ABSTRACT-FARRENBURG_2.pdf

UNOFFICIAL ABSTRACT

I certify that I have read all offers received in response to this solicitation and all offers have been recorded on this abstract Anita M. Morgan, Bid Opening Officer

UNIT EXTENDED UNIT EXTENDED UNIT EXTENDED UNIT EXTENDED

NO. DESCRIPTION QTY U/M PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT

0001 MOBILIZATION AND DEMOBILIZATION 1 JB XXX 78,760.00$ XXX 28,566.00$ XXX 143,219.95$ XXX 86,000.00$

0002 ENVIRONMENTAL PROTECTION 1 JB XXX 10,429.00$ XXX 2,700.00$ XXX 4,479.27$ XXX 10,000.00$

0003 DEMOLITION 1 JB XXX 29,320.00$ XXX 26,000.00$ XXX 42,540.28$ XXX 30,000.00$

0004 UNWATERING 1 JB XXX 97,190.00$ XXX 24,000.00$ XXX 31,763.41$ XXX 42,000.00$

0005 STORM WATER POLLUTION PREVENTION XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX

0005AA WRITE/AMEND AND MAINTAIN SWPP 1 JB XXX 5,000.00$ XXX 2,700.00$ XXX 2,685.88$ XXX 10,000.00$

0005AB SILT FENCE 400 LF 2.30$ 920.00$ 3.24$ 1,296.00$ 2,581.68$ 4.00$ 1,600.00$

0006 OUTLET STRUCTURE (CAST-IN-PLACE) 1 EA 63,524.00$ 63,524.00$ 82,598.00$ 82,598.00$ 151,443.40$ 80,000.00$ 80,000.00$

0007 36" PRECAST FLARED END SECTION 1 EA 3,044.00$ 3,044.00$ 3,424.00$ 3,424.00$ 9,415.58$ 8,000.00$ 8,000.00$

0008 36" FLAP GATE 1 EA 5,741.00$ 5,741.00$ 6,264.00$ 6,264.00$ 8,621.50$ 8,000.00$ 8,000.00$

0009 36" REINFORCED CONCRETE PIPE (RCP) 128 LF 189.20$ 24,217.60$ 192.00$ 24,576.00$ 34,122.98$ 320.00$ 40,960.00$

0010 EXCAVATION 3,305 CY 6.91$ 22,837.55$ 5.13$ 16,954.65$ 15,746.72$ 12.00$ 39,660.00$

0011 CULVERT 7- LEVEE EMBANKMENT 4,135 CY 11.77$ 48,668.95$ 6.10$ 25,223.50$ 46,907.75$ 16.00$ 66,160.00$

0012 CULVERT 7- COFFERDAM 1 980 CY 8.50$ 8,330.00$ 1.95$ 1,911.00$ 8,893.76$ 10.00$ 9,800.00$

0013 CULVERT 7-COFFERDAM 2 5,495 CY 8.62$ 47,366.90$ 1.95$ 10,715.25$ 21,817.49$ 16.00$ 87,920.00$

0014 COMPACTED PERVIOUS BACKFILL 385 TN 5.83$ 2,244.55$ 25.40$ 9,779.00$ 13,102.41$ 80.00$ 30,800.00$

0015 R-400 RIPRAP 445 TN 49.30$ 21,938.50$ 43.20$ 19,224.00$ 27,764.63$ 48.00$ 21,360.00$

0016 FILTER MATERIAL 95 TN 37.42$ 3,554.90$ 28.95$ 2,750.25$ 5,172.90$ 45.00$ 4,275.00$

0017 AGGREGATE SURFACE COURSE 230 TN 37.35$ 8,590.50$ 27.00$ 6,210.00$ 13,045.69$ 45.00$ 10,350.00$

0018 GEOTEXTILE FILTER FABRIC 1,045 SY 3.33$ 3,479.85$ 2.16$ 2,257.20$ 4,741.82$ 3.00$ 3,135.00$

0019 ESTABLISHMENT OF TURF 1.9 AC 2,006.32$ 3,812.01$ 2,376.00$ 4,514.40$ 8,449.93$ 3,000.00$ 3,135.00$

0020 ADDITIONAL BORROW 4,665 CY 17.74$ 82,757.10$ 15.10$ 70,441.50$ 80,703.17$ 23.00$ 107,295.00$

571,726.41$ 372,104.75$ 677,220.20$ 703,015.00$

CULVERT #7 LINE ITEMS

SUB-TOTAL-CULVERT #7 (ITEMS 0001 THRU 0020)

ENGINEERING

UNOFFICIAL ABSTRACT

US ARMY, CORPS OF ENGINEERS - MEMPHIS DISTRICT ABSTRACT OF BIDS

NUMBER OF AMENDMENTS: 2

SMALL BUSINESS DETERMINATION: WOMEN-OWNED SMALL BUSINESS SET-ASIDE

PO BOX 218

BENTON, MO 63736

TITLE:FARRENBURG LEVEE RENOVATION PHASE 2

BIDDER #3INVITATION NO.: W912EQ-18-B-0004 GOVT. ESTIMATE

MEMPHIS

DISTRICT

BID OPENING DATE AND TIME: 08/09/2018 AT 1:30 PM COST

BIDDER #1

BRENDA KAY CONSTRUCTION, INC

BIDDER #2

315 W MCDONOUGH STREET13588 FLORIDA BLVD

BATON ROUGE, LA 70819 JOLIET, IL 60436

GALE CONSTRUCTION COMPANYQUATERNARY RESOURCE INVESTIGATIONS

CEMVM 967 (REV. JAN 00)

ABSTRACT OF BIDS Page 1 of 8

CULVERT #8 LINE ITEMS XXX XX XXX XXX XXX XXX XXX XXX XXX XXX

0021 MOBILIZATION AND DEMOBILIZATION 1 JB XXX 32,290.00$ XXX 19,066.00$ XXX 109,187.72$ XXX 51,000.00$

0022 ENVIRONMENTAL PROTECTION 1 JB XXX 10,429.00$ XXX 2,700.00$ XXX 4,479.27$ XXX 10,000.00$

0023 DEMOLITION 1 JB XXX 32,070.00$ XXX 26,000.00$ XXX 42,540.28$ XXX 30,000.00$

0024 UNWATERING 1 JB XXX 107,580.00$ XXX 24,000.00$ XXX 31,763.41$ XXX 42,000.00$

0025 STORM WATER POLLUTION PREVENTION XXX XX XXX XXX XXX XXX XXX XXX XXX XXX

0025AA WRITE/AMEND AND MAINTAIN SWPP 1 JB XXX 5,000.00$ XXX 2,700.00$ XXX 2,685.88$ XXX 10,000.00$

0025AB SILT FENCE 300 LF 2.53$ 759.00$ 3.24$ 972.00$ 2,047.30$ 4.00$ 1,200.00$

0026 OUTLET STRUCTURE (CAST-IN-PLACE) 1 EA 63,680.00$ 63,680.00$ 82,598.00$ 82,598.00$ 151,443.40$ 80,000.00$ 80,000.00$

0027 36" PRECAST FLARED END SECTION 1 EA 3,044.00$ 3,044.00$ 3,424.00$ 3,424.00$ 9,415.58$ 8,000.00$ 8,000.00$

0028 36" FLAP GATE 1 EA 5,741.00$ 5,741.00$ 6,264.00$ 6,264.00$ 8,621.50$ 800.00$ 800.00$

0029 36" REINFORCED CONCRETE PIPE (RCP) 153 LF 189.25$ 28,955.25$ 192.00$ 29,376.00$ 40,787.63$ 320.00$ 48,960.00$

0030 EXCAVATION 4,215 CY 6.87$ 28,957.05$ 5.13$ 21,622.95$ 23,907.64$ 12.00$ 50,580.00$

0031 CULVERT 8 - LEVEE EMBANKMENT 4,985 CY 12.36$ 61,614.60$ 6.10$ 30,408.50$ 24,882.09$ 16.00$ 79,760.00$

0032 CULVERT 8 - COFFERDAM 4,260 CY 9.65$ 41,109.00$ 1.95$ 8,307.00$ 21,263.33$ 16.00$ 68,160.00$

0033 COMPACTED PERVIOUS BACKFILL 390 TN 5.83$ 2,273.70$ 25.40$ 9,906.00$ 13,272.57$ 80.00$ 31,200.00$

0034 R-400 RIPRAP 195 TN 51.71$ 10,083.45$ 43.20$ 8,424.00$ 12,166.53$ 48.00$ 9,360.00$

0035 FILTER MATERIAL 40 TN 37.53$ 1,501.20$ 28.95$ 1,158.00$ 2,178.06$ 45.00$ 1,800.00$

0036 AGGREGATE SURFACE COURSE 200 TN 37.36$ 7,472.00$ 27.00$ 5,400.00$ 11,344.07$ 45.00$ 9,000.00$

0037 GEOTEXTILE FILTER FABRIC 945 SY 3.37$ 3,184.65$ 2.16$ 2,041.20$ 4,020.06$ 3.00$ 2,835.00$

0038 ESTABLISHMENT OF TURF 1.5 AC 2,006.00$ 3,009.00$ 2,376.00$ 3,564.00$ 6,487.23$ 4,500.00$ 4,500.00$

448,752.90$ 287,931.65$ 522,493.55$ 539,155.00$

-35.32% 17.56% 21.72%

SUB-TOTAL-CULVERT #8 (ITEMS 0021 THRU 0038)

GRAND TOTAL (ITEMS 0001-0038) 1,020,479.31$ 1,199,713.75$ 1,242,170.00$ 660,036.40$

ABSTRACT OF BIDS Page 2 of 8

I certify that I have read all offers received in response to this solicitation and all offers have been recorded on this abstract Anita M. Morgan, Bid Opening Officer

UNIT EXTENDED UNIT EXTENDED UNIT EXTENDED UNIT EXTENDED

NO. DESCRIPTION QTY U/M PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT

0001 MOBILIZATION AND DEMOBILIZATION 1 JB XXX 78,760.00$ XXX 75,765.00$ XXX 134,900.00$ XXX 125,000.00$

0002 ENVIRONMENTAL PROTECTION 1 JB XXX 10,429.00$ XXX 4,300.00$ XXX 8,000.00$ XXX 10,000.00$

0003 DEMOLITION 1 JB XXX 29,320.00$ XXX 39,400.00$ XXX 28,400.00$ XXX 30,000.00$

0004 UNWATERING 1 JB XXX 97,190.00$ XXX 37,000.00$ XXX 90,880.00$ XXX 50,000.00$

0005 STORM WATER POLLUTION PREVENTION XXX XX XX XXX XXX XXX XXX XXX XXX XXX

0005AA WRITE/AMEND AND MAINTAIN SWPP 1 JB XXX 5,000.00$ XXX 3,550.00$ XXX 10,500.00$ XXX 10,000.00$

0005AB SILT FENCE 400 LF 2.30$ 920.00$ 5.20$ 2,080.00$ 8.00$ 3,200.00$ 5.00$ 2,000.00$

0006 OUTLET STRUCTURE (CAST-IN-PLACE) 1 EA 63,524.00$ 63,524.00$ 197,800.00$ 197,800.00$ 116,400.00$ 116,400.00$ 150,000.00$ 150,000.00$

0007 36" PRECAST FLARED END SECTION 1 EA 3,044.00$ 3,044.00$ 10,000.00$ 10,000.00$ 9,940.00$ 9,940.00$ 5,000.00$ 5,000.00$

0008 36" FLAP GATE 1 EA 5,741.00$ 5,741.00$ 10,000.00$ 10,000.00$ 30,530.00$ 30,530.00$ 10,000.00$ 10,000.00$

0009 36" REINFORCED CONCRETE PIPE (RCP) 128 LF 189.20$ 24,217.60$ 295.00$ 37,760.00$ 355.00$ 45,440.00$ 200.00$ 25,600.00$

0010 EXCAVATION 3,305 CY 6.91$ 22,837.55$ 6.00$ 19,830.00$ 19.89$ 65,736.45$ 10.00$ 33,050.00$

0011 CULVERT 7- LEVEE EMBANKMENT 4,135 CY 11.77$ 48,668.95$ 12.00$ 49,620.00$ 19.88$ 82,203.80$ 15.00$ 62,025.00$

0012 CULVERT 7- COFFERDAM 1 980 CY 8.50$ 8,330.00$ 10.50$ 10,290.00$ 7.09$ 6,948.20$ 10.00$ 9,800.00$

0013 CULVERT 7-COFFERDAM 2 5,495 CY 8.62$ 47,366.90$ 5.50$ 30,222.50$ 7.10$ 39,014.50$ 15.00$ 82,425.00$

0014 COMPACTED PERVIOUS BACKFILL 385 TN 5.83$ 2,244.55$ 37.00$ 14,245.00$ 58.22$ 22,414.70$ 30.00$ 11,550.00$

0015 R-400 RIPRAP 445 TN 49.30$ 21,938.50$ 62.00$ 27,590.00$ 61.06$ 27,171.70$ 40.00$ 17,800.00$

0016 FILTER MATERIAL 95 TN 37.42$ 3,554.90$ 60.00$ 5,700.00$ 51.12$ 4,856.40$ 28.00$ 2,660.00$

0017 AGGREGATE SURFACE COURSE 230 TN 37.35$ 8,590.50$ 32.00$ 7,360.00$ 29.82$ 6,858.60$ 28.00$ 6,440.00$

0018 GEOTEXTILE FILTER FABRIC 1,045 SY 3.33$ 3,479.85$ 5.00$ 5,225.00$ 5.68$ 5,935.60$ 5.00$ 5,225.00$

0019 ESTABLISHMENT OF TURF 1.9 AC 2,006.32$ 3,812.01$ 3,600.00$ 6,840.00$ 3,500.00$ 6,650.00$ 5,000.00$ 9,500.00$

0020 ADDITIONAL BORROW 4,665 CY 17.74$ 82,757.10$ 18.70$ 87,235.50$ 46.86$ 218,601.90$ 10.50$ 48,982.50$

571,726.41$ 681,813.00$ 964,621.85$ 707,057.50$

CULVERT #7 LINE ITEMS

SUB-TOTAL-CULVERT #7 (ITEMS 0001 THRU 0020)

ENGINEERING

UNOFFICIAL ABSTRACT

US ARMY, CORPS OF ENGINEERS - MEMPHIS DISTRICT ABSTRACT OF BIDS

NUMBER OF AMENDMENTS: 2

SMALL BUSINESS DETERMINATION: WOMEN-OWNED SMALL BUSINESS SET-ASIDE

HC 6 BOX 286

DONIPHAN, MO 63935

TITLE:FARRENBURG LEVEE RENOVATION PHASE 2

BIDDER #6INVITATION NO.: W912EQ-18-B-0004 GOVT. ESTIMATE

MEMPHIS

DISTRICT

BID OPENING DATE AND TIME: 08/09/2018 AT 1:30 PM COST

BIDDER #4

C&M CONTRACTORS, INC

BIDDER #5

PO BOX 67715585 HIGHWAY 11

NEW BOSTON, MO 63557 DEXTER, MO 63841

K.B.E. CONSTRUCTION, LLCBETTER BY DESIGN, LLC

ABSTRACT OF BIDS Page 3 of 8

0021 MOBILIZATION AND DEMOBILIZATION 1 JB XXX 32,290.00$ XXX 25,000.00$ XXX 28,400.00$ XXX 50,000.00$

0022 ENVIRONMENTAL PROTECTION 1 JB XXX 10,429.00$ XXX 4,300.00$ XXX 5,500.00$ XXX 15,000.00$

0023 DEMOLITION 1 JB XXX 32,070.00$ XXX 39,400.00$ XXX 31,240.00$ XXX 30,000.00$

0024 UNWATERING 1 JB XXX 107,580.00$ XXX 38,385.00$ XXX 78,100.00$ XXX 50,000.00$

0025 STORM WATER POLLUTION PREVENTION XXX XX XXX XXX XXX XXX XXX XXX XXX XXX

0025AA WRITE/AMEND AND MAINTAIN SWPP 1 JB XXX 5,000.00$ XXX 3,535.00$ XXX 5,500.00$ XXX 10,000.00$

0025AB SILT FENCE 300 LF 2.53$ 759.00$ 7.00$ 2,100.00$ 8.00$ 2,400.00$ 5.00$ 1,500.00$

0026 OUTLET STRUCTURE (CAST-IN-PLACE) 1 EA 63,680.00$ 63,680.00$ 197,700.00$ 197,700.00$ 116,440.00$ 116,440.00$ 150,000.00$ 150,000.00$

0027 36" PRECAST FLARED END SECTION 1 EA 3,044.00$ 3,044.00$ 10,000.00$ 10,000.00$ 9,940.00$ 9,940.00$ 7,000.00$ 7,000.00$

0028 36" FLAP GATE 1 EA 5,741.00$ 5,741.00$ 10,000.00$ 10,000.00$ 8,520.00$ 8,520.00$ 8,500.00$ 8,500.00$

0029 36" REINFORCED CONCRETE PIPE (RCP) 153 LF 189.25$ 28,955.25$ 295.00$ 45,135.00$ 355.00$ 54,315.00$ 200.00$ 30,600.00$

0030 EXCAVATION 4,215 CY 6.87$ 28,957.05$ 7.25$ 30,558.75$ 19.17$ 80,801.55$ 10.00$ 42,150.00$

0031 CULVERT 8 - LEVEE EMBANKMENT 4,985 CY 12.36$ 61,614.60$ 6.30$ 31,405.50$ 21.30$ 106,180.50$ 15.00$ 74,775.00$

0032 CULVERT 8 - COFFERDAM 4,260 CY 9.65$ 41,109.00$ 6.30$ 26,838.00$ 8.52$ 36,295.20$ 15.00$ 63,900.00$

0033 COMPACTED PERVIOUS BACKFILL 390 TN 5.83$ 2,273.70$ 38.00$ 14,820.00$ 59.64$ 23,259.60$ 30.00$ 11,700.00$

0034 R-400 RIPRAP 195 TN 51.71$ 10,083.45$ 62.35$ 12,158.25$ 62.48$ 12,183.60$ 40.00$ 7,800.00$

0035 FILTER MATERIAL 40 TN 37.53$ 1,501.20$ 57.00$ 2,280.00$ 52.49$ 2,099.60$ 28.00$ 1,120.00$

0036 AGGREGATE SURFACE COURSE 200 TN 37.36$ 7,472.00$ 54.00$ 10,800.00$ 31.24$ 6,248.00$ 28.00$ 5,600.00$

0037 GEOTEXTILE FILTER FABRIC 945 SY 3.37$ 3,184.65$ 5.00$ 4,725.00$ 9.68$ 9,147.60$ 5.00$ 4,725.00$

0038 ESTABLISHMENT OF TURF 1.5 AC 2,006.00$ 3,009.00$ 3,800.00$ 5,700.00$ 3,500.00$ 5,250.00$ 5,000.00$ 7,500.00$

448,752.90$ 514,840.50$ 621,820.65$ 571,870.00$

17.26% 55.46% 25.33%

SUB-TOTAL-CULVERT #10 (ITEMS 0021 THRU 0038)

GRAND TOTAL (ITEMS 0001-0038) 1,020,479.31$ 1,586,442.50$ 1,278,927.50$ 1,196,653.50$

ABSTRACT OF BIDS Page 4 of 8

I certify that I have read all offers received in response to this solicitation and all offers have been recorded on this abstract Anita M. Morgan, Bid Opening Officer

UNIT EXTENDED UNIT EXTENDED UNIT EXTENDED UNIT EXTENDED

NO. DESCRIPTION QTY U/M PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT

0001 MOBILIZATION AND DEMOBILIZATION 1 JB XXX 78,760.00$ XXX 83,000.00$ XXX 34,589.29$ XXX 87,000.00$

0002 ENVIRONMENTAL PROTECTION 1 JB XXX 10,429.00$ XXX 10,000.00$ XXX 4,677.57$ XXX 227,555.00$

0003 DEMOLITION 1 JB XXX 29,320.00$ XXX 20,000.00$ XXX 26,476.63$ XXX 38,500.00$

0004 UNWATERING 1 JB XXX 97,190.00$ XXX 22,000.00$ XXX 40,019.53$ XXX 30,800.00$

0005 STORM WATER POLLUTION PREVENTION XXX XX XX XXX XXX XXX XXX XXX XXX XXX

0005AA WRITE/AMEND AND MAINTAIN SWPP 1 JB XXX 5,000.00$ XXX 4,000.00$ XXX 7,785.10$ XXX 6,600.00$

0005AB SILT FENCE 400 LF 2.30$ 920.00$ 5.00$ 2,000.00$ 2.37$ 948.00$ 4.40$ 1,760.00$

0006 OUTLET STRUCTURE (CAST-IN-PLACE) 1 EA 63,524.00$ 63,524.00$ 133,000.00$ 133,000.00$ 95,837.85$ 95,837.85$ 146,850.00$ 146,850.00$

0007 36" PRECAST FLARED END SECTION 1 EA 3,044.00$ 3,044.00$ 3,000.00$ 3,000.00$ 3,169.05$ 3,169.05$ 9,130.00$ 9,130.00$

0008 36" FLAP GATE 1 EA 5,741.00$ 5,741.00$ 7,400.00$ 7,400.00$ 9,042.95$ 9,042.95$ 8,360.00$ 8,360.00$

0009 36" REINFORCED CONCRETE PIPE (RCP) 128 LF 189.20$ 24,217.60$ 260.00$ 33,280.00$ 230.39$ 29,489.92$ 258.50$ 33,088.00$

0010 EXCAVATION 3,305 CY 6.91$ 22,837.55$ 5.00$ 16,525.00$ 5.31$ 17,549.55$ 4.60$ 15,203.00$

0011 CULVERT 7- LEVEE EMBANKMENT 4,135 CY 11.77$ 48,668.95$ 11.00$ 45,485.00$ 8.46$ 34,982.10$ 11.00$ 45,485.00$

0012 CULVERT 7- COFFERDAM 1 980 CY 8.50$ 8,330.00$ 10.00$ 9,800.00$ 12.59$ 12,338.20$ 8.80$ 8,624.00$

0013 CULVERT 7-COFFERDAM 2 5,495 CY 8.62$ 47,366.90$ 12.00$ 65,940.00$ 10.75$ 59,071.25$ 3.85$ 21,155.75$

0014 COMPACTED PERVIOUS BACKFILL 385 TN 5.83$ 2,244.55$ 12.00$ 4,620.00$ 29.86$ 11,496.10$ 33.00$ 12,705.00$

0015 R-400 RIPRAP 445 TN 49.30$ 21,938.50$ 45.00$ 20,025.00$ 47.33$ 21,061.85$ 60.50$ 26,922.50$

0016 FILTER MATERIAL 95 TN 37.42$ 3,554.90$ 36.00$ 3,420.00$ 34.71$ 3,297.45$ 52.80$ 5,016.00$

0017 AGGREGATE SURFACE COURSE 230 TN 37.35$ 8,590.50$ 29.00$ 6,670.00$ 27.50$ 6,343.40$ 55.00$ 12,650.00$

0018 GEOTEXTILE FILTER FABRIC 1,045 SY 3.33$ 3,479.85$ 6.00$ 6,270.00$ 3.86$ 4,033.70$ 4.40$ 4,598.00$

0019 ESTABLISHMENT OF TURF 1.9 AC 2,006.32$ 3,812.01$ 3,000.00$ 5,700.00$ 1,778.37$ 3,378.90$ 2,695.00$ 5,120.50$

0020 ADDITIONAL BORROW 4,665 CY 17.74$ 82,757.10$ 18.00$ 83,970.00$ 12.49$ 58,265.85$ 16.80$ 78,372.00$

571,726.41$ 586,105.00$ 483,854.24$ 825,494.75$

JLC TRUCKING, LLC

BIDDER #8

527 N. HOLLYWOOD2027 LANGSTER ROAD

TROY,TN 38260 MEMPHIS,TN 38112

VUCON, LLCMEMPHIS

DISTRICT

BID OPENING DATE AND TIME: 08/09/2018 AT 1:30 PM COST

BIDDER #7

TYBE COMPANY, LLC

ENGINEERING

UNOFFICIAL ABSTRACT

US ARMY, CORPS OF ENGINEERS - MEMPHIS DISTRICT ABSTRACT OF BIDS

NUMBER OF AMENDMENTS: 2

SMALL BUSINESS DETERMINATION: WOMEN-OWNED SMALL BUSINESS SET-ASIDE

1715 TEMPLETON LOOP

NEWBERN, TN 38059

TITLE:FARRENBURG LEVEE RENOVATION PHASE 2

BIDDER #9INVITATION NO.: W912EQ-18-B-0004 GOVT. ESTIMATE

CULVERT #7 LINE ITEMS

SUB-TOTAL-CULVERT #7 (ITEMS 0001 THRU 0020)

ABSTRACT OF BIDS Page 5 of 8

0021 MOBILIZATION AND DEMOBILIZATION 1 JB XXX 32,290.00$ XXX 19,100.00$ XXX 32,711.85$ XXX 22,000.00$

0022 ENVIRONMENTAL PROTECTION 1 JB XXX 10,429.00$ XXX 12,000.00$ XXX 4,677.57$ XXX 224,300.00$

0023 DEMOLITION 1 JB XXX 32,070.00$ XXX 21,000.00$ XXX 21,310.63$ XXX 38,500.00$

0024 UNWATERING 1 JB XXX 107,580.00$ XXX 23,000.00$ XXX 33,679.54$ XXX 30,800.00$

0025 STORM WATER POLLUTION PREVENTION XXX XX XXX XXX XXX XXX XXX XXX XXX XXX

0025AA WRITE/AMEND AND MAINTAIN SWPP 1 JB XXX 5,000.00$ XXX 4,000.00$ XXX 7,785.10$ XXX 6,600.00$

0025AB SILT FENCE 300 LF 2.53$ 759.00$ 5.00$ 1,500.00$ 6.48$ 1,944.00$ 4.40$ 1,320.00$

0026 OUTLET STRUCTURE (CAST-IN-PLACE) 1 EA 63,680.00$ 63,680.00$ 134,000.00$ 134,000.00$ 94,605.93$ 94,605.93$ 146,850.00$ 146,850.00$

0027 36" PRECAST FLARED END SECTION 1 EA 3,044.00$ 3,044.00$ 3,000.00$ 3,000.00$ 3,169.05$ 3,169.05$ 9,130.00$ 9,130.00$

0028 36" FLAP GATE 1 EA 5,741.00$ 5,741.00$ 7,400.00$ 7,400.00$ 9,042.95$ 9,042.95$ 8,360.00$ 8,360.00$

0029 36" REINFORCED CONCRETE PIPE (RCP) 153 LF 189.25$ 28,955.25$ 270.00$ 41,310.00$ 229.76$ 35,153.28$ 258.50$ 39,550.50$

0030 EXCAVATION 4,215 CY 6.87$ 28,957.05$ 5.00$ 21,075.00$ 4.03$ 16,986.45$ 5.50$ 23,182.50$

0031 CULVERT 8 - LEVEE EMBANKMENT 4,985 CY 12.36$ 61,614.60$ 11.00$ 54,835.00$ 8.46$ 42,173.10$ 4.85$ 24,177.25$

0032 CULVERT 8 - COFFERDAM 4,260 CY 9.65$ 41,109.00$ 15.00$ 63,900.00$ 3.96$ 16,869.60$ 4.85$ 20,661.00$

0033 COMPACTED PERVIOUS BACKFILL 390 TN 5.83$ 2,273.70$ 9.00$ 3,510.00$ 29.72$ 11,590.80$ 33.00$ 12,870.00$

0034 R-400 RIPRAP 195 TN 51.71$ 10,083.45$ 46.00$ 8,970.00$ 47.33$ 9,229.35$ 60.50$ 11,797.50$

0035 FILTER MATERIAL 40 TN 37.53$ 1,501.20$ 37.00$ 1,480.00$ 34.71$ 1,388.40$ 52.80$ 2,112.00$

0036 AGGREGATE SURFACE COURSE 200 TN 37.36$ 7,472.00$ 30.00$ 6,000.00$ 27.58$ 5,516.00$ 55.00$ 11,000.00$

0037 GEOTEXTILE FILTER FABRIC 945 SY 3.37$ 3,184.65$ 6.00$ 5,670.00$ 3.86$ 3,647.70$ 4.15$ 3,921.75$

0038 ESTABLISHMENT OF TURF 1.5 AC 2,006.00$ 3,009.00$ 3,000.00$ 4,500.00$ 1,778.37$ 2,667.55$ 2,695.00$ 4,042.50$

448,752.90$ 436,250.00$ 354,148.85$ 641,175.00$

0.18% -17.88% 43.72%

GRAND TOTAL (ITEMS 0001-0038) 1,020,479.31$ 838,003.09$ 1,466,669.75$ 1,022,355.00$

SUB-TOTAL-CULVERT #10 (ITEMS 0021 THRU 0038)

ABSTRACT OF BIDS Page 6 of 8

I certify that I have read all offers received in response to this solicitation and all offers have been recorded on this abstract Anita M. Morgan, Bid Opening Officer

UNIT EXTENDED UNIT EXTENDED UNIT EXTENDED UNIT EXTENDED

NO. DESCRIPTION QTY U/M PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT

0001 MOBILIZATION AND DEMOBILIZATION 1 JB XXX 78,760.00$ XXX 51,760.00$

0002 ENVIRONMENTAL PROTECTION 1 JB XXX 10,429.00$ XXX 1,940.00$

0003 DEMOLITION 1 JB XXX 29,320.00$ XXX 12,950.00$

0004 UNWATERING 1 JB XXX 97,190.00$ XXX 6,470.00$

0005 STORM WATER POLLUTION PREVENTION XXX XX XX XXX XXX XXX

0005AA WRITE/AMEND AND MAINTAIN SWPP 1 JB XXX 5,000.00$ XXX 1,940.00$

0005AB SILT FENCE 400 LF 2.30$ 920.00$ 3.88$ 1,552.00$

0006 OUTLET STRUCTURE (CAST-IN-PLACE) 1 EA 63,524.00$ 63,524.00$ 97,058.00$ 97,058.00$

0007 36" PRECAST FLARED END SECTION 1 EA 3,044.00$ 3,044.00$ 3,235.00$ 3,235.00$

0008 36" FLAP GATE 1 EA 5,741.00$ 5,741.00$ 22,650.00$ 22,650.00$

0009 36" REINFORCED CONCRETE PIPE (RCP) 128 LF 189.20$ 24,217.60$ 265.00$ 33,920.00$

0010 EXCAVATION 3,305 CY 6.91$ 22,837.55$ 5.18$ 17,119.90$

0011 CULVERT 7- LEVEE EMBANKMENT 4,135 CY 11.77$ 48,668.95$ 15.53$ 64,216.55$

0012 CULVERT 7- COFFERDAM 1 980 CY 8.50$ 8,330.00$ 7.76$ 7,604.80$

0013 CULVERT 7-COFFERDAM 2 5,495 CY 8.62$ 47,366.90$ 7.76$ 42,641.20$

0014 COMPACTED PERVIOUS BACKFILL 385 TN 5.83$ 2,244.55$ 38.82$ 14,945.70$

0015 R-400 RIPRAP 445 TN 49.30$ 21,938.50$ 45.29$ 20,154.05$

0016 FILTER MATERIAL 95 TN 37.42$ 3,554.90$ 38.82$ 3,687.90$

0017 AGGREGATE SURFACE COURSE 230 TN 37.35$ 8,590.50$ 38.82$ 8,928.60$

0018 GEOTEXTILE FILTER FABRIC 1,045 SY 3.33$ 3,479.85$ 3.24$ 3,385.80$

0019 ESTABLISHMENT OF TURF 1.9 AC 2,006.32$ 3,812.01$ 3,235.29$ 6,147.05$

0020 ADDITIONAL BORROW 4,665 CY 17.74$ 82,757.10$ 10.35$ 48,282.75$

571,726.41$ 470,589.30$

CULVERT #7 LINE ITEMS

SUB-TOTAL-CULVERT #7 (ITEMS 0001 THRU 0020)

ENGINEERING

UNOFFICIAL ABSTRACT

US ARMY, CORPS OF ENGINEERS - MEMPHIS DISTRICT ABSTRACT OF BIDS

NUMBER OF AMENDMENTS: 2

SMALL BUSINESS DETERMINATION: WOMEN-OWNED SMALL BUSINESS SET-ASIDE

2955 KARMEN LANE

POPLAR BLUFF, MO 63901

TITLE:FARRENBURG LEVEE RENOVATION PHASE 2

INVITATION NO.: W912EQ-18-B-0004 GOVT. ESTIMATE

MEMPHIS

DISTRICT

BID OPENING DATE AND TIME: 08/09/2018 AT 1:30 PM COST

BIDDER #10

JESSICA YOUNG MANAGEMENT, LLC

ABSTRACT OF BIDS Page 7 of 8

CULVERT #8 LINE ITEMS XXX XX XXX XXX XXX XXX

0021 MOBILIZATION AND DEMOBILIZATION 1 JB XXX 32,290.00$ XXX 51,760.00$

0022 ENVIRONMENTAL PROTECTION 1 JB XXX 10,429.00$ XXX 1,940.00$

0023 DEMOLITION 1 JB XXX 32,070.00$ XXX 6,470.00$

0024 UNWATERING 1 JB XXX 107,580.00$ XXX 6,470.00$

0025 STORM WATER POLLUTION PREVENTION XXX XX XXX XXX XXX XXX

0025AA WRITE/AMEND AND MAINTAIN SWPP 1 JB XXX 5,000.00$ XXX 1,940.00$

0025AB SILT FENCE 300 LF 2.53$ 759.00$ 3.88$ 1,164.00$

0026 OUTLET STRUCTURE (CAST-IN-PLACE) 1 EA 63,680.00$ 63,680.00$ 97,058.00$ 97,058.00$

0027 36" PRECAST FLARED END SECTION 1 EA 3,044.00$ 3,044.00$ 3,235.00$ 3,235.00$

0028 36" FLAP GATE 1 EA 5,741.00$ 5,741.00$ 22,650.00$ 22,650.00$

0029 36" REINFORCED CONCRETE PIPE (RCP) 153 LF 189.25$ 28,955.25$ 265.00$ 40,545.00$

0030 EXCAVATION 4,215 CY 6.87$ 28,957.05$ 5.18$ 21,833.70$

0031 CULVERT 8 - LEVEE EMBANKMENT 4,985 CY 12.36$ 61,614.60$ 15.53$ 77,417.05$

0032 CULVERT 8 - COFFERDAM 4,260 CY 9.65$ 41,109.00$ 7.76$ 33,057.60$

0033 COMPACTED PERVIOUS BACKFILL 390 TN 5.83$ 2,273.70$ 38.82$ 15,139.80$

0034 R-400 RIPRAP 195 TN 51.71$ 10,083.45$ 45.29$ 8,831.55$

0035 FILTER MATERIAL 40 TN 37.53$ 1,501.20$ 38.82$ 1,552.80$

0036 AGGREGATE SURFACE COURSE 200 TN 37.36$ 7,472.00$ 38.82$ 7,764.00$

0037 GEOTEXTILE FILTER FABRIC 945 SY 3.37$ 3,184.65$ 3.24$ 3,061.80$

0038 ESTABLISHMENT OF TURF 1.5 AC 2,006.00$ 3,009.00$ 3,235.29$ 4,852.94$

448,752.90$ 406,743.24$

-14.03%

SUB-TOTAL-CULVERT #10 (ITEMS 0021 THRU 0038)

GRAND TOTAL (ITEMS 0001-0038) 1,020,479.31$ 877,332.54$

ABSTRACT OF BIDS Page 8 of 8