ATTACH_5_-_McWilliiams_Campround_Reconstruction_Cost_Estimate_Breakdown.xlsx

XLSX spreadsheet 25 KB Posted Apr 9, 2013

Attached to: McWilliams Campground Reconstruction Project Federal contract opportunity
Solicitation number: AG-0261-S-13-0025
Issued by: Department of Agriculture Forest Service R4-Intermountain Region

About this file

From the source

ATT 5 McWilliams CG Reconstruction Cost Estimate

View the file

Other files for this federal contract opportunity

Other files attached to McWilliams Campground Reconstruction Project, newest first.
File	Type	Posted
Amend_0001_-_AG-0261-S-13-0025.pdf	PDF	May 3, 2013
Amendment_001_-_Replacement_ATTACH_5-McWilliiams_Campround_Reconstruction_Cost_Estimate_Breakdown.xlsx	XLSX spreadsheet	May 3, 2013
04-09-13__McWilliams_RFP.pdf	PDF	Apr 9, 2013
ATT_2a_-_McWilliams.Dwg.Final.Signed.03.07.2013.pdf	PDF	Apr 9, 2013
ATT_1_-_McWilliams.Specs.Final.03.07.2013.pdf	PDF	Apr 9, 2013
ATT_4_-_McWilliams_Campground_Past_Performance_Questionnaire.pdf	PDF	Apr 9, 2013
ATT_3_-_NV100034_Highway_01-04-13.pdf	PDF	Apr 9, 2013
ATT_2b_-_McWilliams.Dwg.Final.Signed.03.07.2013.pdf	PDF	Apr 9, 2013

On GovTribe

Work with this file on GovTribe

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

	ATTACH 5 -McWilliams Campround Reconstruction Project AG-0261-S-13-0025
CONSTRUCTION COST ESTIMATE BREAKDOWN

CONTRACTOR ADDRESS

CONTRACT FOR (Work to be performed) PROPOSED CONTRACT PRICE

PURCHASE REQUEST NUMBER PROJECT NUMBER WORK LOCATION

				MATERIAL COST		LABOR COSTS
		UNIT							OTHER
LINE	ITEM	OF	QUANTITY	UNIT	TOTAL	MANHOUR	AVERAGE	TOTAL	DIRECT	LINE
NO		MEASURE				MANDAYS	RATE		COSTS	TOTAL

	(1)	(2)	(3)	(4)	(5)	(6)	(7)	(8)	(9)	(10)
000501-1	Fireplace	EA	2
000501-2	Stone Veneered Walls	LF	160
000501-3	Stone Veneered Column Bases	EA	12
502	Modifications to Existing 6-Unit Comfort Station	LS	1
10250	Construction Staking	LS	1
11900	Mobilization	LS	1
26460	Concrete Dumpster Pads and Enclosure Screen Walls	EA	1
33520	Low Water Crossing	LS	1
033540-1	Colored Concrete Sidewalks - 5.5-feet wide	LF	808
033540-2	Exterior 30 Inch Colored Concrete Curb & Gutter	LF	808
033540-3	Accessible Ramp	EA	4
033540-4	Colored Concrete Sidewalks / Paths - 4-feet wide	LF	970
033540-5	Kiosk Concrete Pad- 6" Thick 4" aggregate base	EA	3
033540-6	Interpretive Exhibit Concrete Pad - 4" Thick 4" aggregate base	EA	1
101400	Signs - Regulatory & Directional	EA	20
101415	Major Site ID Sign (NRA-REC)	EA	1
129310	Trash Receptacles	EA	8
129400-1	Group Site - 30 PAOT (6-Table)	EA	5
129400-2	Group Site - 40 PAOT (8 table)	EA	2
133402-1	Utility Box - 48-inch Dia. Concrete w/ Pressure Reducing Valve	EA	1
133402-2	Utility Box - 48-inch Dia. Concrete w/ Electric Actuator Valve	EA	1
133442	Shelter - Group Site, Includes Concrete Footing	EA	2
133450	Comfort Station Installation (2-Unit), Including Utilities and Sidewalks	EA	2
133470	Entrance Station Installation, Including Utilities, Sidewalks and Curb	EA	1
133480	Concession Building Installation, Including Utilities and Sidewalks	EA	1
221100-1	Pipeline, 2" HDPE, 160 PSI with Heat Fusion Joints, Including Trench	LF	2,115
221100-2	Pipeline, 3" HDPE, 160 PSI with Heat Fusion Joints, Including Trench	LF	255
221100-3	Pipeline, 6" HDPE, 160 PSI with Heat Fusion Joints, Including Trench	LF	4,340
221100-4	Drain - 2" Daylight Drain	EA	1
221100-5	Drain - 3" Daylight Drain	EA	1
221100-6	Drain - 6" Daylight Drain	EA	1
221100-7	Pipe Sleeve - 10" HDPE	LF	50
221102-1	2" Poly Curb Valve and Box	EA	8
221102-2	3" Poly Curb Valve and Box	EA	1
221102-2	6" Poly Curb Valve and Box	EA	2
221105	Frost Proof Hydrant, Type D	EA	7
221200	Water Storage Tank - Single 30,000 Gallon Fiberglass	LS	1
221300-1	Sewerline - Gravity, 4" PVC, SDR 35 Including Trench	LF	155
221300-2	Drainfield #1 (North Toilet) - Includes Distribution Box	LS	1
221300-3	Drainfield #2 (South Toilet) - Includes Distribution Box	LS	1
221300-4	Septic Tank & Installation - 2,000 Gallon Precast Concrete	EA	2
231126	Exterior Propane Gas System - 500 Gallon Tank	EA	4
260500	Electrical System	LS	1
312000-1	Pipe Zone - Imported (Commercial Source)	CY	670
312000-2	Special Bedding - Imported (Commercial Source)	CY	320
312100-1	Project Site Preparation and Grading	LS	1
	Total

INSTRUCTIONS FOR COMPLETING CONSTRUCTION COST ESTIMATE BREAKDOWN
Col 1 Item. Description of materials required, work to be done, special equipment needed, etc. Breakdown should be in sufficient detail to permit
itemizing of all direct costs.
Col 2 Units of Measure. Description of the unit in which each item is to be estimated (examples - square yards - SY, cubic yards - CY, square feet - SF,
linear feet - LF, board feet - BF, each - EA, pound - LB).
Col 3 Quantity. Contractor's estimate of quantity required in terms of unit of measure (column 2). Items and units of measure will be furnished by the
Government. Quantity estimates will be furnished by the Government only when it is anticipated that a unit price contract will be issued. Otherwise,
the contractor is responsible for determining quantity estimates.
Col 4 and 5 Material Costs. Enter unit cost (Col 4) of the material to be supplied and total cost (col 5); for item listed in column 1.
Col 6, 7 and 8 Labor Costs. Enter in col 6 the estimated number of manhours or mandays needed to perform the work listed in column 1.
Col 9 Other Direct Costs. Enter estimated costs of special equipment and other items (listed in column 1) which are special to the contract and of
significant dollar value.
Col 10 Line Total. Self-explanatory.
NOTE:	In addition to other totals derived on various pages, the grand total of column 10, plus overhead and profit will be shown on the last
	page as follows
	TOTAL MATERIAL COSTS	$

TOTAL LABOR COSTS $

TOTAL OTHER DIRECT COSTS $

TOTAL DIRECT COSTS $

OVERHEAD % $

SUBTOTAL $

PROFIT % $

TOTAL PRICE $

DATE FIRM NAME

TITLE	BY
		(Signature)

INSTRUCTIONS TO OFFERORS
1.	The purpose of this form is to provide a standard format by which the offeror submits to the Government a summary of incurred and
estimated costs (and attached supporting information) suitable for detailed review and analysis. Prior to the award of a contract resulting from
this proposal the offeror may be required to submit a certificate of current cost or pricing data
2.	In addition to the specific information required by this form, the offeror is expected, in good faith, to incorporate in and submit with this
form any additional data, supporting schedules, or substantiation which are reasonable required for the conduct of an appropriate review and
analysis in the light of the specific facets of this procurement. For effective negotiations, it is essential that there be a clear understanding of
	a.	The existing, verifiable data.
	b.	The judgmental factors applied in projecting from known data to the estimate, and
	c.	The contingencies used by the offeror in his proposed price.
In short, the offeror's estimating process itself needs to be disclosed.
3.	When attachment of supporting cost or pricing data to this form is impracticable, the data will be described (with schedules as appropriate),
	and made available to the contracting officer his authorized representative upon request.
4.	By submission of this proposal the offeror grants to the contracting officer, or his authorized representative, the right to examine, for the
purpose of verifying the cost or pricing data submitted, those books, records, documents and other supporting data which will permit adequate
evaluation of such cost or pricing data, along with the computations and projections used therein. This right may be exercised in connection
with any negotiations prior to contract award.

Sheet1

File details come from the government source that posted it. Updated Nov 14, 2017.