C04.05 Cost Evaluation Worksheet (NoOption - Option)2AUG2018.xls

XLS spreadsheet 364 KB Posted

Attached to
Joint Test and Evaluation Program Office (JPO) Support Services Federal contract opportunity
Solicitation number
W91C9G22R0002
Issued by
Department of the Army Corps of Engineers Engineer Research and Development Center

About this file

This solicitation requests proposals for Joint Test and Evaluation Program Office (JPO) support services. The U.S. Army Corps of Engineers Engineer Research and Development Center is seeking proposals for a firm fixed price contract including one base year and one option year to provide program management, engineering, and technical support services to the JPO. Proposals are due by 10:00 a.m. Central Standard Time on April 22, 2022. The anticipated period of performance for the base year is May 21, 2022 through May 20, 2023. The anticipated period of performance for the option year is May 21, 2024 through May 20, 2025. This procurement is set aside for small businesses participating in the Small Business Administration's 8(a) Program with a size standard of $16.5 million in average annual receipts. Questions regarding this solicitation must be submitted in writing by a specified deadline.

View the file

Other files for this federal contract opportunity

Other files attached to Joint Test and Evaluation Program Office (JPO) Support Services, newest first.
File Type Posted
RFP Attachment 5 - Cost Proposal Template (03-25-19).pdf PDF
A22_Attachment 7 - Past Performance Questionnaire.pdf PDF
A22_Attachment 4 - Proposal Data Sheet.pdf PDF
B08.02 SOLICITATION W91C9G-22-R-0002.pdf PDF
B08.02_SOLICITATION W91C9G22R0002 JPO RECOMPETE.pdf PDF

On GovTribe

Work with this file on GovTribe

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Sum. Cost Price Eval (NoOPTION)

(Project Acronym)
(date)
HoursFully-Burdened Labor CostFeeTotal CPFFTotal (OPTION) $Total # Hours (OPTION)Percentage Hours Proposed Variation from IGEPercentage Hours Proposed Variation from proposed averagePercentage CPFF $ Value Variation from IGEPercentage CPFF $ Value Variation from proposed average
IGE$0.00$0.000
ASC$0.00$0.0000%0%00
Cubic$0.000%0%00
Booz Allen$0.000%0%00
DCS Corp.$0.000%0%0%0%
Wyle$0.000.00%0%00
SRC$0.000%0.0%0%0%
Proposal Averages0$0.00$0.00$0.00$0.000
Comparison is made to IGE and proposed average for overall hours and price
Hours (level of effort) proposal comparison:
ASC: Proposed level of effort is approx. ___% above the IGE, and approx. ___% below the proposal average.
Cubic: Proposed level of effort is approx. ___% above the IGE, and approx. ___% below the proposal average.
Booz Allen: Proposed level of effort is approx. ___% above the IGE, and approx. ___% below the proposal average.
DCS Corp.: Proposed level of effort is approx. ___% above the IGE, and approx. ___% below the proposal average.
Wyle: Proposed level of effort is approx. ___% above the IGE, and approx. ___% below the proposal average.
SRC: Proposed level of effort is approx. ___% above the IGE, and approx. ___% below the proposal average.
Cost comparison:
ASC: Proposed CPFF is approx. ___% above the IGE, and approx. ___% below the proposal average.
Cubic: Proposed CPFF is approx. ___% above the IGE, and approx. ___% below the proposal average.
Booz Allen: Proposed CPFF is approx. ___% above the IGE, and approx. ___% above the proposal average.
DCS Corp.: Proposed CPFF is approx. ___% above the IGE, and approx. ___% below the proposal average.
Wyle: Proposed CPFF is approx. ___% above the IGE, and approx. ___% below the proposal average.
SRC: Proposed CPFF is approx. ___% above the IGE, and approx. ___% below the proposal average.

Summary Cost Price Eval(OPTION)

(Project Acronym)
(date)
BASE PERIODHoursFully-Burdened Labor CostFeeTotal CPFFTotal (OPTION) $Total # Hours (OPTION)Percentage Hours Proposed Variation from IGEPercentage Hours Proposed Variation from proposed averagePercentage CPFF $ Value Variation from IGEPercentage CPFF $ Value Variation from proposed average
IGE$0.00$0.000
ASC$0.00$0.0000%0%00
Cubic$0.000%0%00
Booz Allen$0.000%0%00
DCS Corp.$0.000%0%00%
Wyle$0.000.00%0%00
SRC$0.000%0.0%00%
Proposal Averages0$0.00$0.00$0.00$0.000
Evaluation Summary - Comparison is made to IGE and Proposed Average
Base Period Hours Comparison:
ASC: Proposed level of effort is approx. ___% above the IGE, and approx. ___% below the proposal average.
Cubic: Proposed level of effort is approx. ___% above the IGE, and approx. ___% below the proposal average.
Booz Allen: Proposed level of effort is approx. ___% above the IGE, and approx. ___% below the proposal average.
DCS Corp.: Proposed level of effort is approx. ___% above the IGE, and approx. ___% below the proposal average.
Wyle: Proposed level of effort is approx. ___% above the IGE, and approx. ___% below the proposal average.
SRC: Proposed level of effort is approx. ___% above the IGE, and approx. ___% below the proposal average.
Base Period Cost Comparison:
ASC: Proposed CPFF is approx. ___% above the IGE, and approx. ___% below the proposal average.
Cubic: Proposed CPFF is approx. ___% above the IGE, and approx. ___% below the proposal average.
Booz Allen: Proposed CPFF is approx. ___% above the IGE, and approx. ___% below the proposal average.
DCS Corp.: Proposed CPFF is approx. ___% above the IGE, and approx. ___% below the proposal average.
Wyle: Proposed CPFF is approx. ___% above the IGE, and approx. ___% below the proposal average.
SRC: Proposed CPFF is approx. ___% above the IGE, and approx. ___% above the proposal average.
OPTION PERIODHoursFully-Burdened Labor CostFeeTotal CPFFTotal (OPTION) $Total # Hours (OPTION)Percentage Hours Proposed Variation from IGEPercentage Hours Proposed Variation from proposed averagePercentage CPFF $ Value Variation from IGEPercentage CPFF $ Value Variation from proposed average
IGE$0.00$0.000
ASC$0.00$0.0000%0%00
Cubic$0.000%0%00
Booz Allen$0.000%0%00
DCS Corp.$0.000%0%0%0%
Wyle$0.000.00%0%00
SRC$0.000%0.0%0%0%
Proposal Averages0$0.00$0.00$0.00$0.000
Comparison is made to IGE and Proposed Average
Option Period Hours Comparison:
ASC: Proposed level of effort is approx. ___% above the IGE, and approx. ___% below the proposal average.
Cubic: Proposed level of effort is approx. ___% above the IGE, and approx. ___% below the proposal average.
Booz Allen: Proposed level of effort is approx. ___% above the IGE, and approx. ___% below the proposal average.
DCS Corp.: Proposed level of effort is approx. ___% above the IGE, and approx. ___% below the proposal average.
Wyle: Proposed level of effort is approx. ___% above the IGE, and approx. ___% below the proposal average.
SRC: Proposed level of effort is approx. ___% above the IGE, and approx. ___% below the proposal average.
Option Period Cost Comparison:
ASC: Proposed CPFF is approx. ___% above the IGE, and approx. ___% below the proposal average.
Cubic: Proposed CPFF is approx. ___% above the IGE, and approx. ___% below the proposal average.
Booz Allen: Proposed CPFF is approx. ___% above the IGE, and approx. ___% below the proposal average.
DCS Corp.: Proposed CPFF is approx. ___% above the IGE, and approx. ___% below the proposal average.
Wyle: Proposed CPFF is approx. ___% above the IGE, and approx. ___% below the proposal average.
SRC: Proposed CPFF is approx. ___% above the IGE, and approx. ___% above the proposal average.

ASC 18D0001

LABOR RATESBase Year 1Base Year 2Base Year 3Option 1 Year 4Option 1 Year 5Option 1 Year 6Option 2 Year 7Option 2 Year 8Option 2 Year 9Option 2 Year 10Option to Extend 6 Mo
BurdenedBurdenedBurdenedBurdenedBurdenedBurdenedBurdenedBurdenedBurdenedBurdenedBurdened
Contractor (KTR) SiteGovernment (GOV) SiteContractor (KTR) SiteGovernment (GOV) SiteContractor (KTR) SiteGovernment (GOV) SiteContractor (KTR) SiteGovernment (GOV) SiteContractor (KTR) SiteGovernment (GOV) SiteContractor (KTR) SiteGovernment (GOV) SiteContractor (KTR) SiteGovernment (GOV) SiteContractor (KTR) SiteGovernment (GOV) SiteContractor (KTR) SiteGovernment (GOV) SiteContractor (KTR) SiteGovernment (GOV) SiteContractor (KTR) SiteGovernment (GOV) Site6 Month Ext
Contract Program Manager$168.00$121.43$173.04$125.08$178.24$128.83$183.58$132.69$189.08$136.67$194.75$140.76$200.59$144.99$206.62$149.34$212.82$153.82$219.19$158.43$219.19$158.43
Senior Engineer/Analyst Level I$151.29$109.35$155.83$112.63$160.50$116.01$165.31$119.49$170.28$123.08$175.40$126.78$180.67$130.59$186.09$134.51$191.66$138.53$197.41$142.69$197.41$142.69
Senior Engineer/Analyst Level II$175.93$127.16$181.20$130.97$186.64$134.91$192.24$138.95$198.01$143.12$203.96$147.42$210.08$151.85$216.38$156.40$222.88$161.10$229.55$165.92$229.55$165.92
Senior Engineer/Analyst Level III$200.70$145.06$206.72$149.42$212.92$153.90$219.31$158.52$225.89$163.27$232.66$168.17$239.64$173.21$246.84$178.42$254.24$183.77$261.87$189.28$261.87$189.28
Engineer/Analyst Level I$100.67$72.77$103.69$74.94$106.80$77.19$110.01$79.51$113.32$81.91$116.71$84.36$120.22$86.90$123.83$89.51$127.55$92.19$131.36$94.95$131.36$94.95
Engineer/Analyst Level II$118.06$85.34$121.60$87.89$125.24$90.52$129.00$93.24$132.87$96.04$136.86$98.92$140.97$101.90$145.21$104.96$149.58$108.12$154.07$111.36$154.07$111.36
Engineer/Analyst Level III$138.54$100.14$142.70$103.15$147.00$106.25$151.41$109.44$155.95$112.72$160.62$116.10$165.44$119.58$170.41$123.17$175.53$126.87$180.80$130.68$180.80$130.68
Software Engineer/Analyst Level I$88.43$63.92$91.09$65.84$93.82$67.82$96.63$69.85$99.54$71.95$102.53$74.11$105.62$76.34$108.78$78.63$112.04$80.98$115.40$83.41$115.40$83.41
Software Engineer/Analyst Level II$106.40$76.90$109.58$79.21$112.87$81.58$116.26$84.03$119.74$86.55$123.33$89.15$127.02$91.81$130.84$94.57$134.75$97.40$138.79$100.32$138.79$100.32
Software Engineer/Analyst Level III$132.24$95.58$136.21$98.45$140.30$101.41$144.51$104.45$148.85$107.59$153.32$110.82$157.91$114.14$162.65$117.57$167.52$121.09$172.54$124.71$172.54$124.71
Cybersecurity Engineer Level I$125.52$90.72$129.28$93.44$133.17$96.25$137.16$99.14$141.27$102.11$145.52$105.18$149.88$108.33$154.37$111.58$159.02$114.94$163.78$118.38$163.78$118.38
Cybersecurity Engineer Level II$163.36$118.07$168.25$121.61$173.29$125.26$178.49$129.01$183.83$132.87$189.35$136.86$195.02$140.96$200.87$145.19$206.89$149.54$213.09$154.02$213.09$154.02
Cybersecurity Engineer Level III$212.01$153.24$218.36$157.83$224.91$162.57$231.66$167.44$238.61$172.47$245.76$177.64$253.14$182.97$260.74$188.47$268.57$194.12$276.63$199.95$276.63$199.95
Cybersecurity Developer Level I$100.35$72.53$103.36$74.71$106.47$76.96$109.66$79.26$112.94$81.64$116.33$84.08$119.82$86.61$123.41$89.20$127.12$91.88$130.94$94.64$130.94$94.64
Cybersecurity Developer Level II$145.69$105.31$150.06$108.46$154.55$111.71$159.19$115.06$163.96$118.51$168.88$122.06$173.95$125.73$179.17$129.50$184.54$133.38$190.08$137.39$190.08$137.39
Cybersecurity Developer Level III$177.41$128.23$182.73$132.08$188.20$136.03$193.84$140.11$199.67$144.32$205.66$148.65$211.84$153.12$218.19$157.70$224.73$162.44$231.48$167.32$231.48$167.32
Cybersecurity Analyst Level I$81.55$58.95$84.01$60.72$86.52$62.54$89.11$64.41$91.79$66.35$94.55$68.34$97.39$70.39$100.30$72.50$103.31$74.67$106.42$76.92$106.42$76.92
Cybersecurity Analyst Level II$107.40$77.63$110.61$79.95$113.92$82.34$117.34$84.81$120.85$87.35$124.46$89.96$128.20$92.66$132.04$95.44$136.01$98.30$140.10$101.26$140.10$101.26
Cybersecurity Analyst Level III$148.38$107.25$152.82$110.46$157.41$113.78$162.13$117.19$167.00$120.70$172.01$124.33$177.18$128.07$182.50$131.91$187.97$135.87$193.62$139.95$193.62$139.95
Technician Level I$93.97$67.92$96.78$69.96$99.70$72.06$102.68$74.22$105.77$76.45$108.93$78.73$112.19$81.09$115.55$83.52$119.02$86.03$122.58$88.60$122.58$88.60
Technician Level II$102.20$73.87$105.27$76.09$108.43$78.37$111.69$80.73$115.05$83.16$118.52$85.66$122.08$88.24$125.74$90.89$129.51$93.61$133.40$96.42$133.40$96.42
Technician Level III$112.64$81.42$116.03$83.87$119.52$86.39$123.11$88.98$126.80$91.65$130.61$94.40$134.52$97.23$138.56$100.15$142.73$103.17$147.02$106.27$147.02$106.27
Operational Technical Specialist Level I$99.12$71.64$102.10$73.80$105.17$76.01$108.33$78.30$111.59$80.66$114.93$83.07$118.36$85.55$121.93$88.13$125.59$90.78$129.36$93.50$129.36$93.50
Operational Technical Specialist Level II$123.18$89.04$126.87$91.70$130.69$94.46$134.60$97.29$138.64$100.21$142.81$103.22$147.10$106.32$151.51$109.51$156.05$112.80$160.75$116.19$160.75$116.19
Operational Technical Specialist Level III$151.29$109.35$155.83$112.63$160.50$116.01$165.31$119.49$170.28$123.08$175.40$126.78$180.67$130.59$186.09$134.51$191.66$138.53$197.41$142.69$197.41$142.69
Technical Writer/Editor Level I$81.68$59.04$84.14$60.81$86.67$62.65$89.28$64.53$91.97$66.47$94.73$68.47$97.56$70.52$100.50$72.64$103.51$74.82$106.62$77.07$106.62$77.07
Technical Writer/Editor Level II$107.17$77.46$110.38$79.79$113.70$82.18$117.11$84.65$120.62$87.19$124.24$89.80$127.98$92.50$131.81$95.28$135.78$98.14$139.84$101.08$139.84$101.08
Graphic Artist$75.73$54.74$78.01$56.39$80.35$58.08$82.76$59.82$85.24$61.61$87.80$63.46$90.44$65.37$93.15$67.33$95.93$69.34$98.82$71.42$98.82$71.42
Administrative Officer Level I$49.51$35.79$50.99$36.86$52.52$37.96$54.10$39.10$55.73$40.28$57.41$41.50$59.14$42.75$60.93$44.04$62.76$45.36$64.64$46.72$64.64$46.72
Administrative Officer Level II$61.28$44.29$63.11$45.62$64.99$46.98$66.95$48.39$68.96$49.84$71.01$51.33$73.15$52.87$75.33$54.45$77.59$56.08$79.92$57.77$79.92$57.77
Administrative Officer Level III$94.45$68.27$97.29$70.32$100.20$72.42$103.21$74.60$106.29$76.83$109.48$79.13$112.77$81.51$116.16$83.96$119.64$86.48$123.23$89.07$123.23$89.07

CUBIC 18D0002

LABOR RATESBase Year 1Base Year 2Base Year 3Option 1 Year 4Option 1 Year 5Option 1 Year 6Option 2 Year 7Option 2 Year 8Option 2 Year 9Option 2 Year 10Option to Extend 6 Mo
BurdenedBurdenedBurdenedBurdenedBurdenedBurdenedBurdenedBurdenedBurdenedBurdenedBurdened
Contractor (KTR) SiteGovernment (GOV) SiteContractor (KTR) SiteGovernment (GOV) SiteContractor (KTR) SiteGovernment (GOV) SiteContractor (KTR) SiteGovernment (GOV) SiteContractor (KTR) SiteGovernment (GOV) SiteContractor (KTR) SiteGovernment (GOV) SiteContractor (KTR) SiteGovernment (GOV) SiteContractor (KTR) SiteGovernment (GOV) SiteContractor (KTR) SiteGovernment (GOV) SiteContractor (KTR) SiteGovernment (GOV) SiteContractor (KTR) SiteGovernment (GOV) Site
Contract Program Manager$136.43$128.77$136.06$129.93$138.77$132.53$141.55$135.18$144.37$137.88$147.26$140.64$150.20$143.45$153.21$146.32$156.28$149.25$159.41$152.24$159.41$152.24
Senior Engineer/Analyst Level I$121.00$114.20$120.66$115.24$123.08$117.55$125.54$119.90$128.05$122.29$130.61$124.74$133.23$127.23$135.88$129.77$138.60$132.37$141.38$135.02$141.38$135.02
Senior Engineer/Analyst Level II$150.16$141.72$149.73$142.99$152.73$145.86$155.78$148.77$158.89$151.74$162.06$154.78$165.30$157.87$168.61$161.03$171.98$164.25$175.43$167.54$175.43$167.54
Senior Engineer/Analyst Level III$165.57$156.27$165.10$157.68$168.40$160.82$171.77$164.04$175.20$167.32$178.71$170.67$182.28$174.08$185.92$177.56$189.64$181.11$193.44$184.74$193.44$184.74
Engineer/Analyst Level I$86.69$81.82$86.45$82.56$88.19$84.21$89.95$85.90$91.74$87.61$93.58$89.37$95.44$91.15$97.36$92.98$99.30$94.84$101.29$96.74$101.29$96.74
Engineer/Analyst Level II$94.56$89.25$94.31$90.06$96.18$91.86$98.12$93.70$100.08$95.57$102.08$97.49$104.12$99.43$106.20$101.42$108.32$103.45$110.49$105.52$110.49$105.52
Engineer/Analyst Level III$124.21$117.23$123.85$118.28$126.33$120.65$128.85$123.06$131.43$125.52$134.06$128.03$136.75$130.60$139.48$133.21$142.28$135.88$145.12$138.59$145.12$138.59
Software Engineer/Analyst Level I$60.95$57.53$60.77$58.04$61.99$59.20$63.23$60.39$64.49$61.59$65.79$62.83$67.11$64.09$68.44$65.37$69.81$66.67$71.21$68.00$71.21$68.00
Software Engineer/Analyst Level II$71.70$67.67$71.49$68.28$72.92$69.64$74.38$71.04$75.87$72.46$77.39$73.91$78.94$75.39$80.52$76.89$82.13$78.43$83.77$80.00$83.77$80.00
Software Engineer/Analyst Level III$114.65$108.21$114.34$109.19$116.63$111.39$118.97$113.62$121.35$115.89$123.78$118.21$126.26$120.58$128.78$122.99$131.36$125.45$133.99$127.96$133.99$127.96
Cybersecurity Engineer Level I$83.27$78.59$83.04$79.30$84.69$80.88$86.39$82.51$88.12$84.16$89.89$85.84$91.68$87.55$93.52$89.31$95.38$91.09$97.30$92.92$97.30$92.92
Cybersecurity Engineer Level II$104.58$98.71$104.30$99.61$106.37$101.60$108.50$103.62$110.68$105.70$112.89$107.82$115.16$109.98$117.46$112.18$119.82$114.43$122.22$116.72$122.22$116.72
Cybersecurity Engineer Level III$116.25$109.71$115.93$110.72$118.25$112.93$120.62$115.20$123.04$117.50$125.50$119.85$128.00$122.25$130.57$124.70$133.18$127.19$135.84$129.73$135.84$129.73
Cybersecurity Developer Level I$81.16$76.60$80.94$77.30$82.56$78.85$84.22$80.43$85.91$82.04$87.62$83.68$89.37$85.35$91.16$87.06$92.98$88.80$94.84$90.57$94.84$90.57
Cybersecurity Developer Level II$98.87$93.32$98.59$94.15$100.56$96.04$102.57$97.95$104.62$99.91$106.71$101.91$108.85$103.96$111.02$106.03$113.24$108.15$115.50$110.31$115.50$110.31
Cybersecurity Developer Level III$116.68$110.13$116.35$111.12$118.68$113.35$121.05$115.60$123.46$117.91$125.94$120.27$128.46$122.68$131.02$125.13$133.65$127.64$136.32$130.19$136.32$130.19
Cybersecurity Analyst Level I$79.59$75.12$79.36$75.79$80.96$77.32$82.58$78.87$84.24$80.45$85.92$82.06$87.64$83.70$89.38$85.36$91.18$87.08$93.00$88.82$93.00$88.82
Cybersecurity Analyst Level II$93.00$87.78$92.74$88.57$94.60$90.34$96.49$92.15$98.42$93.99$100.39$95.88$102.40$97.79$104.45$99.75$106.54$101.75$108.67$103.78$108.67$103.78
Cybersecurity Analyst Level III$122.94$116.03$122.59$117.08$125.04$119.41$127.55$121.81$130.10$124.25$132.70$126.73$135.35$129.27$138.06$131.85$140.82$134.49$143.63$137.17$143.63$137.17
Technician Level I$61.64$58.18$61.46$58.70$62.69$59.87$63.95$61.07$65.22$62.29$66.53$63.54$67.87$64.81$69.22$66.10$70.60$67.42$72.01$68.77$72.01$68.77
Technician Level II$77.12$72.78$76.91$73.44$78.44$74.90$80.00$76.40$81.59$77.92$83.22$79.48$84.89$81.07$86.59$82.70$88.32$84.35$90.08$86.03$90.08$86.03
Technician Level III$119.12$112.43$118.79$113.44$121.15$115.71$123.58$118.03$126.06$120.39$128.58$122.80$131.15$125.25$133.77$127.76$136.45$130.31$139.18$132.92$139.18$132.92
Operational Technical Specialist Level I$75.67$71.42$75.46$72.06$76.96$73.50$78.50$74.97$80.06$76.46$81.66$77.98$83.30$79.55$84.97$81.14$86.67$82.77$88.40$84.42$88.40$84.42
Operational Technical Specialist Level II$89.36$84.34$89.11$85.10$90.89$86.80$92.71$88.54$94.56$90.31$96.46$92.12$98.39$93.96$100.36$95.85$102.37$97.76$104.42$99.72$104.42$99.72
Operational Technical Specialist Level III$101.68$95.97$101.40$96.83$103.43$98.78$105.50$100.75$107.61$102.77$109.76$104.83$111.97$106.93$114.20$109.06$116.48$111.24$118.80$113.46$118.80$113.46
Technical Writer/Editor Level I$64.02$60.41$63.82$60.95$65.10$62.17$66.41$63.42$67.73$64.68$69.08$65.97$70.46$67.29$71.88$68.64$73.32$70.02$74.79$71.43$74.79$71.43
Technical Writer/Editor Level II$91.23$86.10$90.96$86.87$92.78$88.61$94.64$90.38$96.54$92.20$98.47$94.04$100.44$95.92$102.44$97.84$104.49$99.80$106.59$101.80$106.59$101.80
Graphic Artist$71.00$67.01$70.79$67.62$72.21$68.96$73.65$70.34$75.13$71.75$76.63$73.18$78.16$74.65$79.73$76.14$81.32$77.66$82.95$79.22$82.95$79.22
Administrative Officer Level I$51.60$48.70$51.45$49.14$52.49$50.13$53.53$51.12$54.61$52.15$55.70$53.20$56.81$54.26$57.95$55.34$59.10$56.45$60.29$57.58$60.29$57.58
Administrative Officer Level II$58.89$55.58$58.73$56.08$59.89$57.20$61.09$58.35$62.31$59.51$63.55$60.70$64.83$61.91$66.12$63.15$67.44$64.41$68.79$65.70$68.79$65.70
Administrative Officer Level III$68.68$64.83$68.49$65.41$69.86$66.71$71.25$68.05$72.68$69.41$74.14$70.80$75.63$72.22$77.14$73.68$78.69$75.15$80.27$76.66$80.27$76.66

Booz 18D0003

LABOR RATESBase Year 1Base Year 2Base Year 3Option 1 Year 4Option 1 Year 5Option 1 Year 6Option 2 Year 7Option 2 Year 8Option 2 Year 9Option 2 Year 10Option to Extend 6 Mo
BurdenedBurdenedBurdenedBurdenedBurdenedBurdenedBurdenedBurdenedBurdenedBurdenedBurdened
Contractor (KTR) SiteGovernment (GOV) SiteContractor (KTR) SiteGovernment (GOV) SiteContractor (KTR) SiteGovernment (GOV) SiteContractor (KTR) SiteGovernment (GOV) SiteContractor (KTR) SiteGovernment (GOV) SiteContractor (KTR) SiteGovernment (GOV) SiteContractor (KTR) SiteGovernment (GOV) SiteContractor (KTR) SiteGovernment (GOV) SiteContractor (KTR) SiteGovernment (GOV) SiteContractor (KTR) SiteGovernment (GOV) SiteContractor (KTR) SiteGovernment (GOV) Site
Contract Program Manager$304.44$0.00$309.16$0.00$314.86$0.00$324.21$0.00$333.95$0.00$343.97$0.00$354.29$0.00$364.91$0.00$375.85$0.00$387.14$0.00$387.14$0.00
Senior Engineer/Analyst Level I$177.09$145.20$179.83$147.42$183.16$150.13$188.58$154.56$194.24$159.21$200.06$163.96$206.07$168.89$212.25$173.96$218.61$179.18$225.16$184.53$225.16$184.53
Senior Engineer/Analyst Level II$215.93$177.05$219.28$179.77$223.33$183.06$229.96$188.48$236.86$194.14$243.98$199.97$251.30$205.97$258.86$212.17$266.61$218.52$274.64$225.10$274.64$225.10
Senior Engineer/Analyst Level III$273.86$224.54$278.11$228.00$283.26$232.18$291.67$239.05$300.42$246.22$309.43$253.61$318.69$261.21$328.26$269.04$338.13$277.13$348.26$285.43$348.26$285.43
Engineer/Analyst Level I$113.24$92.84$115.00$94.27$117.12$96.00$120.60$98.85$124.21$101.82$127.96$104.88$131.79$108.01$135.75$111.26$139.82$114.61$144.03$118.03$144.03$118.03
Engineer/Analyst Level II$139.21$114.14$141.36$115.88$143.98$118.01$148.24$121.50$152.69$125.14$157.27$128.90$161.99$132.75$166.83$136.74$171.84$140.85$176.99$145.06$176.99$145.06
Engineer/Analyst Level III$154.04$126.30$156.44$128.23$159.30$130.57$164.05$134.46$168.97$138.49$174.06$142.65$179.28$146.94$184.65$151.35$190.18$155.88$195.89$160.55$195.89$160.55
Software Engineer/Analyst Level I$124.57$96.14$126.49$97.61$128.84$99.41$132.68$102.35$136.64$105.41$140.76$108.58$144.99$111.83$149.32$115.18$153.81$118.64$158.42$122.21$158.42$122.21
Software Engineer/Analyst Level II$150.86$116.42$153.18$118.20$156.03$120.39$160.67$123.95$165.48$127.66$170.44$131.48$175.54$135.42$180.83$139.49$186.24$143.67$191.84$147.99$191.84$147.99
Software Engineer/Analyst Level III$200.64$154.85$203.76$157.23$207.53$160.12$213.69$164.86$220.10$169.78$226.71$174.88$233.51$180.13$240.52$185.53$247.73$191.11$255.17$196.84$255.17$196.84
Cybersecurity Engineer Level I$138.11$106.59$140.24$108.22$142.84$110.21$147.09$113.47$151.49$116.85$156.02$120.36$160.72$123.98$165.53$127.70$170.50$131.52$175.61$135.46$175.61$135.46
Cybersecurity Engineer Level II$172.69$133.27$175.35$135.31$178.63$137.81$183.91$141.88$189.43$146.12$195.11$150.51$200.96$155.03$207.00$159.69$213.21$164.48$219.61$169.41$219.61$169.41
Cybersecurity Engineer Level III$208.88$161.20$212.12$163.68$216.05$166.69$222.46$171.61$229.14$176.75$236.01$182.06$243.10$187.52$250.41$193.17$257.91$198.96$265.66$204.93$265.66$204.93
Cybersecurity Developer Level I$148.12$114.31$150.40$116.06$153.20$118.20$157.74$121.70$162.49$125.34$167.36$129.11$172.40$132.98$177.56$136.97$182.88$141.07$188.36$145.29$188.36$145.29
Cybersecurity Developer Level II$177.43$136.93$180.18$139.04$183.52$141.59$188.96$145.77$194.63$150.14$200.47$154.65$206.50$159.29$212.68$164.07$219.06$168.98$225.64$174.06$225.64$174.06
Cybersecurity Developer Level III$214.45$165.51$217.76$168.04$221.79$171.12$228.36$176.17$235.22$181.45$242.29$186.90$249.56$192.51$257.05$198.28$264.77$204.24$272.71$210.36$272.71$210.36
Cybersecurity Analyst Level I$126.40$97.55$128.33$99.03$130.69$100.84$134.60$103.83$138.64$106.94$142.80$110.15$147.09$113.47$151.49$116.85$156.02$120.36$160.72$123.98$160.72$123.98
Cybersecurity Analyst Level II$163.83$126.44$166.36$128.38$169.45$130.74$174.46$134.59$179.71$138.62$185.12$142.80$190.69$147.09$196.39$151.49$202.30$156.05$208.37$160.74$208.37$160.74
Cybersecurity Analyst Level III$198.88$153.48$201.96$155.85$205.70$158.71$211.81$163.41$218.16$168.30$224.71$173.34$231.44$178.53$238.39$183.89$245.54$189.41$252.89$195.08$252.89$195.08
Technician Level I$93.35$76.58$94.79$77.75$96.53$79.18$99.40$81.52$102.40$83.97$105.45$86.48$108.62$89.08$111.90$91.77$115.25$94.52$118.70$97.35$118.70$97.35
Technician Level II$113.56$93.16$115.33$94.59$117.44$96.32$120.94$99.19$124.56$102.16$128.32$105.24$132.16$108.39$136.14$111.64$140.22$115.00$144.43$118.44$144.43$118.44
Technician Level III$141.41$116.01$143.60$117.79$146.26$119.96$150.59$123.50$155.11$127.21$159.75$131.02$164.55$134.94$169.51$139.02$174.58$143.17$179.82$147.46$179.82$147.46
Operational Technical Specialist Level I$89.23$73.17$90.61$74.29$92.29$75.65$95.02$77.87$97.85$80.20$100.80$82.61$103.83$85.10$106.94$87.65$110.13$90.26$113.45$92.98$113.45$92.98
Operational Technical Specialist Level II$131.47$107.80$133.49$109.44$135.98$111.45$139.99$114.74$144.20$118.19$148.51$121.72$152.98$125.39$157.57$129.14$162.31$133.03$167.17$137.02$167.17$137.02
Operational Technical Specialist Level III$219.46$179.94$222.85$182.69$226.95$186.03$233.68$191.52$240.69$197.27$247.94$203.21$255.34$209.27$263.03$215.58$270.91$222.04$279.04$228.70$279.04$228.70
Technical Writer/Editor Level I$91.33$74.94$92.77$76.10$94.49$77.51$97.29$79.78$100.20$82.18$103.23$84.66$106.31$87.18$109.50$89.79$112.78$92.50$116.16$95.27$116.16$95.27
Technical Writer/Editor Level II$114.16$93.60$115.90$95.02$118.07$96.78$121.58$99.65$125.21$102.63$128.98$105.71$132.84$108.88$136.82$112.14$140.92$115.50$145.14$118.96$145.14$118.96
Graphic Artist$108.91$89.35$110.58$90.70$112.62$92.37$115.98$95.12$119.46$97.97$123.03$100.91$126.74$103.94$130.54$107.06$134.45$110.27$138.49$113.58$138.49$113.58
Administrative Officer Level I$81.20$66.63$82.43$67.62$83.99$68.88$86.45$70.90$89.05$73.03$91.74$75.23$94.49$77.48$97.30$79.80$100.21$82.19$103.25$84.67$103.25$84.67
Administrative Officer Level II$92.12$75.58$93.54$76.72$95.26$78.13$98.09$80.45$101.03$82.85$104.09$85.36$107.20$87.91$110.41$90.54$113.71$93.25$117.13$96.05$117.13$96.05
Administrative Officer Level III$96.66$79.30$98.14$80.51$99.96$81.99$102.93$84.41$106.02$86.95$109.22$89.56$112.50$92.26$115.87$95.03$119.36$97.90$122.94$100.83$122.94$100.83

DCS 18D0004

LABOR RATESBase Year 1Base Year 2Base Year 3Option 1 Year 4Option 1 Year 5Option 1 Year 6Option 2 Year 7Option 2 Year 8Option 2 Year 9Option 2 Year 10Option to Extend 6 Mo
BurdenedBurdenedBurdenedBurdenedBurdenedBurdenedBurdenedBurdenedBurdenedBurdenedBurdened
Contractor (KTR) SiteGovernment (GOV) SiteContractor (KTR) SiteGovernment (GOV) SiteContractor (KTR) SiteGovernment (GOV) SiteContractor (KTR) SiteGovernment (GOV) SiteContractor (KTR) SiteGovernment (GOV) SiteContractor (KTR) SiteGovernment (GOV) SiteContractor (KTR) SiteGovernment (GOV) SiteContractor (KTR) SiteGovernment (GOV) SiteContractor (KTR) SiteGovernment (GOV) SiteContractor (KTR) SiteGovernment (GOV) SiteContractor (KTR) SiteGovernment (GOV) Site
Contract Program Manager$167.15$143.61$171.50$147.35$175.95$151.18$181.23$155.71$186.67$160.38$192.27$165.19$198.04$170.15$203.98$175.25$210.10$180.51$216.40$185.93$216.40$185.93
Senior Engineer/Analyst Level I$132.08$113.48$135.51$116.43$139.04$119.46$143.21$123.04$147.51$126.73$151.93$130.54$156.49$134.45$161.18$138.49$166.02$142.64$171.00$146.92$171.00$146.92
Senior Engineer/Analyst Level II$164.74$141.54$169.02$145.22$173.41$148.99$178.62$153.46$183.98$158.07$189.49$162.81$195.18$167.69$201.03$172.72$207.07$177.91$213.28$183.24$213.28$183.24
Senior Engineer/Analyst Level III$177.39$152.41$182.00$156.37$186.73$160.43$192.33$165.25$198.10$170.20$204.04$175.31$210.17$180.57$216.47$185.99$222.96$191.57$229.65$197.31$229.65$197.31
Engineer/Analyst Level I$82.02$70.47$84.15$72.30$86.34$74.18$88.93$76.41$91.60$78.70$94.35$81.06$97.18$83.49$100.09$86.00$103.09$88.58$106.19$91.23$106.19$91.23
Engineer/Analyst Level II$99.87$85.81$102.47$88.04$105.13$90.33$108.29$93.04$111.54$95.83$114.88$98.70$118.33$101.66$121.88$104.71$125.53$107.86$129.30$111.09$129.30$111.09
Engineer/Analyst Level III$122.98$105.66$126.18$108.41$129.46$111.23$133.34$114.57$137.34$118.00$141.47$121.54$145.71$125.19$150.08$128.95$154.58$132.81$159.22$136.80$159.22$136.80
Software Engineer/Analyst Level I$70.59$60.65$72.43$62.23$74.31$63.85$76.54$65.76$78.84$67.74$81.20$69.77$83.64$71.86$86.15$74.02$88.73$76.24$91.39$78.52$91.39$78.52
Software Engineer/Analyst Level II$75.56$64.92$77.52$66.60$79.54$68.33$81.92$70.38$84.38$72.50$86.91$74.67$89.52$76.91$92.20$79.22$94.97$81.60$97.82$84.04$97.82$84.04
Software Engineer/Analyst Level III$86.85$74.62$89.10$76.56$91.42$78.55$94.16$80.90$96.99$83.33$99.90$85.83$102.89$88.40$105.98$91.06$109.16$93.79$112.44$96.60$112.44$96.60
Cybersecurity Engineer Level I$101.10$86.86$103.73$89.12$106.43$91.44$109.62$94.18$112.91$97.01$116.29$99.92$119.78$102.91$123.38$106.00$127.08$109.18$130.89$112.46$130.89$112.46
Cybersecurity Engineer Level II$118.50$101.81$121.58$104.46$124.74$107.17$128.48$110.39$132.34$113.70$136.31$117.11$140.40$120.63$144.61$124.25$148.95$127.97$153.42$131.81$153.42$131.81
Cybersecurity Engineer Level III$149.50$128.45$153.39$131.79$157.37$135.21$162.10$139.27$166.96$143.45$171.97$147.75$177.13$152.18$182.44$156.75$187.91$161.45$193.55$166.29$193.55$166.29
Cybersecurity Developer Level I$94.43$81.14$96.89$83.25$99.41$85.41$102.39$87.97$105.46$90.61$108.63$93.33$111.89$96.13$115.24$99.01$118.70$101.98$122.26$105.04$122.26$105.04
Cybersecurity Developer Level II$110.17$94.66$113.04$97.12$115.98$99.65$119.46$102.63$123.04$105.71$126.73$108.89$130.53$112.15$134.45$115.52$138.48$118.98$142.64$122.55$142.64$122.55
Cybersecurity Developer Level III$131.12$112.65$134.53$115.58$138.03$118.59$142.17$122.15$146.43$125.81$150.83$129.59$155.35$133.47$160.01$137.48$164.81$141.60$169.76$145.85$169.76$145.85
Cybersecurity Analyst Level I$81.08$69.67$83.19$71.48$85.36$73.34$87.92$75.54$90.55$77.80$93.27$80.14$96.07$82.54$98.95$85.02$101.92$87.57$104.98$90.19$104.98$90.19
Cybersecurity Analyst Level II$90.79$78.01$93.15$80.03$95.57$82.11$98.44$84.58$101.39$87.11$104.44$89.73$107.57$92.42$110.80$95.19$114.12$98.05$117.54$100.99$117.54$100.99
Cybersecurity Analyst Level III$100.73$86.54$103.34$88.79$106.03$91.10$109.21$93.83$112.49$96.65$115.86$99.55$119.34$102.53$122.92$105.61$126.61$108.78$130.40$112.04$130.40$112.04
Technician Level I$64.95$55.80$66.64$57.25$68.37$58.74$70.42$60.51$72.54$62.32$74.71$64.19$76.95$66.12$79.26$68.10$81.64$70.14$84.09$72.25$84.09$72.25
Technician Level II$75.23$64.64$77.19$66.32$79.20$68.04$81.57$70.08$84.02$72.19$86.54$74.35$89.14$76.58$91.81$78.88$94.56$81.25$97.40$83.68$97.40$83.68
Technician Level III$83.89$72.08$86.07$73.95$88.31$75.87$90.96$78.15$93.69$80.49$96.50$82.91$99.39$85.40$102.37$87.96$105.45$90.60$108.61$93.31$108.61$93.31
Operational Technical Specialist Level I$57.01$48.98$58.49$50.25$60.01$51.56$61.81$53.11$63.66$54.70$65.57$56.34$67.54$58.03$69.57$59.77$71.66$61.56$73.80$63.41$73.80$63.41
Operational Technical Specialist Level II$69.38$59.61$71.18$61.16$73.03$62.75$75.23$64.63$77.48$66.57$79.81$68.57$82.20$70.63$84.67$72.74$87.21$74.93$89.82$77.17$89.82$77.17
Operational Technical Specialist Level III$104.04$89.39$106.74$91.71$109.52$94.09$112.80$96.92$116.19$99.82$119.67$102.82$123.26$105.90$126.96$109.08$130.77$112.35$134.69$115.72$134.69$115.72
Technical Writer/Editor Level I$64.52$55.43$66.20$56.88$67.92$58.36$69.96$60.11$72.06$61.91$74.22$63.77$76.44$65.68$78.74$67.65$81.10$69.68$83.53$71.77$83.53$71.77
Technical Writer/Editor Level II$68.79$59.11$70.58$60.64$72.42$62.22$74.59$64.09$76.83$66.01$79.13$67.99$81.51$70.03$83.95$72.13$86.47$74.29$89.06$76.52$89.06$76.52
Graphic Artist$57.03$49.00$58.51$50.27$60.03$51.58$61.83$53.13$63.69$54.72$65.60$56.36$67.57$58.05$69.60$59.79$71.68$61.59$73.83$63.44$73.83$63.44
Administrative Officer Level I$42.63$36.62$43.74$37.58$44.87$38.55$46.22$39.71$47.61$40.90$49.03$42.13$50.51$43.39$52.02$44.69$53.58$46.04$55.19$47.42$55.19$47.42
Administrative Officer Level II$46.89$40.29$48.11$41.33$49.36$42.41$50.84$43.68$52.37$44.99$53.94$46.34$55.56$47.73$57.22$49.16$58.94$50.64$60.71$52.16$60.71$52.16
Administrative Officer Level III$55.11$47.35$56.54$48.58$58.01$49.84$59.75$51.34$61.54$52.88$63.39$54.46$65.29$56.10$67.25$57.78$69.27$59.51$71.35$61.30$71.35$61.30

Wyle 18D0005

LABOR RATESBase Year 1Base Year 2Base Year 3Option 1 Year 4Option 1 Year 5Option 1 Year 6Option 2 Year 7Option 2 Year 8Option 2 Year 9Option 2 Year 10Option to Extend 6 Mo
BurdenedBurdenedBurdenedBurdenedBurdenedBurdenedBurdenedBurdenedBurdenedBurdenedBurdened
Contractor (KTR) SiteGovernment (GOV) SiteContractor (KTR) SiteGovernment (GOV) SiteContractor (KTR) SiteGovernment (GOV) SiteContractor (KTR) SiteGovernment (GOV) SiteContractor (KTR) SiteGovernment (GOV) SiteContractor (KTR) SiteGovernment (GOV) SiteContractor (KTR) SiteGovernment (GOV) SiteContractor (KTR) SiteGovernment (GOV) SiteContractor (KTR) SiteGovernment (GOV) SiteContractor (KTR) SiteGovernment (GOV) SiteContractor (KTR) SiteGovernment (GOV) Site
Contract Program Manager$145.29$126.19$147.24$127.95$149.25$129.74$151.49$131.69$153.77$133.66$156.07$135.67$158.41$137.70$160.79$139.77$163.20$141.86$165.65$143.99$165.65$143.99
Senior Engineer/Analyst Level I$119.62$103.89$121.23$105.34$122.89$106.82$124.73$108.42$126.60$110.05$128.50$111.70$130.43$113.37$132.38$115.07$134.37$116.80$136.38$118.55$136.38$118.55
Senior Engineer/Analyst Level II$131.95$114.60$133.72$116.20$135.55$117.83$137.58$119.59$139.64$121.39$141.74$123.21$143.87$125.06$146.02$126.93$148.21$128.84$150.44$130.77$150.44$130.77
Senior Engineer/Analyst Level III$213.21$185.17$216.07$187.75$219.02$190.39$222.31$193.24$225.64$196.14$229.03$199.08$232.46$202.07$235.95$205.10$239.49$208.18$243.08$211.30$243.08$211.30
Engineer/Analyst Level I$70.10$60.88$71.04$61.73$72.01$62.59$73.09$63.53$74.18$64.48$75.30$65.45$76.43$66.43$77.57$67.43$78.74$68.44$79.92$69.47$79.92$69.47
Engineer/Analyst Level II$87.08$75.63$88.25$76.68$89.45$77.76$90.80$78.92$92.16$80.11$93.54$81.31$94.94$82.53$96.37$83.77$97.81$85.02$99.28$86.30$99.28$86.30
Engineer/Analyst Level III$107.52$93.38$108.96$94.68$110.45$96.01$112.11$97.45$113.79$98.91$115.50$100.40$117.23$101.90$118.99$103.43$120.77$104.98$122.58$106.56$122.58$106.56
Software Engineer/Analyst Level I$63.98$55.57$64.84$56.34$65.72$57.13$66.71$57.99$67.71$58.86$68.73$59.74$69.76$60.64$70.80$61.55$71.86$62.47$72.94$63.41$72.94$63.41
Software Engineer/Analyst Level II$79.96$69.45$81.04$70.42$82.14$71.41$83.38$72.48$84.63$73.56$85.90$74.67$87.19$75.79$88.49$76.92$89.82$78.08$91.17$79.25$91.17$79.25
Software Engineer/Analyst Level III$117.31$101.89$118.89$103.31$120.51$104.76$122.32$106.33$124.15$107.92$126.02$109.54$127.91$111.18$129.83$112.85$131.77$114.55$133.75$116.26$133.75$116.26
Cybersecurity Engineer Level I$93.29$81.02$94.54$82.15$95.83$83.30$97.27$84.55$98.73$85.82$100.21$87.11$101.71$88.42$103.24$89.74$104.79$91.09$106.36$92.45$106.36$92.45
Cybersecurity Engineer Level II$106.61$92.59$108.04$93.89$109.52$95.20$111.16$96.63$112.83$98.08$114.52$99.55$116.24$101.04$117.98$102.56$119.75$104.10$121.55$105.66$121.55$105.66
Cybersecurity Engineer Level III$128.83$111.89$130.56$113.45$132.34$115.04$134.32$116.76$136.34$118.51$138.38$120.29$140.46$122.10$142.57$123.93$144.71$125.79$146.88$127.67$146.88$127.67
Cybersecurity Developer Level I$76.91$66.80$77.95$67.73$79.01$68.68$80.20$69.71$81.40$70.76$82.62$71.82$83.86$72.90$85.12$73.99$86.40$75.10$87.69$76.23$87.69$76.23
Cybersecurity Developer Level II$94.88$82.40$96.15$83.55$97.47$84.72$98.93$85.99$100.41$87.28$101.92$88.59$103.45$89.92$105.00$91.27$106.57$92.64$108.17$94.03$108.17$94.03
Cybersecurity Developer Level III$122.87$106.72$124.52$108.21$126.23$109.72$128.12$111.37$130.04$113.04$131.99$114.74$133.97$116.46$135.98$118.20$138.02$119.98$140.09$121.78$140.09$121.78
Cybersecurity Analyst Level I$62.19$54.01$63.02$54.76$63.88$55.53$64.84$56.36$65.81$57.21$66.80$58.07$67.80$58.94$68.82$59.82$69.85$60.72$70.90$61.63$70.90$61.63
Cybersecurity Analyst Level II$79.96$69.45$81.04$70.42$82.14$71.41$83.38$72.48$84.63$73.56$85.90$74.67$87.19$75.79$88.49$76.92$89.82$78.08$91.17$79.25$91.17$79.25
Cybersecurity Analyst Level III$107.98$93.78$109.43$95.09$110.93$96.42$112.59$97.87$114.28$99.34$115.99$100.83$117.73$102.34$119.50$103.87$121.29$105.43$123.11$107.01$123.11$107.01
Technician Level I$58.71$50.99$59.50$51.70$60.31$52.43$61.22$53.21$62.14$54.01$63.07$54.82$64.01$55.64$64.97$56.48$65.95$57.33$66.94$58.19$66.94$58.19
Technician Level II$68.28$59.31$69.20$60.13$70.15$60.98$71.20$61.89$72.27$62.82$73.35$63.76$74.45$64.72$75.57$65.69$76.70$66.67$77.85$67.67$77.85$67.67
Technician Level III$88.09$76.51$89.28$77.58$90.50$78.67$91.86$79.85$93.23$81.04$94.63$82.26$96.05$83.49$97.49$84.75$98.95$86.02$100.44$87.31$100.44$87.31
Operational Technical Specialist Level I$91.88$79.80$93.12$80.91$94.39$82.05$95.81$83.28$97.24$84.53$98.70$85.80$100.18$87.08$101.68$88.39$103.21$89.72$104.76$91.06$104.76$91.06
Operational Technical Specialist Level II$109.37$94.99$110.83$96.31$112.35$97.66$114.03$99.13$115.74$100.61$117.48$102.12$119.24$103.65$121.03$105.21$122.85$106.79$124.69$108.39$124.69$108.39
Operational Technical Specialist Level III$124.39$108.03$126.06$109.54$127.78$111.08$129.70$112.74$131.65$114.43$133.62$116.15$135.62$117.89$137.66$119.66$139.72$121.46$141.82$123.28$141.82$123.28
Technical Writer/Editor Level I$60.49$52.53$61.30$53.27$62.14$54.01$63.07$54.82$64.01$55.64$64.97$56.48$65.95$57.33$66.94$58.19$67.94$59.06$68.96$59.94$68.96$59.94
Technical Writer/Editor Level II$104.99$91.18$106.40$92.45$107.85$93.75$109.47$95.16$111.11$96.58$112.78$98.03$114.47$99.50$116.18$100.99$117.93$102.51$119.70$104.05$119.70$104.05
Graphic Artist$66.99$58.18$67.89$58.99$68.82$59.82$69.85$60.72$70.90$61.63$71.96$62.55$73.04$63.49$74.14$64.44$75.25$65.41$76.38$66.39$76.38$66.39
Administrative Officer Level I$52.59$45.68$53.30$46.32$54.03$46.97$54.84$47.67$55.66$48.38$56.50$49.11$57.34$49.85$58.20$50.60$59.08$51.35$59.96$52.12$59.96$52.12
Administrative Officer Level II$67.36$58.50$68.26$59.32$69.20$60.15$70.24$61.05$71.29$61.97$72.36$62.90$73.44$63.84$74.55$64.80$75.66$65.77$76.80$66.76$76.80$66.76
Administrative Officer Level III$93.34$81.07$94.60$82.20$95.89$83.35$97.33$84.60$98.79$85.87$100.27$87.16$101.77$88.47$103.30$89.79$104.85$91.14$106.42$92.51$106.42$92.51

SRC 18D0006

LABOR RATESBase Year 1Base Year 2Base Year 3Option 1 Year 4Option 1 Year 5Option 1 Year 6Option 2 Year 7Option 2 Year 8Option 2 Year 9Option 2 Year 10Option to Extend 6 Mo
BurdenedBurdenedBurdenedBurdenedBurdenedBurdenedBurdenedBurdenedBurdenedBurdenedBurdened
Contractor (KTR) SiteGovernment (GOV) SiteContractor (KTR) SiteGovernment (GOV) SiteContractor (KTR) SiteGovernment (GOV) SiteContractor (KTR) SiteGovernment (GOV) SiteContractor (KTR) SiteGovernment (GOV) SiteContractor (KTR) SiteGovernment (GOV) SiteContractor (KTR) SiteGovernment (GOV) SiteContractor (KTR) SiteGovernment (GOV) SiteContractor (KTR) SiteGovernment (GOV) SiteContractor (KTR) SiteGovernment (GOV) SiteContractor (KTR) SiteGovernment (GOV) Site
Contract Program Manager$191.16$162.92$196.91$167.82$202.80$172.85$208.88$178.03$215.15$183.37$221.59$188.87$228.27$194.55$235.10$200.38$242.16$206.40$249.43$212.59$249.43$212.59
Senior Engineer/Analyst Level 1$169.06$144.09$174.14$148.42$179.35$152.86$184.75$157.46$190.27$162.17$195.98$167.04$201.88$172.06$207.92$177.21$214.17$182.53$220.60$188.02$220.60$188.02
Senior Engineer/Analyst Level 2$186.35$158.83$191.95$163.60$197.70$168.50$203.63$173.56$209.73$178.75$216.03$184.12$222.52$189.65$229.19$195.34$236.08$201.21$243.16$207.25$243.16$207.25
Senior Engineer/Analyst Level 3$203.67$173.59$209.79$178.80$216.07$184.16$222.56$189.68$229.23$195.37$236.10$201.23$243.20$207.28$250.48$213.48$258.00$219.89$265.74$226.49$265.74$226.49
Engineer/Analyst Level 1$111.84$95.32$115.20$98.19$118.64$101.12$122.21$104.16$125.87$107.28$129.64$110.49$133.54$113.81$137.55$117.23$141.67$120.74$145.92$124.37$145.92$124.37
Engineer/Analyst Level 2$131.30$111.91$135.24$115.26$139.28$118.71$143.48$122.29$147.77$125.94$152.20$129.72$156.78$133.63$161.48$137.63$166.32$141.76$171.31$146.01$171.31$146.01
Engineer/Analyst Level 3$149.65$127.55$154.16$131.39$158.76$135.31$163.53$139.38$168.43$143.55$173.49$147.87$178.70$152.31$184.06$156.88$189.59$161.59$195.26$166.42$195.26$166.42
Software Engineer/Analyst Level 1$102.71$87.54$105.80$90.17$108.96$92.87$112.25$95.67$115.61$98.54$119.07$101.48$122.65$104.54$126.33$107.67$130.12$110.90$134.02$114.22$134.02$114.22
Software Engineer/Analyst Level 2$120.93$103.07$124.57$106.17$128.31$109.36$132.15$112.63$136.11$116.00$140.19$119.48$144.40$123.08$148.75$126.78$153.20$130.57$157.80$134.49$157.80$134.49
Software Engineer/Analyst Level 3$139.38$118.79$143.55$122.35$147.86$126.02$152.29$129.80$156.86$133.69$161.57$137.71$166.43$141.85$171.40$146.09$176.56$150.48$181.84$154.99$181.84$154.99
Cybersecurity Engineer Level 1$135.42$115.42$139.49$118.89$143.66$122.45$147.99$126.13$152.42$129.91$156.99$133.80$161.70$137.82$166.56$141.96$171.55$146.21$176.71$150.61$176.71$150.61
Cybersecurity Engineer Level 2$175.95$149.96$181.23$154.47$186.67$159.10$192.27$163.87$198.03$168.78$203.98$173.86$210.10$179.07$216.40$184.44$222.91$189.98$229.58$195.67$229.58$195.67
Cybersecurity Engineer Level 3$201.58$171.81$207.62$176.96$213.85$182.27$220.26$187.73$226.86$193.35$233.68$199.17$240.70$205.15$247.91$211.29$255.36$217.64$263.01$224.16$263.01$224.16
Cybersecurity Developer Level 1$109.42$93.26$112.71$96.06$116.07$98.93$119.57$101.91$123.15$104.96$126.85$108.11$130.65$111.36$134.57$114.70$138.60$118.13$142.76$121.67$142.76$121.67
Cybersecurity Developer Level 2$148.71$126.75$153.18$130.56$157.76$134.46$162.50$138.50$167.37$142.65$172.38$146.92$177.58$151.35$182.90$155.88$188.39$160.56$194.02$165.37$194.02$165.37
Cybersecurity Developer Level 3$188.98$161.07$194.67$165.92$200.49$170.88$206.51$176.01$212.71$181.29$219.08$186.72$225.66$192.33$232.42$198.10$239.41$204.05$246.58$210.16$246.58$210.16
Cybersecurity Analyst Level 1$95.25$81.18$98.09$83.60$101.03$86.11$104.08$88.71$107.18$91.35$110.40$94.09$113.73$96.93$117.13$99.83$120.66$102.84$124.26$105.91$124.26$105.91
Cybersecurity Analyst Level 2$122.10$104.06$125.78$107.20$129.53$110.40$133.43$113.72$137.42$117.12$141.54$120.63$145.79$124.26$150.17$127.99$154.68$131.83$159.32$135.79$159.32$135.79
Cybersecurity Analyst Level 3$162.11$138.16$166.99$142.32$171.98$146.58$177.15$150.99$182.45$155.51$187.92$160.17$193.58$164.99$199.38$169.93$205.37$175.04$211.52$180.28$211.52$180.28
Technician Level 1$61.10$52.07$62.94$53.65$64.81$55.24$66.77$56.91$68.76$58.61$70.83$60.37$72.96$62.18$75.14$64.04$77.39$65.96$79.72$67.95$79.72$67.95
Technician Level 2$79.35$67.63$81.74$69.67$84.20$71.76$86.73$73.92$89.31$76.12$91.99$78.41$94.77$80.77$97.61$83.19$100.53$85.68$103.54$88.25$103.54$88.25
Technician Level 3$90.46$77.10$93.18$79.41$95.97$81.79$98.85$84.25$101.81$86.77$104.86$89.37$108.02$92.06$111.25$94.82$114.59$97.67$118.03$100.60$118.03$100.60
Operational Technical Specialist Level 1$72.26$61.58$74.42$63.43$76.66$65.33$78.95$67.29$81.31$69.30$83.75$71.38$86.28$73.54$88.87$75.74$91.53$78.01$94.27$80.34$94.27$80.34
Operational Technical Specialist Level 2$89.68$76.44$92.38$78.74$95.14$81.08$98.00$83.53$100.94$86.03$103.97$88.61$107.09$91.27$110.29$94.00$113.62$96.83$117.02$99.73$117.02$99.73
Operational Technical Specialist Level 3$104.47$89.04$107.61$91.72$110.84$94.47$114.17$97.31$117.59$100.22$121.12$103.23$124.76$106.33$128.49$109.51$132.35$112.81$136.33$116.19$136.33$116.19
Technical Writer/Editor Level 1$82.37$70.20$84.84$72.31$87.37$74.47$90.00$76.71$92.70$79.01$95.49$81.38$98.35$83.82$101.29$86.33$104.34$88.93$107.46$91.59$107.46$91.59
Technical Writer/Editor Level 2$99.33$84.66$102.31$87.20$105.37$89.81$108.53$92.50$111.79$95.28$115.15$98.14$118.61$101.09$122.15$104.11$125.83$107.25$129.60$110.46$129.60$110.46
Graphic Artist$64.42$54.91$66.36$56.56$68.36$58.26$70.41$60.01$72.52$61.81$74.70$63.66$76.93$65.57$79.24$67.54$81.63$69.57$84.07$71.65$84.07$71.65
Administrative Officer Level 1$54.90$46.80$56.55$48.20$58.25$49.65$59.99$51.13$61.80$52.67$63.65$54.25$65.55$55.87$67.53$57.55$69.54$59.27$71.63$61.05$71.63$61.05
Administrative Officer Level 2$70.98$60.50$73.11$62.31$75.29$64.17$77.56$66.11$79.89$68.09$82.27$70.12$84.75$72.23$87.28$74.39$89.91$76.63$92.60$78.93$92.60$78.93
Administrative Officer Level 3$93.23$79.46$96.02$81.84$98.91$84.30$101.88$86.83$104.93$89.43$108.07$92.11$111.32$94.88$114.65$97.72$118.11$100.66$121.64$103.67$121.64$103.67

Awardee Rate Evaluation

Awardee - American Systems Corporation
LABOR CATEGORYBase Award Labor RateProposed Semi-Burdened RateDifference
Contract Program Manager$ 85.32$ 83.07$ (2.25)
Senior Engineer/Analyst II$ 95.06$ 65.58$ (29.48)
Senior Engineer/Analyst III$ 109.24$ 92.06$ (17.18)
IDC RATE GOV SITE19.22%16.40%-3%
FEE9.50%9.00%-0%
*Above is Example. Change to Awardee for your Project.

File details come from the government source that posted it. Updated .