.00 76,500.00 76,500.00 97,849.01 97,849.01 106,923.00 106,923.00 194,500.00 194,500.00

20 Timber Headwall, JA2-11 1 ls 0.00 0.00 23,220.00 23,220.00 38,000.00 38,000.00 63,720.35 63,720.35 60,913.80 60,913.80 96,750.00 96,750.00

21 Timber Headwall, JA3-03 1 ls 0.00 0.00 55,080.00 55,080.00 80,000.00 80,000.00 112,600.29 112,600.29 128,993.00 128,993.00 229,500.00 229,500.00

22 Timber Headwall, JA3-04 1 ls 0.00 0.00 59,460.00 59,460.00 103,500.00 103,500.00 123,647.79 123,647.79 140,449.00 140,449.00 247,750.00 247,750.00

23 Timber Headwall, JA4-01 1 ls 0.00 0.00 31,800.00 31,800.00 52,000.00 52,000.00 53,131.63 53,131.63 83,422.00 83,422.00 132,500.00 132,500.00

24 Timber Headwall, JA4-03 1 ls 0.00 0.00 19,980.00 19,980.00 32,641.00 32,641.00 59,310.68 59,310.68 52,414.20 52,414.20 83,250.00 83,250.00

25 Site Preparation, Class A 15 ea 0.00 0.00 5,000.00 75,000.00 4,500.00 67,500.00 2,232.20 33,483.00 7,500.00 112,500.00 3,000.00 45,000.00

26 Site Preparation, Class B 5 ea 0.00 0.00 6,000.00 30,000.00 7,000.00 35,000.00 3,089.71 15,448.55 9,000.00 45,000.00 6,000.00 30,000.00

27 Site Preparation, Class C 7 ea 0.00 0.00 7,000.00 49,000.00 11,500.00 80,500.00 3,673.44 25,714.08 10,000.00 70,000.00 9,000.00 63,000.00

28 Site Preparation, Class D 2 ea 0.00 0.00 10,000.00 20,000.00 18,000.00 36,000.00 6,177.67 12,355.34 12,660.00 25,320.00 13,500.00 27,000.00

TOTAL : $0.00 $1,293,210.00 $1,826,826.00 $1,994,609.33 $2,607,399.64 $2,963,050.00

OPTIONAL FORM 1419 OPTIONAL FORM 1419

Sheet1