BID_ABSTRACT_W912ES-16-B-0004_SIGNED.pdf

Sand Hill Structure 4 US Army Corps of Engineers. 180 5th Street East, Suite 700, St. Paul, MN 55101-1678 Bid Opening: July 28, 2016 1:00 p.m.

Contracting Officer: Shamron J. Richardson Contract Specialist: Aragon Liebzeit

Bid Schedule (Amendment 3) Government Estimate Spruce Valley Corporation

Item Description Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount 0001 Performance and Payment Bonds 1 JB $9,036.00 $9,036.00 $7,500.00 $7,500.00 $11,347.00 $11,347.00 0002 Site Access 1 JB $10,580.00 $10,580.00 $12,000.00 $12,000.00 $70,000.00 $70,000.00 0003 Clearing and Grubbing 1 JB $3,235.00 $3,235.00 $5,000.00 5000 $15,000.00 $15,000.00 0004 Stripping 1 JB $1,050.00 $1,050.00 $7,500.00 $7,500.00 $15,000.00 $15,000.00 0005 Care of Water 1 JB $22,270.00 $22,270.00 $25,000.00 $25,000.00 $30,000.00 $30,000.00 0006 Site Restoration 1 JB $28,320.00 $28,320.00 $25,000.00 $25,000.00 $35,000.00 $35,000.00 0007 Deconstruction 1 JB $58,750.00 $58,750.00 $52,400.00 $52,400.00 $50,000.00 $50,000.00 0008 Geotextile 925 SY $4.00 $3,700.00 $4.00 $3,700.00 $3.00 $2,775.00 0009 Excavation 0009AA Excavation-First 1,800 CY 1,800 CY $11.00 $19,800.00 $16.00 $28,800.00 $25.00 $45,000.00 0009AB Excavation-Over 1,800 CY 545 CY $11.00 $5,995.00 $11.00 $5,995.00 $25.00 $13,625.00 0010 Random Fill 0010AA Random Fill-First 800 CY 800 CY $6.00 $4,800.00 $6.00 $4,800.00 $50.00 $40,000.00 0010AB Random Fill-Over 800 CY 376 CY $6.00 $2,256.00 $6.00 $2,256.00 $50.00 $18,800.00 0011 Granular Fill 0011AA Granular Fill-First 500 CY 500 CY $27.00 $13,500.00 $25.00 $12,500.00 $55.00 $27,500.00 0011AB Granular Fill-Over 500 CY 222 CY $27.00 $5,994.00 $25.00 $5,550.00 $55.00 $12,210.00 0012 Bedding Gradation B2 0012AA Bedding Gradation B2-First 500 Ton 500 TON $88.00 $44,000.00 $67.00 $33,500.00 $90.00 $45,000.00 0012AB Bedding Gradation B2-Over 500 Ton 305 TON $88.00 $26,840.00 $60.00 $18,300.00 $90.00 $27,450.00 0013 Riprap Gradation R45 0013AA Riprap Gradation R45-First 300 Ton 300 TON $75.00 $22,500.00 $67.00 $20,100.00 $125.00 $37,500.00 0013AB Riprap Gradation R45-Over 300 Ton 126 TON $75.00 $9,450.00 $60.00 $7,560.00 $125.00 $15,750.00 0014 Riprap Gradation R140 0014AA Riprap Gradation R140-First 1,800 Ton 1,800 TON $102.00 $183,600.00 $67.00 $120,600.00 $125.00 $225,000.00 0014AB Riprap Gradation R140-Over 1,800 Ton 752 TON $102.00 $76,704.00 $60.00 $45,120.00 $125.00 $94,000.00 0015 Boulders 0015AA Boulders-First 350 Ton 350 TON $136.00 $47,600.00 $85.00 $29,750.00 $140.00 $49,000.00 0015AB Boulders-Over 350 Ton 107 TON $114.00 $12,198.00 $80.00 $8,560.00 $140.00 $14,980.00

Total Amount (All Clins 0001-0015) $612,178.00 $481,491.00 $894,937.00

Yellow highlight indicates Bid amount is different than that read at bid opening due to a mathematical error on the bid document (total bid amount) due to not using the amendment 3 bid schedule.

Green highlight indicates difference in extended price from bid schedule as amended.

I certify that I have opened, read, and recorded on this abstract all offers received in response to this solicitation.

Shamron J. Richardson Contracting Officer

Solicitation W912ES-16-B-0004

Khotol Services Corporation