Bid_Abstract_W9128F18B0001_FBO.pdf

2. DATE

ISSUED

3. DATE

OPENED

21-Nov-17 21-Dec-17

7A C. D. E. F. C. D. E. F. C. D. E. F.

ITEM # Est.

Quantity UNIT UNIT PRICE ESTIMATED AMOUNT Est.

Quantity UNIT UNIT PRICE ESTIMATED AMOUNT Est.

Quantity

UNIT UNIT PRICE ESTIMATED AMOUNT

0001 1 Job n/a 41,950.00$ 1 Job n/a 50,000.00$ 1 Job n/a 29,190.66$

0002 16,248 CY 3.60$ 58,492.80$ 16,248 CY 4.75$ 77,178.00$ 16,248 CY 4.70$ 76,365.60$

0003 16,248 CY 2.70$ 43,869.60$ 16,248 CY 5.25$ 85,302.00$ 16,248 CY 5.59$ 90,826.32$

0004 12,890 CY 2.70$ 34,803.00$ 12,890 CY 2.25$ 29,002.50$ 12,890 CY 9.30$ 119,877.00$

0005 4,280 CY 11.05$ 47,294.00$ 4,280 CY 6.00$ 25,680.00$ 4,280 CY 11.93$ 51,060.40$

0006 2,100 Each 21.60$ 45,360.00$ 2,100 Each 5.50$ 11,550.00$ 2,100 Each 11.72$ 24,612.00$

0007 2,100 Each 21.60$ 45,360.00$ 2,100 Each 7.50$ 15,750.00$ 2,100 Each 12.04$ 25,284.00$

0008 4.6 AC 4,305.00$ 19,803.00$ 4.6 AC 8,000.00$ 36,800.00$ 4.6 AC 4,220.50$ 19,414.30$

0009 4.6 AC 4,535.00$ 20,861.00$ 4.6 AC 2,750.00$ 12,650.00$ 4.6 AC 5,245.57$ 24,129.62$

0010 44.1 AC 1,860.00$ 82,026.00$ 44.1 AC 3,350.00$ 147,735.00$ 44.1 AC 2,831.48$ 124,868.27$

0011 0.7 AC 650.00$ 455.00$ 0.7 AC 21,000.00$ 14,700.00$ 0.7 AC 7,080.91$ 4,956.64$

0012 2.6 AC 445.00$ 1,157.00$ 2.6 AC 9,850.00$ 25,610.00$ 2.6 AC 3,166.49$ 8,232.87$

0013 2.0 AC 1,045.00$ 2,090.00$ 2.0 AC 8,950.00$ 17,900.00$ 2.0 AC 3,456.98$ 6,913.96$

0014 0.7 AC 4,670.00$ 3,269.00$ 0.7 AC 6,250.00$ 4,375.00$ 0.7 AC 3,276.68$ 2,293.68$

0015 2.0 AC 4,020.00$ 8,040.00$ 2.0 AC 3,850.00$ 7,700.00$ 2.0 AC 2,252.72$ 4,505.44$

0016 2.6 AC 3,185.00$ 8,281.00$ 2.6 AC 3,250.00$ 8,450.00$ 2.6 AC 2,252.72$ 5,857.07$

0017 20.2 AC 7,925.00$ 160,085.00$ 20.2 AC 6,500.00$ 131,300.00$ 20.2 AC 4,009.03$ 80,982.41$

0018 6,475 LF 4.60$ 29,785.00$ 6,475 LF 5.75$ 37,231.25$ 6,475 LF 13.17$ 85,275.75$

Compost/Soil Amendments

Crusher Fine Trail

Wetland Scrub Shrubs

Upland Scrub Shrubs

Forested

Wetland Scrub Shrub Seeding

Forested Seeding

Upland Scrub Shrub Seeding

Compacted Fill

Willows Poles

Willows Containers

Wetland Herbaceous Seeding

Wetland Herbaceous Plugs

Upland Herbaceous Seeding

ABSTRACT OF OFFERS - CONSTRUCTION

7B

Topsoil Stripping

Topsoil Placement

Excavation

Tree, Shrub & Other Vegetation Removal and Disposal

DESCRIPTION OF OFFER ITEM

4. ISSUING OFFICE

Independent Government Estimate

A. HIRED LABOR

5. PROJECT TITLE

Ecosystem Restoration Project, Phase I, Cache la Poudre River, West Greeley, CO

6. NUMBER OF AMENDMENTS ISSUED

1. SOLICITATION NUMBER

W9128F-18-B-0001

8. GOVERNMENT ESTIMATE

(Check A, B or C AND COMPLETE D, E AND F)

(Including Profit)

C. REASONABLE CONTRACT

B. REASONABLE CONTRACT

(Without Profit) Bid Bond - 20%

C. AMENDMENTS ACKNOWLEDGED

B. BID SECURITY (Type & Amount)

Jaimie K. Zurek Contracting Specialist

Encap, Inc.

2585 Wagner CT

Dekalb, IL 60115-8609

SIGNATURE DATE SIGNED

A. OFFEROR

NO. 1

9. OFFERS

Bid Bond - 20%

C. AMENDMENTS ACKNOWLEDGED

NAME AND TITLE OF CERTIFYING OFFICIAL (Type)

NO. 2

A. OFFEROR

Tezak Heavy Equipment Co., Inc.

205 Tunnel Drive

Canon City, CO 81212

B. BID SECURITY (Type & Amount)

US ARMY CORPS OF ENGINEERS

CONTRACTING DIVISION (CENWO-CT-C)

1616 CAPITOL AVENUE

OMAHA, NE 68102-1618

I CERTIFY T HAT I HAVE OPENED, READ AND

RECORDED ON THIS ABSTRACT OF

ALL OFFERS RECEIVED IN RESPONSE TO

THIS SOLICITATION

g6ctxjkz Typewritten Text g6ctxjkz Typewritten Text g6ctxjkz Typewritten Text 22 December 2018

0019 655 LF 180.00$ 117,900.00$ 655 LF 475.00$ 311,125.00$ 655 LF 284.99$ 186,668.45$

0020 1 Job n/a 7,790.00$ 1 Job n/a 65,000.00$ 1 Job n/a 24,637.59$

0021 8,610 CY 6.20$ 53,382.00$ 8,610 CY 6.25$ 53,812.50$ 8,610 CY 12.66$ 109,002.60$

0022 1 Job n/a 125,782.60$ 1 Job n/a 685,000.00$ 1 Job n/a 322,021.51$

0023 1 Job n/a 37,186.00$ 1 Job n/a 50,000.00$ 1 Job n/a 33,871.62$

0024 43,049 CY 3.60$ 154,976.40$ 43,049 CY 4.75$ 204,482.75$ 43,049 CY 3.59$ 154,545.91$

0025 43,049 CY 2.70$ 116,232.30$ 43,049 CY 5.30$ 228,159.70$ 43,049 CY 4.26$ 183,388.74$

0026 189,960 CY 2.70$ 512,892.00$ 189,960 CY 2.15$ 408,414.00$ 189,960 CY 5.40$ 1,025,784.00$

0027 2,560 CY 6.20$ 15,872.00$ 2,560 CY 2.50$ 6,400.00$ 2,560 CY 11.93$ 30,540.80$

0028 25.5 AC 4,302.00$ 109,701.00$ 25.5 AC 4,500.00$ 114,750.00$ 25.5 AC 4,220.50$ 107,622.75$

0029 25.5 AC 4,360.00$ 111,180.00$ 25.5 AC 3,500.00$ 89,250.00$ 25.5 AC 5,245.57$ 133,762.04$

0030 22.1 AC 1,850.00$ 40,885.00$ 22.1 AC 3,650.00$ 80,665.00$ 22.1 AC 2,831.48$ 62,575.71$

0031 13.9 AC 400.00$ 5,560.00$ 13.9 AC 10,500.00$ 145,950.00$ 13.9 AC 7,080.91$ 98,424.65$

0032 14.2 AC 995.00$ 14,129.00$ 14.2 AC 5,250.00$ 74,550.00$ 14.2 AC 3,456.98$ 49,089.12$

0033 13.9 AC 4,780.00$ 66,442.00$ 13.9 AC 4,500.00$ 62,550.00$ 13.9 AC 3,276.68$ 45,545.85$

0034 14.2 AC 4,140.00$ 58,788.00$ 14.2 AC 4,875.00$ 69,225.00$ 14.2 AC 2,252.72$ 31,988.62$

0035 53.4 AC 7,925.00$ 423,195.00$ 53.4 AC 4,500.00$ 240,300.00$ 53.4 AC 4,009.03$ 214,082.20$

0036 4,683 LF 4.60$ 21,541.80$ 4,683 LF 9.25$ 43,317.75$ 4,683 LF 13.17$ 61,675.11$

0037 625 LF 180.00$ 112,500.00$ 625 LF 475.00$ 296,875.00$ 625 LF 284.99$ 178,118.75$

0038 1 Job n/a 7,790.00$ 1 Job n/a 65,000.00$ 1 Job n/a 17,158.37$

0039 18,890 CY 5.20$ 98,228.00$ 18,890 CY 5.10$ 96,339.00$ 18,890 CY 12.27$ 231,780.30$

0040 168,510 CY 5.20$ 876,252.00$ 168,510 CY 6.00$ 1,011,060.00$ 168,510 CY 10.49$ 1,767,669.90$

0041 1 Job n/a 312,562.30$ 1 Job n/a 1,050,000.00$ 1 Job n/a 409,779.09$ All Remaining Work for Option 1 (Excluding Items 0023 - 0040)

Compost/Soil Amendments

Crusher Fine Trail

Boardwalk

Additional Recreation Features

Disposal Site 1

Disposal Site 2

Wetland Herbaceous Plugs

Upland Herbaceous Seeding

Wetland Scrub Shrubs

Forested

Wetland Scrub Shrub Seeding

Forested Seeding

Tree, Shrub & Other Vegetation Removal and Disposal

Topsoil Stripping

Topsoil Placement

Excavation

Compacted Fill

Wetland Herbaceous Seeding

Boardwalk

Additional Recreation Features

Disposal Site 1

All Remaining Work for Basic Work (Excluding Items 0001-0021 and Option 1 below)

*Note: Bidder's total was $6,264,379.67; however, after adding all CLINs, the Gov't calculated $6,264,379.66. The Bidder's total and Government's total for each CLIN were the same.

$4,053,748.80 $6,191,139.45 $6,264,379.66TOTAL ITEMS 0001 thru 0041

A C. D. E. F. C. D. E. F. C. D. E. F.

ITEM # Est.

Quantity UNIT UNIT PRICE ESTIMATED AMOUNT Est.

Quantity UNIT UNIT PRICE ESTIMATED AMOUNT Est.

Quantity UNIT UNIT PRICE ESTIMATED AMOUNT

0001 1 Job n/a 43,890.00$ 1 Job n/a 10,000.00$ 1 Job n/a 49,240.25$

0002 16,248 CY 2.50$ 40,620.00$ 16,248 CY 3.75$ 60,930.00$ 16,248 CY 3.75$ 60,930.00$

0003 16,248 CY 4.00$ 64,992.00$ 16,248 CY 4.25$ 69,054.00$ 16,248 CY 2.00$ 32,496.00$

0004 12,890 CY 1.65$ 21,268.50$ 12,890 CY 4.00$ 51,560.00$ 12,890 CY 3.00$ 38,670.00$

0005 4,280 CY 4.00$ 17,120.00$ 4,280 CY 4.50$ 19,260.00$ 4,280 CY 3.00$ 12,840.00$

0006 2,100 Each 11.05$ 23,205.00$ 2,100 Each 5.91$ 12,411.00$ 2,100 Each 2.50$ 5,250.00$

0007 2,100 Each 11.35$ 23,835.00$ 2,100 Each 37.09$ 77,889.00$ 2,100 Each 3.20$ 6,720.00$

0008 4.6 AC 3,981.00$ 18,312.60$ 4.6 AC 3,117.50$ 14,340.50$ 4.6 AC 5,300.00$ 24,380.00$

0009 4.6 AC 4,950.00$ 22,770.00$ 4.6 AC 6,235.00$ 28,681.00$ 4.6 AC 3,500.00$ 16,100.00$

0010 44.1 AC 3,000.00$ 132,300.00$ 44.1 AC 4,192.50$ 184,889.25$ 44.1 AC 2,400.00$ 105,840.00$

0011 0.7 AC 6,680.00$ 4,676.00$ 0.7 AC 7,761.50$ 5,433.05$ 0.7 AC 5,250.00$ 3,675.00$

0012 2.6 AC 3,000.00$ 7,800.00$ 2.6 AC 3,461.50$ 8,999.90$ 2.6 AC 2,200.00$ 5,720.00$

0013 2.0 AC 3,261.00$ 6,522.00$ 2.0 AC 4,461.25$ 8,922.50$ 2.0 AC 12,000.00$ 24,000.00$

0014 0.7 AC 3,091.00$ 2,163.70$ 0.7 AC 3,332.50$ 2,332.75$ 0.7 AC 4,400.00$ 3,080.00$

0015 2.0 AC 2,125.00$ 4,250.00$ 2.0 AC 4,192.50$ 8,385.00$ 2.0 AC 4,900.00$ 9,800.00$

0016 2.6 AC 2,125.00$ 5,525.00$ 2.6 AC 4,192.50$ 10,900.50$ 2.6 AC 3,400.00$ 8,840.00$

0017 20.2 AC 2,732.00$ 55,186.40$ 20.2 AC 7,400.00$ 149,480.00$ 20.2 AC 3,900.00$ 78,780.00$

0018 6,475 LF 12.50$ 80,937.50$ 6,475 LF 8.40$ 54,390.00$ 6,475 LF 4.95$ 32,051.25$

0019 655 LF 282.00$ 184,710.00$ 655 LF 260.00$ 170,300.00$ 655 LF 350.00$ 229,250.00$

Tree, Shrub & Other Vegetation Removal and Disposal

Topsoil Stripping

Topsoil Placement

Excavation

Compacted Fill

Willows Poles

Willows Containers

Wetland Herbaceous Seeding

Wetland Herbaceous Plugs

Upland Herbaceous Seeding

Wetland Scrub Shrubs

Upland Scrub Shrubs

Forested

Wetland Scrub Shrub Seeding

Forested Seeding

Upland Scrub Shrub Seeding

Compost/Soil Amendments

Crusher Fine Trail

Boardwalk

NO. 4

Duran Excavating, Inc.

14332 County Road 64

Greeley, CO 80631

3. CONTRACT ITEMS

DESCRIPTION

B

ABSTRACT OF OFFERS - CONSTRUCTION

CONTINUATION SHEET

CONSTRUCTION

2. PROJECT TITLE

A. OFFEROR

1. SOLICITATION NUMBER

W9128F-18-B-0001

NO. 3

A. OFFEROR

B. BID SECURITY (Type & Amount) B. BID SECURITY (Type & Amount)

Bid Bond - 20%

RMC Consultants, Inc.

12295 W. 48th Avenue

Wheat Ridge, CO 80033

B. BID SECURITY (Type & Amount)

Bid Bond - 20%

American West Construction, LLC 275 E. 64th Ave.

Denver, CO 80221 Ecosystem Restoration Project, Phase I, Cache la

Poudre River, West Greeley, CO

NO. 5

A. OFFEROR

Bid Bond - 20%

C. AMENDMENTS ACKNOWLEDGED

C. AMENDMENTS ACKNOWLEDGED

INSTRUCTIONS: Attach this form to Abstract of Offers - Construction, when more than 2 offers are received on a construction project. Each Continuation sheet will accommodate 24 contract items to conform the number of items which can be entered . Use additional forms and continuation sheets as needed.

4. OFFERS (Continued)

C. AMENDMENTS ACKNOWLEDGED

0020 1 Job n/a 51,260.00$ 1 Job n/a 40,000.00$ 1 Job n/a 26,000.00$

0021 8,610 CY 12.00$ 103,320.00$ 8,610 CY 8.40$ 72,324.00$ 8,610 CY 8.75$ 75,337.50$

0022 1 Job n/a 156,000.00$ 1 Job n/a 389,354.82$ 1 Job n/a 500,000.00$

0023 1 Job n/a 50,204.00$ 1 Job n/a 20,000.00$ 1 Job n/a 59,508.50$

0024 43,049 CY 2.41$ 103,748.09$ 43,049 CY 3.25$ 139,909.25$ 43,049 CY 2.50$ 107,622.50$

0025 43,049 CY 3.65$ 157,128.85$ 43,049 CY 3.75$ 161,433.75$ 43,049 CY 2.00$ 86,098.00$

0026 189,960 CY 0.10$ 18,996.00$ 189,960 CY 3.60$ 683,856.00$ 189,960 CY 3.00$ 569,880.00$

0027 2,560 CY 3.75$ 9,600.00$ 2,560 CY 4.00$ 10,240.00$ 2,560 CY 2.80$ 7,168.00$

0028 25.5 AC 4,400.00$ 112,200.00$ 25.5 AC 6,235.00$ 158,992.50$ 25.5 AC 5,200.00$ 132,600.00$

0029 25.5 AC 5,400.00$ 137,700.00$ 25.5 AC 3,117.50$ 79,496.25$ 25.5 AC 3,500.00$ 89,250.00$

0030 22.1 AC 2,700.00$ 59,670.00$ 22.1 AC 4,192.50$ 92,654.25$ 22.1 AC 2,400.00$ 53,040.00$

0031 13.9 AC 6,680.00$ 92,852.00$ 13.9 AC 7,761.50$ 107,884.85$ 13.9 AC 5,300.00$ 73,670.00$

0032 14.2 AC 3,261.00$ 46,306.20$ 14.2 AC 4,461.25$ 63,349.75$ 14.2 AC 12,000.00$ 170,400.00$

0033 13.9 AC 3,100.00$ 43,090.00$ 13.9 AC 3,117.50$ 43,333.25$ 13.9 AC 4,400.00$ 61,160.00$

0034 14.2 AC 2,125.00$ 30,175.00$ 14.2 AC 4,192.50$ 59,533.50$ 14.2 AC 4,900.00$ 69,580.00$

0035 53.4 AC 3,782.00$ 201,958.80$ 53.4 AC 7,400.00$ 395,160.00$ 53.4 AC 3,900.00$ 208,260.00$

0036 4,683 LF 13.00$ 60,879.00$ 4,683 LF 8.40$ 39,337.20$ 4,683 LF 6.00$ 28,098.00$

0037 625 LF 282.00$ 176,250.00$ 625 LF 260.00$ 162,500.00$ 625 LF 350.00$ 218,750.00$

0038 1 Job n/a 23,650.00$ 1 Job n/a 30,000.00$ 1 Job n/a 19,000.00$

0039 18,890 CY 10.50$ 198,345.00$ 18,890 CY 8.40$ 158,676.00$ 18,890 CY 9.35$ 176,621.50$

0040 168,510 CY 10.50$ 1,769,355.00$ 168,510 CY 7.68$ 1,294,156.80$ 168,510 CY 6.85$ 1,154,293.50$

0041 1 Job n/a 314,655.00$ 1 Job n/a 370,336.36$ 1 Job n/a 100,000.00$

Additional Recreation Features

Disposal Site 1

All Remaining Work for Basic Work (Excluding Items 0001-0021 and Option 1 below) Tree, Shrub & Other Vegetation Removal and Disposal

Topsoil Stripping

Topsoil Placement

Excavation

Compacted Fill

Wetland Herbaceous Seeding

Wetland Herbaceous Plugs

Upland Herbaceous Seeding

Wetland Scrub Shrubs

Forested

Wetland Scrub Shrub Seeding

Forested Seeding

Compost/Soil Amendments

Crusher Fine Trail

Boardwalk

Additional Recreation Features

Disposal Site 1

All Remaining Work for Option 1 (Excluding Items 0023 - 0040)

Disposal Site 2

*Note: Bidder's total was $5,523,809.86; however, the highlighted CLINs above are different than what the bidder submitted. The Government used the unit price times Estimated Quantity and calculated a different Total Estimated Amount than the Bidder calculated.

TOTAL ITEMS 0001 thru 0041 4,677,426.64$ 5,520,686.98$ 4,734,000.00$