The file's text, extracted by GovTribe without its formatting.
Final
| | | OMB No. 0704-0193 |
| CONSTRUCTION COST ESTIMATE BREAKDOWN | | Expires 31 October 1989 |
| CONTRACTOR | | ADDRESS | |
| CONTRACT FOR | | (Work to be performed) | | | | | | PROPOSED TOTAL CONTRACT PRICE | | | |
| REPAIR NDI LABORATORY, B769 | | | | | | | | | | |
| PURCHASE REQUEST NUMBER | | | | PROJECT NUMBER | | | | WORK LOCATION | | | |
| | | | LXEZ11-1554 | | | | Kadena Air Base, Okinawa, Japan | | | |
| | | | | MATERIAL COST | | LABOR COSTS | | | | |
| | | UNIT | | | | | | | OTHER | |
| LINE | ITEM | | OF | QUANTITY | | | MANHOURS | AVERAGE | | DIRECT | LINE |
| NO. | | | MEASURE | | UNIT | TOTAL | MANDAYS | RATE | TOTAL | COSTS | TOTAL |
| (1) | | (2) | (3) | (4) ¥ | (5) ¥ | (6) | (7) ¥ | (8) ¥ | (9) ¥ | (10) ¥ |
| SUMMARY | | | | | | | | | | |
| A | ARCHITECTURAL |
| B | MECHANICAL |
| C | ELECTRICAL |
| D | SAMPLING OF ACM/LBP |
| E | ABATEMENT OF ACM/LBP |
| TOTAL DIRECT COST |
| OVERHEAD |
| SUBTOTAL |
| PROFIT |
| TOTAL COST |
$1.00 = ¥ 103.9439
| A | ARCHITECTURAL |
| 1 | REMOVAL WORK |
| a. Wood doors and frames |
| b. Roll-up door and accessories |
| c. Lead-lined door and frames |
| d. Urinal screen |
| e. Sliding door locking device |
| f. Ceiling at toilets |
| g. Mobilization |
| h. Disposal |
SUB-TOTAL
| 2 | NEW WORK |
| a. Wood doors, frames and HW |
| b. Electrically operated insulated roll-up door |
| c. Lead-lined door, frames and HW |
| d. Urinal screen |
| e. Sliding door locking device |
| f. MR GWB ceiling w/ paint finish |
| g. Repair/refinish works |
| h. Miscellaneous |
| SUB-TOTAL |
| ARCHITECTURAL TOTAL COST |
| C | MECHANICAL |
| 1 | REMOVAL WORKS |
| a. Exhaust fan |
| b. Exhaust grilles |
| c. Ductwork |
| d. Piping |
| e. Disposal |
| SUB-TOTAL |
| 2 | NEW WORKS |
| a. Exhaust fan |
| b. Exhaust grilles |
| c. Ductwork |
| d. Electric Hot Water Heater |
| e. Piping with fittings |
| f. Water temperature control valve |
| g. Ball valve |
| h. Check valve |
| i. Pipe insulation |
| j. Concrete pad |
| k. Miscellaneous work |
| SUB-TOTAL |
| MECHANICAL TOTAL COST |
| D | ELECTRICAL |
| 1 | REMOVAL WORKS |
SUB-TOTAL
| 2 | NEW WORKS |
| a | CONTROL PANEL |
| b | NOTIFICATION SYSTEM |
| c | 1P-20AT-100AF BREAKER |
| d | 3P-20AT-100AF BREAKER |
| e | 3P-60AT-100AF BREAKER |
| f | #12 AWG WIRING |
| g | #8 AWG WIRING |
| h | 1/2" RSC |
| i | 1" RSC |
| j | 2P-30A DISC SW SST |
| k | 3P-60A DISC |
| l | MOTOR STARTER |
| m | BOILER STARTER |
| n | MISC |
| SUB-TOTAL |
| ELECTRICAL TOTAL COST |
| D | ACM/LBP SAMPLING/TESTING |
| 1 | ACM Sampling/Testing |
| 2 | LBP Sampling/Testing |
ACM/LBP SAMPLING/TESTING TOTAL COST
| E | ACM/LBP ABATEMENT |
| 1 | ACM/LBP |
| 2 | Disposal |
| 3 | Worker Protection |
| 4 | Site Protection |
| 5 | Ventilation System w/ Hepa Filter |
| 6 | D-Con |
ACM/LBP ABATEMENT TOTAL COST
26 November 14
&"Courier New,Regular"&8AF FORM 3052, JAN 88 PREVIOUS EDITION IS OBSOLETE. &"Times New Roman,Bold"&12FOR OFFICIAL USE ONLY Page &P of &N