W912ES18B0002_Miter_Gates_Bid_Abstract.pdf

Miter Gates Solicitation Number: W912ES18B0002 US Army Corps of Engineers. 180 East 5th Street, Suite 700. Saint Paul, Minnesota 55101 BID OPENING: August 30, 2018 at 2pm CT

Contracting Officer: Kevin P. Henricks Contract Specialist: Aragon N. Liebzeit

Unit Unit Unit Unit Item Description Quantity Unit Price Amount Price Amount Price Amount Price Amount

ITEMS (CLINS 0001 - 0011; Base Bid Items)

0001 Bonds (Performance and Payment) 1 Job $80,000.00 $80,000.00 $55,500.00 $55,500.00 $88,000.00 $88,000.00 $240,000.00 $240,000.00 0002 Lock 8 Upstream Miter Gate Assembly (27' High) 1 Each $2,067,760.00 $2,067,760.00 $1,612,974.00 $1,612,974.00 $1,886,150.00 $1,886,150.00 $2,646,360.00 $2,646,360.00 0003 Lock 8 Downstream Miter Gate Assembly (30' High) 1 Each $2,147,360.00 $2,147,360.00 $1,656,519.00 $1,656,519.00 $1,941,576.00 $1,941,576.00 $2,728,550.00 $2,728,550.00 0004 Lock 8 Greaseless Pintle Bearing, Bushing, & Base 4 Each $2,500.00 $10,000.00 $47,522.00 $190,088.00 $46,975.00 $187,900.00 $65,613.00 $262,452.00 0005 Delivery of Lock 8 Miter Gate Assemblies 2 Each $10,000.00 $20,000.00 $31,500.00 $63,000.00 $35,750.00 $71,500.00 $112,860.00 $225,720.00 0006 Barge Demurrage for Lock 8 Miter Gates

0006AA First Month 1 Month $12,000.00 $12,000.00 $9,500.00 $9,500.00 $10,500.00 $10,500.00 $8,400.00 $8,400.00 0006AB Each Additional Month 4 Month $9,000.00 $36,000.00 $8,000.00 $32,000.00 $10,500.00 $42,000.00 $13,650.00 $54,600.00

0007 Lock 5A Upstream Miter Gate Assembly (27' High) 1 Each $2,067,760.00 $2,067,760.00 $1,612,974.00 $1,612,974.00 $1,851,900.00 $1,851,900.00 $2,646,360.00 $2,646,360.00 0008 Lock 5A Downstream Miter Gate Assembly (27' High) 1 Each $2,067,760.00 $2,067,760.00 $1,612,974.00 $1,612,974.00 $1,851,900.00 $1,851,900.00 $2,646,360.00 $2,646,360.00 0009 Lock 5A Greaseless Pintle Bearing, Bushing, & Base 4 Each $2,500.00 $10,000.00 $47,522.00 $190,088.00 $46,975.00 $187,900.00 $65,613.00 $262,452.00 0010 Delivery of Lock 5A Miter Gate Assemblies 2 Each $10,000.00 $20,000.00 $26,250.00 $52,500.00 $36,750.00 $73,500.00 $112,860.00 $225,720.00 0011 Barge Demurrage for Lock 5A Miter Gates

0011AA First Month 1 Month $12,000.00 $12,000.00 $9,500.00 $9,500.00 $10,500.00 $10,500.00 $8,400.00 $8,400.00 0011AB Each Additional Month 4 Month $9,000.00 $36,000.00 $8,000.00 $32,000.00 $10,500.00 $42,000.00 $13,650.00 $54,600.00

Total Base Bid Total Base Bid $8,586,640.00 Total Base Bid $7,129,617.00 Total Base Bid $8,245,326.00 Total Base Bid $12,009,974.00

(CLINS 0012 - 0033; Option Bid Items)

0012 Lock 10 Upstream Miter Gate Assembly (25' High) 1 Each $1,988,160.00 $1,988,160.00 $1,570,512.00 $1,570,512.00 $1,840,856.00 $1,840,856.00 $2,424,770.00 $2,424,770.00 0013 Lock 10 Downstream Miter Gate Assembly (30' High) 1 Each $2,147,360.00 $2,147,360.00 $1,656,519.00 $1,656,519.00 $1,905,831.00 $1,905,831.00 $2,678,550.00 $2,678,550.00 0014 Lock 10 Greaseless Pintle Bearing, Bushing, & Base 4 Each $2,500.00 $10,000.00 $46,822.00 $187,288.00 $46,975.00 $187,900.00 $65,613.00 $262,452.00 0015 Delivery of Lock 10 Miter Gate Assemblies 2 Each $10,000.00 $20,000.00 $28,875.00 $57,750.00 $37,750.00 $75,500.00 $112,860.00 $225,720.00 0016 Barge Demurrage for Lock 10 Miter Gates

0016AA First Month 1 Month $12,000.00 $12,000.00 $9,500.00 $9,500.00 $10,500.00 $10,500.00 $8,400.00 $8,400.00 0016AB Each Additional Month 4 Month $9,000.00 $36,000.00 $8,000.00 $32,000.00 $10,500.00 $42,000.00 $13,487.50 $53,950.00

0017 Spare Greaseless Pintle Bearing, Bushing, & Base 0017AA First Eight 8 Each $2,500.00 $20,000.00 $46,822.00 $374,576.00 $46,975.00 $375,800.00 $65,613.00 $524,904.00 0017AB Over Eight 16 Each $2,000.00 $32,000.00 $45,288.00 $724,608.00 $45,720.00 $731,520.00 $65,613.00 $1,049,808.00

0018 Spare Greaseless Pintle Bearing Wear Pucks 2 Set $2,000.00 $4,000.00 $9,818.00 $19,636.00 $12,967.00 $25,934.00 $9,405.00 $18,810.00 0019 Spare Anchor Bars

0019AA First Two 2 Each $38,400.00 $76,800.00 $66,191.00 $132,382.00 $124,802.00 $249,604.00 $74,988.00 $149,976.00 0019AB Over Two 6 Each $38,400.00 $230,400.00 $63,189.00 $379,134.00 $115,552.00 $693,312.00 $74,121.67 $444,730.02

0020 Spare Gudgeon Pins 8 Each $4,100.00 $32,800.00 $3,421.00 $27,368.00 $3,860.50 $30,884.00 $3,243.00 $25,944.00 0021 Spare Strut Arm Pins & Bushings 8 Set $1,500.00 $12,000.00 $5,012.00 $40,096.00 $8,024.50 $64,196.00 $12,496.00 $99,968.00 0022 Spare Strut Arm Bonnets 2 Each $5,000.00 $10,000.00 $7,429.00 $14,858.00 $15,710.00 $31,420.00 $10,902.00 $21,804.00 0023 Spare Strut Arms 2 Each $140,000.00 $280,000.00 $108,529.00 $217,058.00 $114,907.50 $229,815.00 $98,277.00 $196,554.00 0024 Spare Gudgeon Hood Assembly 2 Each $35,000.00 $70,000.00 $27,356.00 $54,712.00 $19,617.00 $39,234.00 $13,688.00 $27,376.00 0025 Long Term Storage for Lock 8 Miter Gates 6 Month $10,500.00 $63,000.00 $6,300.00 $37,800.00 $1,200.00 $7,200.00 0026 Long Term Storage for Lock 5A Miter Gates 6 Month $10,500.00 $63,000.00 $6,300.00 $37,800.00 $1,200.00 $7,200.00 0027 Long Term Storage for Lock 10 Miter Gates 6 Month $10,500.00 $63,000.00 $6,300.00 $37,800.00 $1,200.00 $7,200.00 0028 Lock 8 Disposal of Existing Upstream Miter Gate Assembly (27' High) 1 Each $64,300.00 $64,300.00 $21,000.00 $21,000.00 $25,250.00 $25,250.00 $24,750.00 $24,750.00 0029 Lock 8 Disposal of Existing Downstream Miter Gate Assembly (30' High) 1 Each $64,300.00 $64,300.00 $21,000.00 $21,000.00 $25,250.00 $25,250.00 $24,750.00 $24,750.00 0030 Lock 5A Disposal of Existing Upstream Miter Gate Assembly (27' High) 1 Each $64,300.00 $64,300.00 $21,000.00 $21,000.00 $25,250.00 $25,250.00 $24,750.00 $24,750.00 0031 Lock 5A Disposal of Existing Downstream Miter Gate Assembly (27' High) 1 Each $64,300.00 $64,300.00 $21,000.00 $21,000.00 $25,250.00 $25,250.00 $24,750.00 $24,750.00 0032 Lock 10 Disposal of Existing Upstream Miter Gate Leaf Assembly (25' High) 1 Each $64,300.00 $64,300.00 $21,000.00 $21,000.00 $25,250.00 $25,250.00 $24,750.00 $24,750.00 0033 Lock 10 Disposal of Existing Downstream Miter Gate Leaf Assembly (30' High) 1 Each $64,300.00 $64,300.00 $21,000.00 $21,000.00 $25,250.00 $25,250.00 $24,750.00 $24,750.00

Total Option Bid Items Total Option $5,556,320.00 Total Option $5,737,397.00 Total Option $6,707,406.00 Total Option $8,362,223.02 Total Bid (All CLINS; Base and Option Items) TOTAL $14,142,960.00 $12,867,014.00 $14,952,732.00 $20,372,197.02

I certify that I have opened, read, and recorded on this abstract all bids received in response to this solicitation. Green highlight indicates no pricing was provided.

Yellow highlight indicates unit price on bid varied from extended price.

Red highlight indicates total read at bid opening differs from actual total bid.

Kevin P. Henricks Contracting Officer

Government Estimate Johnson Machine Works, Inc. G&G Steel, Inc. Steward Machine Co. Inc.

Sheet1