03 13-1005 Ktor Construction Cost Estimate Breakdown BLANK.xlsx

XLSX spreadsheet 24 KB Posted Jun 4, 2021

Attached to: Replace Panelboard and Transformer shelter, Bldg 180 Federal contract opportunity
Solicitation number: FA557521B0005
Issued by: Department of the Air Force United States Air Forces in Europe - Air Forces Africa

View the file

Other files for this federal contract opportunity

Other files attached to Replace Panelboard and Transformer shelter, Bldg 180, newest first.
File	Type	Posted
18 13-1005 Especificaciones tecnicas.pdf	PDF	Jun 4, 2021
06 13-1005 Specifications English.pdf	PDF	Jun 4, 2021
07 13-1005 Drawings.pdf	PDF	Jun 4, 2021
Solicitation - FA557521B0005.pdf	PDF	Jun 4, 2021
12 13-1005 Schedule of Material Submittals.xlsx	XLSX spreadsheet	Jun 4, 2021

On GovTribe

Work with this file on GovTribe

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

IGE

CONSTRUCTION COST ESTIMATE BREAKDOWN
CONTRACTOR					ADDRESS
					MORÓN AIR BASE, SPAIN
CONTRACT FOR (Work to be performed)						PROPOSED TOTAL CONTRACT PRICE
RPL PANELBOARD AND TRANSFORMER SHELTER, Bldg #180
PURCHASE REQUEST NUMBER			PROJECT NUMBER			WORK LOCATION
			QUUG 13-1005			MORÓN AIR BASE, SPAIN
		UNIT		MATERIAL COST			LABOR COSTS		OTHER
LIN	ITEM	OF							DIRECT	LINE
NO.		MEAS.	QUANTI.	UNIT	TOTAL	MH/MD	AV.RAT	TOTAL	COSTS	TOTAL
	(1)	(2)	(3)	(4)	(5)	(6)	(7)	(8)	(9)	(10)
	DEMOLITION WORKS
	TRABAJOS DE DEMOLICIÓN
1	Remove and dispose off pre-fabricated vault, Bldg #180
	Eliminar y transportar a vertedero edificio prefabricado #180	JOB
2	Electrical demolition and disposal to authorized dump site
	Demolición eléctrica y transporte a vertedero autorizado	JOB
	STANDARD DEMOLITION WORKS TOTAL
	TOTAL TRABAJOS DE DEMOLICIÓN ESTÁNDAR				0.00			0.00	0.00	0.00

	CIVIL WORKS
	TRABAJOS DE CIVIL
3	Levelling of the area
	Nivelación de la zona	CM
4	Excavation for new utility vault, inc. sand bed
	Excavaciónm para nuevo centro de transformación, con lecho de arena	CM
5	Excavation for generator concrete slab
	Excavaciónm para losa de hormigón de grupo electrógeno	CM
6	Backfill and compaction
	Relleno y compactación	CM
7	Install pre-manufactured building 6.44 x 2.50 m
	Instalación edificio prefabricado 6.44 x 2.50 m	Ea
8	Turf seeding
	Siembra de césped	Sm
	CIVIL WORKS TOTAL
	TOTAL TRABAJOS DE CIVIL		0.00	0.00	0.00	0.00
	ELECTRICAL WORKS
	TRABAJOS DE ELECTRICIDAD
	New Transformer Vault, Bldg #180 and UG lines
	Nuevo Centro de Transformación, Edif #180 y líneas enterradas
9	High Voltage Cable Terminals Indoors/Outdoors
	Terminales Cable Alta Tensión Uso Interior/Exterior	Ea
10	Line Cabinet SM6-IM
	Celda de Línea SM6-IM	Ea
11	Re-install transformer Protection Cabinet SM6-QM
	Re-instalar celda de Proteccion Transformador SM6-QM	Ea
12	Re-instal transformer 12470/205V, 500 KVA 60 Hz
	Re-instalar transformador 12470/208V, 500 KVA 60 Hz	Ea
13	Copper cable 1x185 mm2 RZ1-K (AS) 0.6/1 kV
	Cable de cobre 1x185 mm2 RZ1-K (AS) 0.6/1 kV	Lm
14	Copper cable 1x4 mm2 H07V-K (AS) 450/750V
	Cable de cobre 1x4 mm2 H07V-K (AS) 450/750V	Lm
15	3/4" RMC including couplings & accessories
	Conducto rígido acero galv. 3/4", incluso manguitos y accesorios	Lm
16	Capacitor Bank 98 KVAr and acc.
	Batería de Condensadores 98 KVAr y acc.	Ea
17	Main distribution panelboard MDP
	Cuadro de distribución principal MDP	Ea
18	Weatherproof lighting fixture (Type A) 32W (+10% spares)
	Luminaria estanca (Tipo A)32 W (+10% recambio)	Ls
19	LED floodlighting fixture (Type B) (+10% spares)
	Proyectores LED (Tipo B) (+10% recambio)	Ea
20	Life Saving Kit
	Kit de Seguridad	Ea
21	Grounding system
	Sistema de puesta a tierra	Ls
22	Receptacle & toggle switch with conduit and wiring
	Enchufe e interruptor con cableado y conducto	Ea
23	Busbar Enclosure 1200x600x300 mm, IP66
	Caja Repartidora 1200x600x300 mm, IP66	Ea
	New Transformer Vault, Bldg #180 and UG lines Total
	Total Nuevo Centro de Transformación, Edif #180 y líneas enterradas		0.00	0.00	0.00	0.00

	New UG lines
	Nuevas líneas enterradas
24	High voltage RHZ1 OL 12/20 kV 1x35 mm² Cu
	Cable alta tensión RHZ1 OL 12/20 kV 1x35 mm² Cobre	Lm
25	Galv. Rigid Metal Conduit 3" diammeter
	Conducto Rígido Metálico Galvanizado 3" diam.	Lm
26	New HV underground line and accessories concrete encased
	Nueva línea enterrada de alta tensión y accesorios en hormigón	Lm
27	High voltage A1 type prefabricated manhole with cover
	Arqueta prefabricada tipo A1 alta tension con tapa	Ea
28	New LV underground line and accessorires
	Nueva línea enterrada de baja tensión y accesorios	Lm
29	Low voltage A1 type prefabricated manhole with cover
	Arqueta prefabricada tipo A1 baka tension con tapa	Ea
30	Copper cable 1x150 mm2 RV-K 0.6/1 kV
	Cable de cobre 1x150 mm2 RV-K 0.6/1 kV	Lm
	New UG lines Total
	Total Nuevas líneas enterradas		0.00	0.00	0.00	0.00
	ELECTRICAL WORKS TOTAL
	TOTAL TRABAJOS DE ELECTRICIDAD		0.00	0.00	0.00	0.00

WORK SUMMARY
RESUMEN TRABAJOS
DEMOLITION WORKS
TRABAJOS DE DEMOLICIÓN	0.00	0.00	0.00	0.00
CIVIL WORKS
TRABAJOS DE CIVIL	0.00	0.00	0.00	0.00
ELECTRICAL WORKS
TRABAJOS DE ELECTRICIDAD	0.00	0.00	0.00	0.00
GRAND TOTAL
GRAN TOTAL	0.00	0.00	0.00	0.00

TOTAL MATERIAL COSTS 0.00

TOTAL LABOR COSTS 0.00

TOTAL OTHER DIRECT COSTS 0.00

TOTAL DIRECT COSTS 0.00

OVERHEAD 0.00% 0.00

SUBTOTAL 0.00

PROFIT 0.00% 0.00

TOTAL PROJECT EUROS 0.00

DATE: FIRM NAME:

TITLE: BY:

These costs and overhead and profit percentages will be applied in any possible future modifications

&"Times New Roman,Regular"CONTRACTOR'S COST ESTIMATE BREAKDOWN	&"Times New Roman,Bold"
	&"Times New Roman,Regular"Page &P of &N

File details come from the government source that posted it. Updated Jun 4, 2021.