Bid_Tabulations.pdf

T A B U L A T I O N O F B I D S

Total of Bid Items: 1,347,000.00$ -15.1% 1,144,050.00$ -14.4% 1,152,390.00$ Project No: TX TX ERFO LAKE TEXOMA 2015

Project Name: VARIOUS ROUTES CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount

15101-0000 Line A0020 ALL LPSM 144,985.00$ 144,985.00$ 280,000.00$ 100,000.00$

15201-0000 Line A0040 ALL LPSM 15,000.00$ 15,000.00$ 20,000.00$ 28,000.00$

15301-0000 Line A0060 ALL LPSM 27,000.00$ 27,000.00$ 20,000.00$ 40,000.00$

15401-0000 Line A0080 ALL LPSM 18,000.00$ 18,000.00$ 20,000.00$ 34,000.00$

15501-0000 Line A0100 ALL LPSM 5,000.00$ 5,000.00$ 2,000.00$ 5,000.00$

15705-0100 Line A0120 3,000 LNFT 7.50$ 22,500.00$ 6,000.00$ 9,000.00$

15705-1400 Line A0140 150 LNFT 35.00$ 5,250.00$ 750.00$ 5,250.00$

20303-1600 Line A0160 15,300 SQYD 10.00$ 153,000.00$ 30,600.00$ 122,400.00$

20304-1000 Line A0180 ALL LPSM 15,000.00$ 15,000.00$ 5,000.00$ 45,000.00$

20304-9000 Line A0200 ALL LPSM 5,000.00$ 5,000.00$ 5,000.00$ 37,000.00$

20403-0000 Line A0220 7 CUYD 20.00$ 140.00$ 1,400.00$ 315.00$

20420-0000 Line A0240 375 CUYD 95.00$ 35,625.00$ 24,375.00$ 21,750.00$

20440-0000 Line A0260 625 LNFT 5.00$ 3,125.00$ 6,250.00$ 21,875.00$

25125-0000 Line A0280 9 EACH 400.00$ 3,600.00$ 9,000.00$ 7,200.00$

30201-2000 Line A0300 1,075 CUYD 50.00$ 53,750.00$ 134,375.00$ 62,350.00$

30201-2000 Line A0320 420 CUYD 55.00$ 23,100.00$ 46,200.00$ 27,300.00$

40301-0100 Line A0340 1,800 TON 180.00$ 324,000.00$ 232,200.00$ 288,000.00$

61501-0100

Engineer's Estimate

129.00$ 160.00$

110.00$ 65.00$

125.00$ 58.00$

1,000.00$ 800.00$

10.00$ 35.00$

65.00$ 58.00$

200.00$ 45.00$

5,000.00$ 37,000.00$

5,000.00$ 45,000.00$

2.00$ 8.00$

5.00$ 35.00$

2.00$ 3.00$

2,000.00$ 5,000.00$

28,000.00$

20,000.00$ 40,000.00$

LaForge and Budd Construction Co, Inc T. McDonald Construction, Inc.

20,000.00$

280,000.00$ 100,000.00$

MOBILIZATION

CONSTRUCTION SURVEY AND STAKING

CONTRACTOR QUALITY CONTROL

ROADWAY AGGREGATE, METHOD 2(SURFACE COURSE AGGREGATE)

ASPHALT CONCRETE PAVEMENT, TYPE 1

SIDEWALK, CONCRETE

SOIL EROSION CONTROL, FIBER ROLL

REMOVAL OF PAVEMENT, ASPHALT

REMOVAL OF STRUCTURES AND OBSTRUCTIONS

REMOVAL OF STREAM DEBRIS

UNCLASSIFIED BORROW

EMBANKMENT CONSTRUCTION

CONSTRUCTION SCHEDULE

SOIL EROSION CONTROL, SILT FENCE

ROUNDING CUT SLOPES

BOULDER

ROADWAY AGGREGATE, METHOD 2

CONTRACTOR TESTING

20,000.00$ 34,000.00$

9/1/2016 Page 1 of 2

T A B U L A T I O N O F B I D S

Total of Bid Items: 1,347,000.00$ -15.1% 1,144,050.00$ -14.4% 1,152,390.00$ Project No: TX TX ERFO LAKE TEXOMA 2015

Project Name: VARIOUS ROUTES CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount

Engineer's Estimate LaForge and Budd Construction Co, Inc T. McDonald Construction, Inc.

Line A0360 325 SQYD 125.00$ 40,625.00$ 32,500.00$ 35,750.00$ 62201-0200

Line A0380 40 HOUR 130.00$ 5,200.00$ 3,000.00$ 3,200.00$ 62201-0550

Line A0400 50 HOUR 130.00$ 6,500.00$ 3,750.00$ 4,000.00$ 62201-0950

Line A0420 20 HOUR 150.00$ 3,000.00$ 1,500.00$ 1,600.00$ 62201-2750

Line A0440 30 HOUR 150.00$ 4,500.00$ 2,250.00$ 3,000.00$ 62201-3000

Line A0460 20 HOUR 150.00$ 3,000.00$ 1,500.00$ 2,000.00$ 62301-0000

Line A0480 80 HOUR 60.00$ 4,800.00$ 3,200.00$ 1,600.00$ 62302-1000

Line A0500 20 HOUR 150.00$ 3,000.00$ 3,000.00$ 1,600.00$ 62302-1100

Line A0520 20 HOUR 125.00$ 2,500.00$ 3,000.00$ 3,000.00$ 62511-2000

Line A0540 1,300 SQYD 4.00$ 5,200.00$ 2,600.00$ 5,200.00$ 62516-2000

Line A0560 1,300 SQYD 4.00$ 5,200.00$ 2,600.00$ 13,000.00$ 63401-0300

Line A0580 6,000 LNFT 1.50$ 9,000.00$ 9,000.00$ 4,500.00$ 63501-0000

Line A0600 ALL LPSM 20,000.00$ 20,000.00$ 6,000.00$ 15,000.00$ 63620-0000

Line A0620 3 EACH 1,800.00$ 5,400.00$ 30,000.00$ 27,000.00$ 63641-0400

Line A0640 1 EACH 1,000.00$ 1,000.00$ 8,000.00$ 2,500.00$ 64603-2100

Line A0660 3 EACH 33,000.00$ 99,000.00$ 105,000.00$ 54,000.00$ 64604-1000

Line A0680 600 LNFT 300.00$ 180,000.00$ 45,000.00$ 36,000.00$ 64605-0000

Line A0700 ALL LPSM 95,000.00$ 95,000.00$ 39,000.00$ 85,000.00$ 39,000.00$ 85,000.00$

75.00$ 60.00$

35,000.00$ 18,000.00$

8,000.00$ 2,500.00$

10,000.00$ 9,000.00$

6,000.00$ 15,000.00$

1.50$ 0.75$

2.00$ 10.00$

2.00$ 4.00$

150.00$ 150.00$

150.00$ 80.00$

40.00$ 20.00$

75.00$ 100.00$

75.00$ 100.00$

75.00$ 80.00$

75.00$ 80.00$

75.00$ 80.00$

100.00$ 110.00$

SPECIAL LABOR, HIRED TECHNICAL SERVICES

SPECIAL LABOR, HIRED SURVEY SERVICES

SEEDING, HYDRAULIC METHOD

MULCHING, HYDRAULIC METHOD

PAVEMENT MARKINGS, TYPE B, SOLID

DUMP TRUCK, 8 CUBIC YARD MINIMUM CAPACITY

BACKHOE LOADER, 6 CUBIC FOOT MINIMUM RATED CAPACITY BUCKET, 24-INCH WIDTH

WHEEL LOADER, 3 CUBIC YARD MINIMUM RATED CAPACITY

MOTOR GRADER

HYDRAULIC EXCAVATOR

GENERAL LABOR

TEMPORARY TRAFFIC CONTROL

POLE

RELOCATE POLE

FIXTURE, STAIRWAY

FIXTURE, HANDRAIL

FIXTURE(BOARDWALK)

9/1/2016 Page 2 of 2