The file's text, extracted by GovTribe without its formatting.
AF Form 3052 (Blank)
| CONSTRUCTION COST ESTIMATE BREAKDOWN | | | | | | | | | | |
| CONTRACTOR | | | | | ADDRESS | | | | | |
| CONTRACT FOR(WORK TO BE PERFORMED) | | Demo Multt Facilities | | | | | PROPOSED TOTAL CONTRACT PRICE | | | 0 |
| PURCHASE REQUEST NUMBER | | | | PROJECT NUMBER | FBNV180013 | | WORK LOCATION | DAVIS-MONTHAN AFB, AZ 85707 | | |
| LINE | | UNIT OF | | MATERIAL COST | | | LABOR COST | | DIRECT | LINE |
| NO. | ITEM | MEASURE | QUANTITY | UNIT | TOTAL | MANHOURS | RATE | TOTAL | COSTS | TOTAL |
| SUMMARY | | | | | | | | | |
| 1 | SUBTOTAL DIVISION 01 GENERAL CONDITIONS | | | | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 |
| 2 | SUBTOTAL DIVISION 02 EXISTING CONDITIONS | | | | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 |
| 3 | SUBTOTAL DIVISION 03 CONCRETE | | | | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 |
| 4 | SUBTOTAL DIVISION 04 MASONRY | | | | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 |
| 5 | SUBTOTAL DIVISION 05 METALS | | | | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 |
| 6 | SUBTOTAL DIVISION 08 OPENINGS | | | | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 |
| 7 | SUBTOTAL DIVISION 09 FINISHES | | | | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 |
| 8 | SUBTOTAL DIVISION 11 EQUIPMENT | | | | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 |
| 9 | SUBTOTAL DIVISION 13 SPECIAL CONSTRUCTION | | | | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 |
| 10 | SUBTOTAL DIVISION 22 PLUMBING | | | | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 |
| 11 | SUBTOTAL DIVISION 23 HVAC | | | | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 |
| 12 | SUBTOTAL DIVISION 26 ELECTRICAL | | | | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 |
| 13 | SUBTOTAL DIVISION 31 EARTHWORK | | | | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 |
| 14 | SUBTOTAL DIVISION 32 EXTERIOR IMPROVEMENTS | | | | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 |
| 15 | SUBTOTAL DIVISION 33 UTILITIES | | | | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 |
| LINE TOTAL | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| OVERHEAD (___%) | | | | | 0.00 |
| SUBTOTAL W/ OVERHEAD | | | | | 0.00 |
| PROFIT (___%) | | | | | 0.00 |
| SUBTOTAL W/ OVERHEAD AND PROFIT | | | | | 0.00 |
| TAX ___% (____% of ___%) | | | | | 0.00 |
| BOND (___%) | | | | | 0.00 |
| TOTAL PROJECT PRICE | | | | | 0.00 |
| DATE: | FIRM NAME: |
| TITLE: | BY: |
| DIVISION 01 GENERAL CONDITIONS - DORM FACILTIES | |
| 1 | Design | LS |
| 2 | Swan Gate Search Requirements | LS |
| 3 | Project Manager | Wk |
| 4 | Superintendent | Wk |
| 5 | Project Schedule | EA |
| 6 | Permits | LS |
| 7 | Soil density, nuclear method, ASTM D 2922 | EA |
| 8 | Proctor Compaction, 6" Modified Mold, ASTM D 698 | EA |
| 9 | Testing Technician for earthwork | EA |
| 10 | Crane | Day |
| 11 | Moilization/Demobilization - Small Equipment | EA |
| 12 | Mobilization/Demobilization - Equipment hauled on 3-ton capacity towed trailer | EA |
| 13 | Mobilization/Demobilization - Equipment hauled on 20-ton capacity towed trailer | EA |
| 14 | Mobilization/Demobilization - Equipment hauled on 40-ton capacity towed trailer | EA |
| 15 | Mobilization/Demobilization - Equipment hauled on 50-ton capacity towed trailer | EA |
| 16 | Portable barricade | EA |
| 17 | Water Truck | Wk |
| 18 | Temporary Fence | LF |
| 19 | Jobsite cleanup | LS |
SUBTOTAL THIS PAGE 0.00 0.00 0.00 0.00 0.00
| DIVISION 01 GENERAL CONDITIONS - POOL FACILITIES | |
| 1 | Design | LS |
| 2 | Swan Gate Search Requirements | LS |
| 3 | Project Manager | Wk |
| 4 | Superintendent | Wk |
| 5 | Project Schedule | EA |
| 6 | Permits | LS |
| 7 | Asphalt compressive strength testing | EA |
| 8 | Asphalt density testing | EA |
| 9 | Soil density, nuclear method, ASTM D 2922 | EA |
| 10 | Proctor Compaction, 6" Modified Mold, ASTM D 698 | EA |
| 11 | Testing Technician for earthwork | EA |
| 12 | Testing Technician for asphalt | EA |
| 13 | Mobilization/Demobilization - Equipment hauled on 20-ton capacity towed trailer | EA |
| 14 | Portable barricade | EA |
| 15 | Water Truck | Wk |
| 16 | Temporary Fence | LF |
| 17 | Jobsite cleanup | LS |
| SUBTOTAL THIS PAGE | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SUBTOTAL DIVISION 01 GENERAL CONDITIONS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DIVISION 02 EXISTING CONDITIONS - DORM FACILTIES | |
| 1 | Pothole Existing Utilities | CY |
| 2 | Remove Concrete, 6" Thick | SY |
| 3 | Remove Sidewalks | SY |
| 4 | Remove Water Line | LF |
| 5 | Remove Chilled Water Lines | LF |
| 6 | Remove Sewer Line | LF |
| 7 | Remove Natural Gas Line | LF |
| 8 | Remove Cross Arms | EA |
| 9 | Remove Facilities | CF |
| 10 | Remove Foundation Pad | SF |
| 11 | Remove Facility Footers | LF |
| 12 | Dumpster (1 dump/week) | Week |
| 13 | Loading & Trucking Rubbish | CY |
| 14 | Dump charges (Construction materials) | Ton |
| 15 | Remove Interior | SF Flr |
| 16 | Asbestos Testing | EA |
| 17 | Lead Paint Testing | EA |
SUBTOTAL THIS PAGE 0.00 0.00 0.00 0.00 0.00
| DIVISION 02 EXISTING CONDITIONS - POOL FACILTIES | |
| 1 | Pothole Existing Utilities | CY |
| 2 | Remove bituminous driveways | SY |
| 3 | Remove Concrete, 6" Thick | SY |
| 4 | Remove Light Pole Bases | CY |
| 5 | Remove Storm Sewer Line | LF |
| 6 | Remove Sidewalks | SY |
| 7 | Remove Water Line | LF |
| 8 | Remove Chilled Water Lines | LF |
| 9 | Remove Sewer Line | LF |
| 10 | Remove Natural Gas Line | LF |
| 11 | Remove Chainlink Fence | LF |
| 12 | Remove Brick Accents | SF |
| 13 | Remove Facilities | CF |
| 14 | Remove Foundation Pad | SF |
| 15 | Remove Facility Footers | LF |
| 16 | Dumpster (1 dump/week) | Week |
| 17 | Loading & Trucking Rubbish | CY |
| 18 | Dump charges (Construction materials) | Ton |
| 19 | Remove Interior | SF Flr |
| 20 | Asbestos Testing | EA |
| 21 | Lead Paint Testing | EA |
| SUBTOTAL THIS PAGE | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SUBTOTAL DIVISION 02 EXISTING CONDITIONS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DIVISION 03 CONCRETE - DORM FACILTIES | |
| 1 | Sawcut Concrete | LF |
SUBTOTAL THIS PAGE 0.00 0.00 0.00 0.00 0.00
| DIVISION 03 CONCRETE - POOL FACILTIES | |
| 1 | Remove Pools | CY |
| 2 | Sawcut Concrete | LF |
| SUBTOTAL THIS PAGE | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SUBTOTAL DIVISION 03 CONCRETE | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DIVISION 04 MASONRY - DORM FACILTIES |
| 1 | |
SUBTOTAL THIS PAGE 0.00 0.00 0.00 0.00 0.00
| DIVISION 04 MASONRY - POOL FACILTIES | |
| 1 | Remove Masonry Walls | SF |
| SUBTOTAL THIS PAGE | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SUBTOTAL DIVISION 04 MASONRY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DIVISION 05 METALS - DORM FACILTIES | |
| 1 | Remove Exterior Stair Supports | EA |
| 2 | Remove Exterior Stair Flooring | SF |
| 3 | Remove Guard Rails, EA Floor | LF |
SUBTOTAL THIS PAGE 0.00 0.00 0.00 0.00 0.00
| DIVISION 05 METALS - POOL FACILTIES | |
| 1 | Remove Shade Structure Supports | EA |
| 2 | Remove Handrails | LF |
| SUBTOTAL THIS PAGE | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SUBTOTAL DIVISION 05 METALS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DIVISION 08 OPENINGS - DORM FACILTIES | | | | | |
| 1 | Exterior Door, Single | EA | | | | |
| 2 | Exterior Door, Double | EA | | | | |
| 3 | Interior Door, Single | EA | | | | |
| 4 | Interior Door, Double | EA | | | | |
| 5 | Remove Small Windows, Glass | EA | Clab | ERROR:#N/A | ERROR:#N/A | 0.04 |
| 6 | Remove Large Windows, Glass | EA | Clab | ERROR:#N/A | ERROR:#N/A | 0.053 |
SUBTOTAL THIS PAGE 0.00 0.00 0.00 0.00 0.00
| DIVISION 08 OPENINGS - POOL FACILTIES | |
| 1 | Exterior Door, Single | EA |
| 2 | Exterior Door, Double | EA |
| 3 | Interior Door, Single | EA |
| 4 | Remove Door Hardware | EA |
| SUBTOTAL THIS PAGE | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SUBTOTAL DIVISION 08 OPENINGS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DIVISION 09 FINISHES - DORM FACILTIES | |
| 1 | Recycle Carpet | SF |
SUBTOTAL THIS PAGE 0.00 0.00 0.00 0.00 0.00
| DIVISION 09 FINISHES - POOL FACILTIES |
| 1 | |
| SUBTOTAL THIS PAGE | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SUBTOTAL DIVISION 09 FINISHES | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DIVISION 11 EQUIPMENT - DORM FACILTIES | |
| 1 | Remove Exercise Equipment | EA |
SUBTOTAL THIS PAGE 0.00 0.00 0.00 0.00 0.00
| DIVISION 11 EQUIPMENT - POOL FACILTIES | |
| 1 | Remove Laundry Equipment | EA |
| 2 | Remove Pool Pump | EA |
| 3 | Remove Bleachers | EA |
| SUBTOTAL THIS PAGE | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SUBTOTAL DIVISION 11 EQUIPMENT | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DIVISION 13 SPECIAL CONSTRUCTION - DORM FACILTIES |
| 1 | |
SUBTOTAL THIS PAGE 0.00 0.00 0.00 0.00 0.00
| DIVISION 13 SPECIAL CONSTRUCTION - POOL FACILTIES | |
| 1 | Remove Ladders | EA |
| 2 | Remove Lifeguard Chairs | EA |
| 3 | Remove Slide | EA |
| SUBTOTAL THIS PAGE | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SUBTOTAL DIVISION 13 SPECIAL CONSTRUCTION | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DIVISION 22 PLUMBING - DORM FACILTIES | |
| 1 | Remove Backflow Preventor | EA |
| 2 | Remove Cleanouts | EA |
| 3 | Remove Drinking Fountain | EA |
| 4 | Remove Water Tank | EA |
| 5 | Remove Water Heater | EA |
SUBTOTAL THIS PAGE 0.00 0.00 0.00 0.00 0.00
| DIVISION 22 PLUMBING - POOL FACILTIES | |
| 1 | Remove Backflow Preventor, Irrigation Line | EA |
| 2 | Remove Backflow Preventor, Main Line | EA |
| 3 | Remove Cleanouts | EA |
| 4 | Remove Pool Pump | EA |
| 5 | Remove Water Tank | EA |
| 6 | Remove Water Heater | EA |
| 7 | Remove Drinking Fountain | EA |
| SUBTOTAL THIS PAGE | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SUBTOTAL DIVISION 22 PLUMBING | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DIVISION 23 HVAC - DORM FACILTIES | |
| 1 | Remove Evaporative Cooler | EA |
| 2 | Remove Air Separator | EA |
| 3 | Remove Pumps | EA |
SUBTOTAL THIS PAGE 0.00 0.00 0.00 0.00 0.00
| DIVISION 23 HVAC - POOL FACILTIES | |
| 1 | Remove Evaporative Cooler | EA |
| SUBTOTAL THIS PAGE | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SUBTOTAL DIVISION 23 HVAC | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DIVISION 26 ELECTRICAL - DORM FACILTIES | |
| 1 | Remove Conduit on Pole | LF |
| 2 | Remove Underground Conduit | LF |
| 3 | Remove Wire | CLF |
| 4 | Remove Ground Rods | EA |
| 5 | Remove Ground Wire | LF |
| 6 | Remove Main Lugs | EA |
| 7 | Remove Main Circuit Breaker | EA |
| 8 | Remove Panelboard, 50 A | EA |
| 9 | Remove Panelboard, 250 A | EA |
| 10 | Remove Exterior Lights | EA |
| 11 | Remove Exit Lighting | EA |
| 12 | Remove Interior Lights | EA |
SUBTOTAL THIS PAGE 0.00 0.00 0.00 0.00 0.00
| DIVISION 26 ELECTRICAL -POOL FACILTIES | |
| 1 | Remove Underground Conduit | LF |
| 2 | Remove Safety Switch | EA |
| 3 | Remove Transformer | EA |
| 4 | Remove Wire | CLF |
| 5 | Remove Ground Rods | EA |
| 6 | Remove Ground Wire | LF |
| 7 | Remove Main Lugs | EA |
| 8 | Remove Main Circuit Breaker | EA |
| 9 | Remove Exterior Area Lights | EA |
| 10 | Remove Exterior Lights | EA |
| 11 | Remove Exit Lighting | EA |
| 12 | Remove Interior Lights | EA |
| SUBTOTAL THIS PAGE | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SUBTOTAL DIVISION 26 ELECTRICAL | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DIVISION 31 EARTHWORK - DORM FACILTIES | |
| 1 | Strip and Stockpile Existing Landscape | CY |
| 2 | Rough Grade Site | EA |
| 3 | Excavate Around Foundations | BCY |
| 4 | Backfill Foundation Trench | LCY |
| 5 | Tench, Backfill, and Compact Utilities | LF |
| 6 | Backfill Site | LCY |
| 7 | Fill | Ton |
| 8 | Place Landscape Material Back | BCY |
| 9 | Material Delivery | Ton |
| 10 | Hauling, 4 mi Cycle, 30 MPH avg | LCY |
| 11 | Compact Backfill Areas | ECY |
SUBTOTAL THIS PAGE 0.00 0.00 0.00 0.00 0.00
| DIVISION 31 EARTHWORK - POOL FACILTIES | |
| 1 | Strip and Stockpile Existing Landscape | CY |
| 2 | Rough Grade Site | EA |
| 3 | Fine Grade for Pavement | SY |
| 4 | Excavate Around Foundations | BCY |
| 5 | Backfill Foundation Trench | LCY |
| 6 | Tench, Backfill, and Compact Utilities | LF |
| 7 | Backfill Site | LCY |
| 8 | Fill | Ton |
| 9 | Place Landscape Material Back | BCY |
| 10 | Material Delivery | Ton |
| 11 | Hauling, 4 mi Cycle, 30 MPH avg | LCY |
| 12 | Compact Backfill Areas | ECY |
| SUBTOTAL THIS PAGE | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SUBTOTAL DIVISION 31 EARTHWORK | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DIVISION 32 EXTERIOR IMPROVEMENTS - DORM FACILTIES | |
| 1 | Seed Mix | MSF |
| 2 | Remove Trees in way of Demo | EA |
SUBTOTAL THIS PAGE 0.00 0.00 0.00 0.00 0.00
| DIVISION 32 EXTERIOR IMPROVEMENTS - POOL FACILTIES | |
| 1 | Asphalt paving, 3" thick | SY |
| 2 | Seed Mix | MSF |
| 3 | Remove Trees in way of Demo | EA |
| SUBTOTAL THIS PAGE | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SUBTOTAL DIVISION 32 EXTERIOR IMPROVEMENTS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DIVISION 33 UTILITIES - DORM FACILTIES | |
| 1 | Thrust Block for Capped Water Lines | EA |
SUBTOTAL THIS PAGE 0.00 0.00 0.00 0.00 0.00
| DIVISION 33 UTILITIES - POOL FACILTIES | |
| 1 | Thrust Block for Capped Water Lines | EA |
| SUBTOTAL THIS PAGE | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SUBTOTAL DIVISION 33 UTILITIES | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
AF Form 3052 (Computer Generated) *FOR OFFICIAL USE ONLY* PAGE &P OF &N