14-1015_AF_3052_KTR.xlsx
XLSX spreadsheet 51 KB Posted
- Attached to
- Replace 3 A/C Units Multi Facilities Federal contract opportunity
- Solicitation number
- FA5575-14-B-0003
About this file
AF Form 3052 Attachment 5
View the file
Other files for this federal contract opportunity
| File | Type | Posted |
|---|---|---|
| Attachment_6_-_PPI_reference_list.doc | DOC document | |
| 14-1015_Drawings.pdf | ||
| 14-1015_Schedule_of_Material_Submittals.xlsx | XLSX spreadsheet | |
| 14-1015_Specs_English.pdf | ||
| 14-1015_Specs_Spanish.pdf | ||
| FA5575-15-B-0003.pdf | ||
| FA5575-15-B-0003 _Synopsis.docx | DOCX document |
On GovTribe
Work with this file on GovTribe
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
BASIC PACKAGE (KTR)
| CONSTRUCTION COST ESTIMATE BREAKDOWN | ||||||||||
| CONTRACTOR | ADDRESS | |||||||||
| MORÓN AIR BASE, SPAIN | ||||||||||
| CONTRACT FOR (Work to be performed) | PROPOSED TOTAL CONTRACT PRICE | |||||||||
| RPL 3 A/C UNITS MULTI FACILITIES (BASIC PACKAGE) | ||||||||||
| PURCHASE REQUEST NUMBER | PROJECT NUMBER | WORK LOCATION | ||||||||
| QUUG 14-1015 | MORÓN AIR BASE, SPAIN | |||||||||
| UNIT | MATERIAL COST | LABOR COSTS | OTHER | |||||||
| LIN | ITEM | OF | DIRECT | LINE | ||||||
| NO. | MEAS. | QUANTI. | UNIT | TOTAL | MH/MD | AV.RAT | TOTAL | COSTS | TOTAL | |
| (1) | (2) | (3) | (4) | (5) | (6) | (7) | (8) | (9) | (10) | |
| BUILDING 311 (BOWLING ALLEY) | ||||||||||
| EDIFICIO 311 (BOLERA) | ||||||||||
| 1 | Sampling of suspected asbestos containing materials | |||||||||
| Muestras de materiales sospechosos de contener amianto | Ea | |||||||||
| 2 | Sampling of suspected contaminated soil | |||||||||
| Muestras de terreno sospechoso de estar contaminado | JOB | |||||||||
| 3 | Removal of above ground fuel tank and accessories | |||||||||
| Desmontaje tanque de combustible en superficie y accesorios | Ea | |||||||||
| 4 | Removal of existing HVAC system and accessories | |||||||||
| Desmontaje de sistema existente HVAC y accesorios | Ea | |||||||||
| 5 | Removal of existing water pipe and accessories | |||||||||
| Desmontaje de tubería de agua existente y accesorios | Lm | |||||||||
| 6 | Reinforced concrete slab | |||||||||
| Bancada de hormigón armado | m3 | |||||||||
| 7 | Ducted split heat pump equipment and accessories | |||||||||
| Equipo partido bomba de calor para conductos y accesorios | Ea | |||||||||
| 8 | Rectangular galvanized steel duct | |||||||||
| Conducto de chapa rectangular | m2 | |||||||||
| 9 | Linear supply diffusers SD-1 | |||||||||
| Difusores de impulsión lineales SD-1 | Ea | |||||||||
| 10 | Linear supply diffusers SD-2 | |||||||||
| Difusores de impulsión lineales SD-2 | Ea | |||||||||
| 11 | Relocate linear supply diffuser SD-2 | |||||||||
| Recolocar difusor de impulsión lineal SD-2 | Ea | |||||||||
| 12 | Manual regulation dampers | |||||||||
| Compuertas de regulación manuales | EA | |||||||||
| 13 | Return grilles RR-1 | |||||||||
| Rejillas de retorno RR-1 | Ea | |||||||||
| 14 | Return grilles RR-2 | |||||||||
| Rejillas de retorno RR-2 | Ea | |||||||||
| 15 | Volume motorized control damper for fresh air and accessories | |||||||||
| Compuerta motorizada de aire exterior y accesorios | Ea | |||||||||
| 16 | Fresh air intake grille and accessories | |||||||||
| Rejilla de toma de aire exterior y accesorios | EA | |||||||||
| 17 | Tests, setup and regulation | |||||||||
| Pruebas, puesta en marcha y regulación | JOB | |||||||||
| 18 | Polyethylene Pipe PE100 DN32 and connection accessories | |||||||||
| Tubería polietileno PE100 DN32 y accesorios de conexión | Lm | |||||||||
| 19 | Galvanized steel pipe 3/4" and connection accessories | |||||||||
| Tubería acero galvanizado 3/4" y accesorios de conexión | Lm | |||||||||
| 20 | Hose bibb and hose connection vacuum breaker 3/4" | |||||||||
| Grifo y rompedor de vacío para conexión de manguera 3/4" | EA | |||||||||
| 21 | Valves and accessories | |||||||||
| Valvuleria y accesorios | JOB | |||||||||
| 22 | Demolition of existing electrical installation | |||||||||
| Demolición de la instalación eléctrica existente | JOB | |||||||||
| 23 | New 63A, 3 Phase, Curve C 10kA Circuit Breaker | |||||||||
| Nuevo magnetotérmico 63A, 3 Fases, Curva C 10 kA | Ea | |||||||||
| 24 | New 16A, 3 Phase, Curve C 10kA Circuit Breaker | |||||||||
| Nuevo magnetotérmico 16A, 3 Fases, Curva C 10 kA | Ea | |||||||||
| 25 | New 1A, Phase + Neutral, Curve C 10kA Circuit Breaker | |||||||||
| Nuevo magnetotérmico 1A, Fase + Neutro, Curva C 10 kA | Ea | |||||||||
| 26 | 1 1/2" RMC including couplings & accessories | |||||||||
| Conducto acero galv. 1 1/2", incluso manguitos y accesorios | Lm | |||||||||
| 27 | 1" RMC including couplings & accessories | |||||||||
| Conducto acero galv. 1", incluso manguitos y accesorios | Lm | |||||||||
| 28 | 3/4" RMC including couplings & accessories | |||||||||
| Conducto rígido acero galv. 3/4", incluso manguitos y accesorios | Lm | |||||||||
| 29 | PG21 Flexible Metal Conduit including couplings & accesories | |||||||||
| Cond. Flexible Metálico PG21 incluso prensaestopas y acc. | Lm | |||||||||
| 30 | Copper cable 1x2.5 mm2 RZ1K(AS) 1000V | |||||||||
| Cable de cobre 1x2.5 mm2 RZ1K(AS) 1000V | Lm | |||||||||
| 31 | Copper cable 1x4 mm2 RZ1K(AS) 1000V | |||||||||
| Cable de cobre 1x4 mm2 RZ1K(AS) 1000V | Lm | |||||||||
| 32 | Copper cable 1x16 mm2 RZ1K(AS) 1000V | |||||||||
| Cable de cobre 1x16 mm2RZ1K(AS) 1000V | Lm | |||||||||
| 33 | Pull Boxes | |||||||||
| Cajas de Paso | Ea | |||||||||
| 34 | Emergency HVAC Shutoff Pushbutton | |||||||||
| Paro de Emergencia de Climatización | Ea | |||||||||
| 35 | Safety Switches | |||||||||
| Seccionadores Fusibles | Ea | |||||||||
| 36 | FACP Zone Expander | |||||||||
| Módulo Expansión Panel Alarma Contra-incendios | Ea | |||||||||
| 37 | Duct Smoke Detector, wiring, conduit & accessories | |||||||||
| Detector de humo de conducto, cableado, conducto y acc. | Ea | |||||||||
| 38 | Repair elements affected by the project execution | |||||||||
| Reparar elementos afectados por la ejecución del proyecto | JOB | |||||||||
| TOTAL BUILDING 311 (BOWLING ALLEY) | ||||||||||
| TOTAL EDIFICIO 311 (BOLERA) |
| BUILDING 316 (RACQUET BALL COURT) | ||
| EDIFICIO 316 (PISTA DE RACQUET BALL) | ||
| 39 | Removal of existing HVAC system and accessories | |
| Desmontaje de sistema existente HVAC y accesorios | Ea | |
| 40 | Ducted split heat pump equipment and accessories | |
| Equipo partido bomba de calor para conductos y accesorios | Ea | |
| 41 | Rectangular galvanized steel duct (insulated) | |
| Conducto de chapa rectangular (aislado) | m2 | |
| 42 | Rectangular galvanized steel duct | |
| Conducto de chapa rectangular | m2 | |
| 43 | Volume motorized control damper for fresh air and accessories | |
| Compuerta motorizada de aire exterior y accesorios | Ea | |
| 44 | Fresh air intake grille and accessories | |
| Rejilla de toma de aire exterior y accesorios | EA | |
| 45 | Tests, setup and regulation | |
| Pruebas, puesta en marcha y regulación | JOB | |
| 46 | Demolition of existing electrical installation | |
| Demolición de la instalación eléctrica existente | JOB | |
| 47 | New 40A, 2 Phase, Curve C 10kA Circuit Breaker | |
| Nuevo magnetotérmico 40A, 2 Fases, Curva C 10 kA | Ea | |
| 48 | New 16A, 2 Phase, Curve C 10kA Circuit Breaker | |
| Nuevo magnetotérmico 16A, 2 Fases, Curva C 10 kA | Ea | |
| 49 | New 1A, Phase + Neutral, Curve C 10kA Circuit Breaker | |
| Nuevo magnetotérmico 1A, Fase + Neutro, Curva C 10 kA | Ea | |
| 50 | 1 1/2" RMC including couplings & accessories | |
| Conducto acero galv. 1 1/2", incluso manguitos y accesorios | Lm | |
| 51 | 1" RMC including couplings & accessories | |
| Conducto acero galv. 1", incluso manguitos y accesorios | Lm | |
| 52 | 3/4" RMC including couplings & accessories | |
| Conducto rígido acero galv. 3/4", incluso manguitos y accesorios | Lm | |
| 53 | PG21 Flexible Metal Conduit including couplings & accesories | |
| Cond. Flexible Metálico PG21 incluso prensaestopas y acc. | Lm | |
| 54 | Copper cable 1x2.5 mm2 RZ1K(AS) 1000V | |
| Cable de cobre 1x2.5 mm2 RZ1K(AS) 1000V | Lm | |
| 55 | Copper cable 1x4 mm2 RZ1K(AS) 1000V | |
| Cable de cobre 1x4 mm2 RZ1K(AS) 1000V | Lm | |
| 56 | Copper cable 1x10 mm2 RZ1K(AS) 1000V | |
| Cable de cobre 1x10 mm2RZ1K(AS) 1000V | Lm | |
| 57 | Pull Boxes | |
| Cajas de Paso | Ea | |
| 58 | Emergency HVAC Shutoff Pushbutton | |
| Paro de Emergencia de Climatización | Ea | |
| 59 | Safety Switches | |
| Seccionadores Fusibles | Ea | |
| 60 | Repair elements affected by the project execution | |
| Reparar elementos afectados por la ejecución del proyecto | JOB | |
| TOTAL BLDG 316 (RACQUET BALL COURT) | ||
| TOTAL EDIF 316 (PISTA DE RACQUET BALL) |
| BUILDING 512A (TMO) | ||
| EDIFICIO 512A (TMO) | ||
| 61 | Removal of existing HVAC system and accessories | |
| Desmontaje de sistema existente HVAC y accesorios | Ea | |
| 62 | Reinforced concrete slabs | |
| Bancadas de hormigón armado | m3 | |
| 63 | Compact heat pump equipment and accessories | |
| Equipo compacto bomba de calor y accesorios | Ea | |
| 64 | Multi split heat pump system and accessories | |
| Sistema multi split bomba de calor y accesorios | Ea | |
| 65 | Insulate existing galvanized steel return duct | |
| Aislar conducto de retorno de chapa existente | m2 | |
| 66 | Rectangular galvanized steel duct (with insulation and jacket) | |
| Conducto de chapa rectangular (aislado y encamisado) | m2 | |
| 67 | Flexible insulated duct | |
| Conducto flexible aislado | Lm | |
| 68 | Rotational supply diffusers SD-1 | |
| Difusores de impulsión rotacionales SD-1 | Ea | |
| 69 | Volume motorized control damper for fresh air and accessories | |
| Compuerta motorizada de aire exterior y accesorios | Ea | |
| 70 | Fresh air intake grille and accessories | |
| Rejilla de toma de aire exterior y accesorios | EA | |
| 71 | Tests, setup and regulation | |
| Pruebas, puesta en marcha y regulación | JOB | |
| 72 | Ventilation grilles VG-1 + Air intakes | |
| Rejillas de ventilación VG-1 + Tomas de aire | Ea | |
| 73 | Demolition of existing electrical installation | |
| Demolición de la instalación eléctrica existente | JOB | |
| 74 | New 125A, 3 Phase + Neutral, Curve C 85kA Circuit Breaker | |
| Nuevo magnetotérmico 125A, 3 F + Neutro, Curva C 85 kA | Ea | |
| 74 | New 63A, 3 Phase + Neutral, Curve C 25kA Circuit Breaker | |
| Nuevo magnetotérmico 63A, 3 F + Neutro, Curva C 25 kA | Ea | |
| 75 | New 1A, Phase + Neutral, Curve C 10kA Circuit Breaker | |
| Nuevo magnetotérmico 1A, Fase + Neutro, Curva C 10 kA | Ea | |
| 76 | 1 1/2" RMC including couplings & accessories | |
| Conducto acero galv. 1 1/2", incluso manguitos y accesorios | Lm | |
| 77 | 3/4" RMC including couplings & accessories | |
| Conducto rígido acero galv. 3/4", incluso manguitos y accesorios | Lm | |
| 78 | PG21 Flexible Metal Conduit including couplings & accesories | |
| Cond. Flexible Metálico PG21 incluso prensaestopas y acc. | Lm | |
| 79 | Copper cable 1x2.5 mm2 RZ1K(AS) 1000V | |
| Cable de cobre 1x2.5 mm2 RZ1K(AS) 1000V | Lm | |
| 80 | Copper cable 1x4 mm2 RZ1K(AS) 1000V | |
| Cable de cobre 1x4 mm2 RZ1K(AS) 1000V | Lm | |
| 81 | Copper cable 1x10 mm2 RZ1K(AS) 1000V | |
| Cable de cobre 1x10 mm2RZ1K(AS) 1000V | Lm | |
| 82 | Copper cable 1x16 mm2 RZ1K(AS) 1000V | |
| Cable de cobre 1x16 mm2RZ1K(AS) 1000V | Lm | |
| 83 | Pull Boxes | |
| Cajas de Paso | Ea | |
| 84 | Emergency HVAC Shutoff Pushbutton | |
| Paro de Emergencia de Climatización | Ea | |
| 85 | New ACP Panelboard | |
| Nuevo Panel ACP | Ea | |
| 86 | Repair elements affected by the project execution | |
| Reparar elementos afectados por la ejecución del proyecto | JOB | |
| TOTAL BUILDING 512A (TMO) | ||
| TOTAL EDIFICIO 512A (TMO) |
| SUMMARY (BASIC PACKAGE) |
| RESUMEN (PAQUETE BÁSICO) |
| TOTAL BUILDING 311 (BOWLING ALLEY) |
| TOTAL EDIFICIO 311 (BOLERA) |
| TOTAL BLDG 316 (RACQUET BALL COURT) |
| TOTAL EDIF 316 (PISTA DE RACQUET BALL) |
| TOTAL BUILDING 512A (TMO) |
| TOTAL EDIFICIO 512A (TMO) |
| TOTAL (BASIC PACKAGE) |
| TOTAL (PAQUETE BÁSICO) |
| ` | |
| TOTAL MATERIAL COSTS |
TOTAL LABOR COSTS
TOTAL OTHER DIRECT COSTS
TOTAL DIRECT COSTS
OVERHEAD %
SUBTOTAL
PROFIT %
TOTAL BASIC PACKAGE EUROS
DATE: FIRM NAME:
TITLE: BY:
TITLE: BY:
&"Times New Roman,Regular"AF Form 3052 (Computer Generated) &"Times New Roman,Regular"Page &P of &N
OPTION 1 (KTR)
| CONSTRUCTION COST ESTIMATE BREAKDOWN | ||||||||||
| CONTRACTOR | ADDRESS | |||||||||
| MORÓN AIR BASE, SPAIN | ||||||||||
| CONTRACT FOR (Work to be performed) | PROPOSED TOTAL CONTRACT PRICE | |||||||||
| RPL 3 A/C UNITS MULTI FACILITIES (OPTION 1) | ||||||||||
| PURCHASE REQUEST NUMBER | PROJECT NUMBER | WORK LOCATION | ||||||||
| QUUG 14-1015 | MORÓN AIR BASE, SPAIN | |||||||||
| UNIT | MATERIAL COST | LABOR COSTS | OTHER | |||||||
| LIN | ITEM | OF | DIRECT | LINE | ||||||
| NO. | MEAS. | QUANTI. | UNIT | TOTAL | MH/MD | AV.RAT | TOTAL | COSTS | TOTAL | |
| (1) | (2) | (3) | (4) | (5) | (6) | (7) | (8) | (9) | (10) | |
| BUILDING 311 (BOWLING ALLEY)-OPTION 1 | ||||||||||
| EDIFICIO 311 (BOLERA)-OPCIÓN 1 |
| Option 1: Contaminated Soil | ||
| Opción 1: Terreno contaminado | ||
| 1 | Excavación de terreno contaminado | |
| Excavation of contaminated soil | m3 | |
| 2 | Backfilling, compacting and reseeding. | |
| Relleno, compactación y resiembra | m3 | |
| 3 | Transportation and handling of Hazardous Waste | |
| Gestión y transporte de residuos tóxicos peligrosos | m3 | |
| Total Option 1: Contaminated Soil | ||
| Total Opción 1: Terreno contaminado |
| TOTAL OPTION 1 |
| TOTAL OPCIÓN 1 |
| ` | |
| TOTAL MATERIAL COSTS |
TOTAL LABOR COSTS
TOTAL OTHER DIRECT COSTS
TOTAL DIRECT COSTS
OVERHEAD %
SUBTOTAL
PROFIT %
TOTAL OPTION 1 EUROS
DATE: FIRM NAME:
TITLE: BY:
&"Times New Roman,Regular"AF Form 3052 (Computer Generated) &"Times New Roman,Regular"Page &P of &N
OPTION 2 (KTR)
| CONSTRUCTION COST ESTIMATE BREAKDOWN | ||||||||||
| CONTRACTOR | ADDRESS | |||||||||
| MORÓN AIR BASE, SPAIN | ||||||||||
| CONTRACT FOR (Work to be performed) | PROPOSED TOTAL CONTRACT PRICE | |||||||||
| RPL 3 A/C UNITS MULTI FACILITIES (OPTION 2) | ||||||||||
| PURCHASE REQUEST NUMBER | PROJECT NUMBER | WORK LOCATION | ||||||||
| QUUG 14-1015 | MORÓN AIR BASE, SPAIN | |||||||||
| UNIT | MATERIAL COST | LABOR COSTS | OTHER | |||||||
| LIN | ITEM | OF | DIRECT | LINE | ||||||
| NO. | MEAS. | QUANTI. | UNIT | TOTAL | MH/MD | AV.RAT | TOTAL | COSTS | TOTAL | |
| (1) | (2) | (3) | (4) | (5) | (6) | (7) | (8) | (9) | (10) | |
| BUILDING 311 (BOWLING ALLEY)-OPTION 2 | ||||||||||
| EDIFICIO 311 (BOLERA)-OPCIÓN 2 |
| 1 | Demolition of asbestos containing materials | |
| Demolición de materiales que contienen amianto | JOB | |
| Total Demolition of asbestos containing materials | ||
| Total Demolición de materiales que contienen amianto |
| TOTAL OPTION 2 |
| TOTAL OPCIÓN 2 |
| ` | |
| TOTAL MATERIAL COSTS |
TOTAL LABOR COSTS
TOTAL OTHER DIRECT COSTS
TOTAL DIRECT COSTS
OVERHEAD %
SUBTOTAL
PROFIT %
TOTAL TOTAL OPTION 2 EUROS
DATE: FIRM NAME:
TITLE: BY:
&"Times New Roman,Regular"AF Form 3052 (Computer Generated) &"Times New Roman,Regular"Page &P of &N
SUMMARY (KTR)
| CONSTRUCTION COST ESTIMATE BREAKDOWN | ||||||||||
| CONTRACTOR | ADDRESS | |||||||||
| MORÓN AIR BASE, SPAIN | ||||||||||
| CONTRACT FOR (Work to be performed) | PROPOSED TOTAL CONTRACT PRICE | |||||||||
| RPL 3 A/C UNITS MULTI FACILITIES (SUMMARY) | ||||||||||
| PURCHASE REQUEST NUMBER | PROJECT NUMBER | WORK LOCATION | ||||||||
| QUUG 14-1015 | MORÓN AIR BASE, SPAIN | |||||||||
| UNIT | MATERIAL COST | LABOR COSTS | OTHER | |||||||
| LIN | ITEM | OF | DIRECT | LINE | ||||||
| NO. | MEAS. | QUANTI. | UNIT | TOTAL | MH/MD | AV.RAT | TOTAL | COSTS | TOTAL | |
| (1) | (2) | (3) | (4) | (5) | (6) | (7) | (8) | (9) | (10) | |
| SUMMARY | ||||||||||
| RESUMEN | ||||||||||
| TOTAL (BASIC PACKAGE) | ||||||||||
| TOTAL (PAQUETE BÁSICO) | ||||||||||
| TOTAL OPTION 1 | ||||||||||
| TOTAL OPCIÓN 1 | ||||||||||
| TOTAL OPTION 2 | ||||||||||
| TOTAL OPCIÓN 2 | ||||||||||
| GRAND TOTAL | ||||||||||
| GRAN TOTAL |
| ` | |
| TOTAL MATERIAL COSTS |
TOTAL LABOR COSTS
TOTAL OTHER DIRECT COSTS
TOTAL DIRECT COSTS
OVERHEAD %
SUBTOTAL
PROFIT %
TOTAL PROJECT EUROS
DATE: FIRM NAME:
TITLE: BY:
TITLE: BY:
&"Times New Roman,Regular"AF Form 3052 (Computer Generated) &"Times New Roman,Regular"Page &P of &N
File details come from the government source that posted it. Updated .