abstract_template-north-thorne.pdf

BID ABSTRACT Solicitation No. AG-0489-S-10-0026 Bid Opening Date: 12/28/2009

Issuing Office: Project Name: North Thorne Fish Passage Improvements EROC Northwest 16400 Champion Way Sandy, OR 97055

Funds Available: $500,000

Number of Amendments: 2

Unit Total Unit Total Unit Total Unit Total Unit Total Item No. Description Qty Unit Price Price Price Price Price 171(03) Staking Structures 3 EA $2,000.00 $6,000.00 $900.00 $2,700.00 $10,000.00 $30,000.00 $1,250.00 $3,750.00 $1,500.00 $4,500.00 202(02) Removal of Culverts 3 EA $1,400.00 $4,200.00 $1,250.00 $3,750.00 $2,500.00 $7,500.00 $400.00 $1,200.00 $750.00 $2,250.00 203(08) Borrow Excavation 1223 CY $18.00 $22,014.00 $9.50 $11,618.50 $15.00 $18,345.00 $15.00 $18,345.00 $8.00 $9,784.00 203(21) Haul 1470 CYM $3.50 $5,145.00 $3.40 $4,998.00 $2.00 $2,940.00 $3.00 $4,410.00 $3.00 $4,410.00 203(22) End Haul 752 CY $15.00 $11,280.00 $8.00 $6,016.00 $9.00 $6,768.00 $4.50 $3,384.00 $10.00 $7,520.00 220(02) Controlled Blasting 30 CY $300.00 $9,000.00 $50.00 $1,500.00 $120.00 $3,600.00 $100.00 $3,000.00 $100.00 $3,000.00 251(01)A Placed Riprap, Class 4 119 CY $62.00 $7,378.00 $25.00 $2,975.00 $60.00 $7,140.00 $40.00 $4,760.00 $30.00 $3,570.00 251(01)B Placed Riprap, Class 5 43 CY $62.00 $2,666.00 $25.00 $1,075.00 $60.00 $2,580.00 $40.00 $1,720.00 $30.00 $1,290.00 252(01) Special Rock Embankment 12 CY $150.00 $1,800.00 $100.00 $1,200.00 $48.00 $576.00 $160.00 $1,920.00 $30.00 $360.00 601(01) Mobilizaton 1 LS $35,000.00 $35,000.00 $30,000.00 $18,000.00 $46,500.00 $46,500.00 $50,000.00 $50,000.00 $34,000.00 $34,000.00 603(09)A 72-in Aluminum Pipe 40 FT $585.00 $23,400.00 $665.00 $26,600.00 $421.00 $16,840.00 $600.00 $24,000.00 $800.00 $32,000.00 603(09)B 96-in Aluminum Pipe 58 FT $1,300.00 $75,400.00 $740.00 $42,920.00 $390.00 $22,620.00 $650.00 $37,700.00 $500.00 $29,000.00 603(11) 117-in Span, 79-in Rise Aluminum Pipe 50 FT $1,300.00 $65,000.00 $865.00 $43,250.00 $700.00 $35,000.00 $750.00 $37,500.00 $1,000.00 $50,000.00 603(21) Steel Weirs 10 EA $900.00 $9,000.00 $220.00 $2,200.00 $2,000.00 $20,000.00 $250.00 $2,500.00 $0.00 $0.00 638(03)A Culvert Streambed Material, Class 9 76 CY $185.00 $14,060.00 $285.00 $21,660.00 $48.00 $3,648.00 $150.00 $11,400.00 $30.00 $2,280.00 638(03)B Culvert Streambed Material, Class 12 16 CY $185.00 $2,960.00 $285.00 $4,560.00 $48.00 $768.00 $150.00 $2,400.00 $30.00 $480.00 638(05)A Rock Weir Class 5 9 EA $585.00 $5,265.00 $1,550.00 $13,950.00 $1,100.00 $9,900.00 $300.00 $2,700.00 $450.00 $4,050.00 638(05)B Rock Weir Class 6 1 EA $585.00 $585.00 $1,550.00 $1,550.00 $1,100.00 $1,100.00 $300.00 $300.00 $450.00 $450.00 638(06)A Placed Streambed Rock, Class 9 12 CY $185.00 $2,220.00 $100.00 $1,200.00 $48.00 $576.00 $155.00 $1,860.00 $30.00 $360.00 638(06)B Placed Streambed Rock, Class 12 25 CY $185.00 $4,625.00 $100.00 $2,500.00 $48.00 $1,200.00 $155.00 $3,875.00 $30.00 $750.00

SUBTOTAL - BASE ITEMS $306,998.00 $214,222.50 $237,601.00 $216,724.00 $190,054.00 171(03) Staking Structures 1 EA $2,000.00 $2,000.00 $900.00 $900.00 $10,000.00 $10,000.00 $1,250.00 $1,250.00 $1,500.00 $1,500.00 202(02) Removal of Culverts 1 EA $1,400.00 $1,400.00 $1,250.00 $1,250.00 $2,500.00 $2,500.00 $400.00 $400.00 $750.00 $750.00 203(08) Borrow Excavation, Placement 829 CY $18.00 $14,922.00 $9.50 $7,875.50 $15.00 $12,435.00 $15.00 $12,435.00 $8.00 $6,632.00 203(21) Haul 141 CYM $3.50 $493.50 $3.40 $479.40 $2.00 $282.00 $6.50 $916.50 $3.00 $423.00 203(22) End Haul 301 CY $15.00 $4,515.00 $8.00 $2,408.00 $9.00 $2,709.00 $6.00 $1,806.00 $10.00 $3,010.00 220(02) Controlled Blasting 70 CY $200.00 $14,000.00 $50.00 $3,500.00 $120.00 $8,400.00 $100.00 $7,000.00 $100.00 $7,000.00 251(01)A Placed Riprap, Class 4 47 CY $62.00 $2,914.00 $25.00 $1,175.00 $60.00 $2,820.00 $45.00 $2,115.00 $30.00 $1,410.00 252(01) Special Rock Embankment 17 CY $150.00 $2,550.00 $100.00 $1,700.00 $60.00 $1,020.00 $150.00 $2,550.00 $30.00 $510.00 601(01) Mobilization 1 LS $19,000.00 $19,000.00 $8,500.00 $8,500.00 $15,000.00 $15,000.00 $2,400.00 $2,400.00 $0.00 $0.00 608(11) 142-in Span 91-in rise, Aluminized Steel Pipe 60 FT $2,100.00 $126,000.00 $1,180.00 $70,800.00 $800.00 $48,000.00 $900.00 $54,000.00 $1,000.00 $60,000.00 638(03)A Culvert Streambed Material 46 CY $185.00 $8,510.00 $285.00 $13,110.00 $48.00 $2,208.00 $150.00 $6,900.00 $30.00 $1,380.00

SUBTOTAL - OPTION 1 $196,304.50 $111,697.90 $105,374.00 $91,772.50 $82,615.00

171(03) Staking Structures 1 EA $2,000.00 $2,000.00 $900.00 $900.00 $10,000.00 $10,000.00 $1,250.00 $1,250.00 $1,500.00 $1,500.00 202(02) Removal of Culverts 1 EA $1,400.00 $1,400.00 $1,250.00 $1,250.00 $3,000.00 $3,000.00 $400.00 $400.00 $750.00 $750.00 203(08) Borrow Excavation 381 CY $18.00 $6,858.00 $9.50 $3,619.50 $15,000.00 $5,715.00 $15.00 $5,715.00 $8.00 $3,048.00 203(21) Haul 1538 CYM $3.50 $5,383.00 $3.40 $5,229.20 $3.00 $4,614.00 $2.50 $3,845.00 $3.00 $4,614.00 203(22) End Haul 361 CY $15.00 $5,415.00 $8.00 $2,888.00 $9.00 $3,249.00 $6.00 $2,166.00 $10.00 $3,610.00 251(01)B Placed Riprap, Class 5 678 CY $62.00 $42,036.00 $25.00 $16,950.00 $48.00 $32,544.00 $27.50 $18,645.00 $30.00 $20,340.00 251(13) Geotextile, Type II-B 2538 SF $3.00 $7,614.00 $1.00 $2,538.00 $6.00 $15,228.00 $0.65 $1,649.70 $1.00 $2,538.00 558(01) Bridge Superstructure 1 EA $75,000.00 $75,000.00 $75,425.00 $75,425.00 $90,000.00 $90,000.00 $92,000.00 $92,000.00 $68,000.00 $68,000.00 601(01) Mobilization 1 LS $10,000.00 $10,000.00 $9,000.00 $9,000.00 $15,000.00 $15,000.00 $5,000.00 $5,000.00 $0.00 $0.00 606(01) Guardrail System Type 1 100 FT $120.00 $12,000.00 $79.50 $7,950.00 $100.00 $10,000.00 $200.00 $20,000.00 $100.00 $10,000.00 638(05)B Rock Weir FRS, Class 7 1 EA $585.00 $585.00 $1,550.00 $1,550.00 $1,500.00 $1,500.00 $650.00 $650.00 $450.00 $450.00 638(06)B Placed Streambed Rock, Class 9 64 CY $185.00 $11,840.00 $100.00 $6,400.00 $48.00 $3,072.00 $85.00 $5,440.00 $30.00 $1,920.00

SUBTOTAL - OPTION 2 $180,131.00 $133,699.70 $193,922.00 $156,760.70 $116,770.00

TOTAL ALL ITEMS $683,433.50 $459,620.10 $536,897.00 $465,257.20 $389,439.00

Ketchikan Ready Mix 4418 N Tongass Hwy

Ketchikan, AK

Government Estimate

SE Road Builders HC60 Box 4800

Haines, AK

Rock N Road Construction PO Box 1188

Petersburg, AK

James Dean Construction 55 Mt. Adams Hwy

Glenwood, WA

Unit Total Unit Total Unit Total Unit Total Price Price Price Price

$500.00 $1,500.00 $1,500.00 $4,500.00 $1,732.00 $5,196.00 $2,000.00 $6,000.00 $500.00 $1,500.00 $4,000.00 $12,000.00 $750.00 $2,250.00 $1,100.00 $3,300.00

$2.00 $2,446.00 $10.00 $12,230.00 $8.50 $10,395.50 $15.00 $18,345.00 $0.50 $735.00 $2.00 $2,940.00 $3.00 $4,410.00 $3.50 $5,145.00

$12.00 $9,024.00 $15.00 $11,280.00 $5.00 $3,760.00 $14.00 $10,528.00 $200.00 $6,000.00 $30.00 $900.00 $267.00 $8,010.00 $500.00 $15,000.00

$50.00 $5,950.00 $30.00 $3,570.00 $60.00 $7,140.00 $52.00 $6,188.00 $50.00 $2,150.00 $40.00 $1,720.00 $60.00 $2,580.00 $53.00 $2,279.00

$100.00 $1,200.00 $200.00 $2,400.00 $70.00 $840.00 $1,000.00 $12,000.00 $38,000.00 $38,000.00 $17,250.00 $17,250.00 $25,109.96 $25,109.96 $10,000.00 $10,000.00

$480.00 $19,200.00 $275.00 $11,000.00 $390.00 $15,600.00 $490.00 $19,600.00 $600.00 $34,800.00 $749.00 $43,442.00 $274.00 $15,892.00 $690.00 $40,020.00 $700.00 $35,000.00 $820.00 $41,000.00 $762.00 $38,100.00 $1,100.00 $55,000.00

$1,000.00 $10,000.00 $500.00 $5,000.00 $1,100.00 $11,000.00 $2,000.00 $20,000.00 $100.00 $7,600.00 $70.00 $5,320.00 $208.00 $15,808.00 $200.00 $15,200.00 $100.00 $1,600.00 $50.00 $800.00 $208.00 $3,328.00 $200.00 $3,200.00 $100.00 $900.00 $600.00 $5,400.00 $500.00 $4,500.00 $2,000.00 $18,000.00 $100.00 $100.00 $800.00 $800.00 $500.00 $500.00 $2,000.00 $2,000.00

$60.00 $720.00 $70.00 $840.00 $90.00 $1,080.00 $300.00 $3,600.00 $70.00 $1,750.00 $50.00 $1,250.00 $100.00 $2,500.00 $300.00 $7,500.00

$180,175.00 $183,642.00 $177,999.46 $272,905.00 $500.00 $500.00 $1,500.00 $1,500.00 $1,732.00 $1,732.00 $2,000.00 $2,000.00 $500.00 $500.00 $4,000.00 $4,000.00 $750.00 $750.00 $1,100.00 $1,100.00

$20.00 $16,580.00 $10.00 $8,290.00 $19.50 $16,165.50 $18.00 $14,922.00 $0.50 $70.50 $2.00 $282.00 $3.00 $423.00 $3.50 $493.50

$12.00 $3,612.00 $15.00 $4,515.00 $5.00 $1,505.00 $14.00 $4,214.00 $200.00 $14,000.00 $30.00 $2,100.00 $267.00 $18,690.00 $200.00 $14,000.00

$50.00 $2,350.00 $30.00 $1,410.00 $60.00 $2,820.00 $52.00 $2,444.00 $100.00 $1,700.00 $200.00 $3,400.00 $70.00 $1,190.00 $300.00 $5,100.00

$25,000.00 $25,000.00 $7,700.00 $7,700.00 $6,047.30 $6,047.30 $5,000.00 $5,000.00 $900.00 $54,000.00 $300.00 $18,000.00 $762.20 $45,732.00 $1,250.00 $75,000.00 $100.00 $4,600.00 $50.00 $2,300.00 $208.00 $9,568.00 $200.00 $9,200.00

$122,912.50 $53,497.00 $104,622.80 $133,473.50 $500.00 $500.00 $1,500.00 $1,500.00 $1,732.00 $1,732.00 $2,000.00 $2,000.00 $500.00 $500.00 $4,000.00 $4,000.00 $750.00 $750.00 $1,100.00 $1,100.00

$20.00 $7,620.00 $10.00 $3,810.00 $8.50 $3,238.50 $18.00 $6,858.00 $0.50 $769.00 $2.00 $3,076.00 $3.00 $4,614.00 $3.50 $5,383.00

$12.00 $4,332.00 $15.00 $5,415.00 $5.00 $1,805.00 $14.00 $5,054.00 $50.00 $33,900.00 $20.00 $13,560.00 $52.53 $35,615.34 $52.00 $35,256.00

$1.00 $2,538.00 $2.50 $6,345.00 $2.50 $6,345.00 $3.00 $7,614.00 $70,000.00 $70,000.00 $40,000.00 $40,000.00 $69,000.00 $69,000.00 $67,000.00 $67,000.00 $32,000.00 $32,000.00 $12,500.00 $12,500.00 $8,162.00 $8,162.00 $10,000.00 $10,000.00

$100.00 $10,000.00 $50.00 $5,000.00 $150.00 $15,000.00 $95.00 $9,500.00 $100.00 $100.00 $900.00 $900.00 $500.00 $500.00 $4,000.00 $4,000.00 $100.00 $6,400.00 $70.00 $4,480.00 $208.00 $13,312.00 $200.00 $12,800.00

$168,659.00 $100,586.00 $160,073.84 $166,565.00

$471,746.50 $337,725.00 $442,696.10 $572,943.50

S & S General Contractors PO Box 1440

Sitka, AK

Durette Construction PO Box 1480

Ward Cove, AK

TM Construction PO Box 1626

Sitka, AK

Pool Engineering PO Box 600

Ketchikan, AK

Sheet1