18_B_0006_Bid_Abstract_23_August_2018.pdf

2. DATE ISSUED 3. DATE OPENED

23-Aug-18 23-Aug-18

I CERTIFY THAT I HAVE OPENED, READ AND

AND RECORDED ON THIS ABSTRACT

ALL OFFERS RECEIVED IN RESPONSE DATE SIGNED

11-Aug-15

X C. REASONABLE CONTRACT

7A. 7B. 7C. 7D. 7E. 7F. 7E. F. E. F.

ITEM # DESCRIPTION EST. QTY UNIT UNIT PRICE ESTIMATED AMOUNT UNIT PRICE ESTIMATED AMOUNT UNIT PRICE ESTIMATED AMOUNT

Basic Items

Fish Bypass Channel

0001 Excavation 981,600 CY 5.60$ 5,496,960.00$ 4.53$ 4,446,648.00$ 5.00$ 4,908,000.00$

0002 Topsoil 58,400 CY 5.70$ 332,880.00$ 7.76$ 453,184.00$ 5.78$ 337,552.00$

0003 Clearing and Grubbing 1 Job 77,279.00$ 77,279.00$ 84,117.65$ 84,117.65$ 276,000.00$ 276,000.00$

0004 D100 = 27" Riprap Material 59,200 Tons 86.60$ 5,126,720.00$ 107.41$ 6,358,672.00$ 94.00$ 5,564,800.00$

0005 D100 = 27" Riprap Placement 59,200 Tons 10.60$ 627,520.00$ 9.06$ 536,352.00$ 12.50$ 740,000.00$

0006 D100 = 16" Riprap Material 34,450 Tons 86.60$ 2,983,370.00$ 107.41$ 3,700,274.50$ 94.00$ 3,238,300.00$

0007 D100 = 16" Riprap Placement 34,450 Tons 10.60$ 365,170.00$ 9.06$ 312,117.00$ 12.50$ 430,625.00$

0008 Bedding 32,050 Tons 30.80$ 987,140.00$ 104.82$ 3,359,481.00$ 97.50$ 3,124,875.00$

0009 9" Armor Layer 27,660 Tons 10.60$ 293,196.00$ 7.76$ 214,641.60$ 7.00$ 193,620.00$

0010 9" Armor Layer Processing 153,670 Tons 14.40$ 2,212,848.00$ 8.09$ 1,243,190.30$ 4.50$ 691,515.00$

0011 Tree Plantings 1 Job 98,430.00$ 98,430.00$ 647,058.82$ 647,058.82$ 46,000.00$ 46,000.00$

0012 Seeding 120 Acres 1,894.00$ 227,280.00$ 1,617.65$ 194,118.00$ 1,700.00$ 204,000.00$

0013 Cofferdams 1 Job 1,308,968.00$ 1,308,968.00$ 1,100,000.00$ 1,100,000.00$ 943,000.00$ 943,000.00$

0014 Dewatering 1 Job 3,367,552.00$ 3,367,552.00$ 2,588,235.29$ 2,588,235.29$ 3,030,000.00$ 3,030,000.00$

0015 Existing Riprap Stockpile 1 Job 24,194.00$ 24,194.00$ 97,058.82$ 97,058.82$ 70,000.00$ 70,000.00$

0016 All Remaining Work at Fish Bypass Channel 1 Job 4,288,646.00$ 4,288,646.00$ 2,588,235.29$ 2,588,235.29$ 3,763,000.00$ 3,763,000.00$

Total for Items 0001 - 0016 27,818,153.00$ 27,923,384.27$ 27,561,287.00$

Replacement Weir

0017 Temporary Works - Access 1 Job 2,541,971.00$ 2,541,971.00$ 647,058.82$ 647,058.82$ 2,308,000.00$ 2,308,000.00$

0018 Temporary Works - Cofferdams 1 Job 1,807,298.00$ 1,807,298.00$ 2,588,235.29$ 2,588,235.29$ 2,413,000.00$ 2,413,000.00$

0019 D100 = 40" Riprap Material 3,075 Tons 86.60$ 266,295.00$ 107.41$ 330,285.75$ 94.00$ 289,050.00$

0020 D100 = 40" Riprap Placement 3,075 Tons 12.40$ 38,130.00$ 25.88$ 79,581.00$ 15.00$ 46,125.00$

0021 D100 = 16" Riprap Material 800 Tons 86.60$ 69,280.00$ 107.41$ 85,928.00$ 94.00$ 75,200.00$

0022 D100 = 16" Riprap Placement 800 Tons 12.25$ 9,800.00$ 25.88$ 20,704.00$ 15.00$ 12,000.00$

0023 Upstream Cobble Zone and Cobbles between Weirs 10,640 Tons 37.15$ 395,276.00$ 64.71$ 688,514.40$ 38.00$ 404,320.00$

0024 Structural Concrete 1 Job 473,717.00$ 473,717.00$ 905,882.35$ 905,882.35$ 875,000.00$ 875,000.00$

0025 Leveling Concrete 1,540 CY 1,402.00$ 2,159,080.00$ 776.47$ 1,195,763.80$ 525.00$ 808,500.00$

0026 Steel Piles - Furnishing and Delivering Piles 4,160 LF 112.70$ 468,832.00$ 155.29$ 646,006.40$ 105.00$ 436,800.00$

0027 Steel Piles - Driving Piles 4,160 LF 36.65$ 152,464.00$ 103.53$ 430,684.80$ 95.00$ 395,200.00$

0028 Weir Test Section 1 Job 87,368.00$ 87,368.00$ 388,235.29$ 388,235.29$ 120,000.00$ 120,000.00$

0029 Dewatering 1 Job 91,093.00$ 91,093.00$ 647,058.82$ 647,058.82$ 210,000.00$ 210,000.00$

0030 All Remaining Work at Replacement Weir 1 Job 2,828,073.00$ 2,828,073.00$ 970,588.24$ 970,588.24$ 466,000.00$ 466,000.00$

Total for Items 0017 - 0030 11,388,677.00$ 9,624,526.96$ 8,859,195.00$

North Access Road

0031 All Work Complete - North Access Road 1 Job 727,250.00$ 727,250.00$ 776,470.59$ 776,470.59$ 740,000.00$ 740,000.00$

Total for Item 0031 727,250.00$ 776,470.59$ 740,000.00$

Cableway/Building Relocation

0032 Cableway/Building Relocation 1 Job 200,850.00$ 200,850.00$ 226,470.59$ 226,470.59$ 291,000.00$ 291,000.00$

0033 Asbestos Removal 1 Job 34,204.00$ 34,204.00$ 32,352.94$ 32,352.94$ 35,000.00$ 35,000.00$

Total for Items 0032-0033 235,054.00$ 258,823.53$ 326,000.00$

BASIC TOTAL AMOUNT (Items 0001 through 0033) 40,169,134.00$ 38,583,205.35$ 37,486,482.00$

NOTES: CLIN 0001 - IGE indicates Qty of CY for the Excavation equaled at

981,000.00; when the Bid Sheet indicated Qty of CY to be at 981,600.00

Therefore, increasing the total value of CLIN 0001 by $3,360.00 and the

Base Total Amount (Items 0001 through 0033) to $40,169,134.00 from

$40,165,774.00

OMAHA, NE 68102-1618

1616 CAPITOL AVENUE

CONTRACTING DIVISION (CENWO-CT)

US ARMY CORPS OF ENGINEERS

l PAGES

9. OFFERS

TO THIS SOLICITATION

SIGNATURE

NAME AND TITLE OF CERTIFYING OFFICIAL (Type)

Lynne D. Reed

NO. 1 NO. 2

ABSTRACT OF OFFERS - CONSTRUCTION

1. SOLICITATION NUMBER

W9128F18B0006

4. ISSUING OFFICE

8. GOVERNMENT ESTIMATE

(Check A, B or C AND COMPLETE D, E AND F)

5. PROJECT TITLE

(Without Profit)

(Including Profit)

A. OFFEROR A. OFFEROR

5100 Hwy PP 3825 85th Ave N.

A. HIRED LABOR

Young's General Contracting, Inc. CERES Environmental Services, Inc.

Poplar Bluff, MO 63901 Brooklyn Park, MN 55643

B. BID SECURITY (Type & Amount)B. REASONABLE CONTRACT

20%

B. BID SECURITY (Type & Amount)

20%

C. AMENDMENTS ACKNOWLEDGED

C. AMENDMENTS ACKNOWLEDGED

6. NUMBER OF AMENDMENTS ISSUED

Fish Bypass Channel & Replacement Weir

Lower Yellowstone River Intake, MT

Sletten Construction Company

B. BID SECURITY (Type & Amount)

Basic Items

Fish Bypass Channel

0001 Excavation 981,600 CY 6.00$ 5,889,600.00$ 4.00$ 3,926,400.00$ 5.10$ 5,006,160.00$ 4.40$ 4,319,040.00$

0002 Topsoil 58,400 CY 10.00$ 584,000.00$ 11.50$ 671,600.00$ 5.20$ 303,680.00$ 7.50$ 438,000.00$

0003 Clearing and Grubbing 1 Job 500,000.00$ 500,000.00$ 450,000.00$ 450,000.00$ 79,700.00$ 79,700.00$ 325,000.00$ 325,000.00$

0004 D100 = 27" Riprap Material 59,200 Tons 80.00$ 4,736,000.00$ 81.62$ 4,831,904.00$ 78.20$ 4,629,440.00$ 75.00$ 4,440,000.00$

0005 D100 = 27" Riprap Placement 59,200 Tons 10.00$ 592,000.00$ 8.00$ 473,600.00$ 7.30$ 432,160.00$ 8.50$ 503,200.00$

0006 D100 = 16" Riprap Material 34,450 Tons 80.00$ 2,756,000.00$ 81.62$ 2,811,809.00$ 79.60$ 2,742,220.00$ 75.00$ 2,583,750.00$

0007 D100 = 16" Riprap Placement 34,450 Tons 10.00$ 344,500.00$ 8.00$ 275,600.00$ 7.30$ 251,485.00$ 7.50$ 258,375.00$

0008 Bedding 32,050 Tons 80.00$ 2,564,000.00$ 88.00$ 2,820,400.00$ 65.00$ 2,083,250.00$ 74.00$ 2,371,700.00$

0009 9" Armor Layer 27,660 Tons 25.00$ 691,500.00$ 10.75$ 297,345.00$ 6.00$ 165,960.00$ 11.00$ 304,260.00$

0010 9" Armor Layer Processing 153,670 Tons 3.00$ 461,010.00$ 10.00$ 1,536,700.00$ 9.30$ 1,429,131.00$ 9.50$ 1,459,865.00$

0011 Tree Plantings 1 Job 25,260.00$ 25,260.00$ 50,000.00$ 50,000.00$ 205,000.00$ 205,000.00$ 191,000.00$ 191,000.00$

0012 Seeding 120 Acres 2,000.00$ 240,000.00$ 2,300.00$ 276,000.00$ 1,400.00$ 168,000.00$ 2,300.00$ 276,000.00$

0013 Cofferdams 1 Job 700,000.00$ 700,000.00$ 15,000.00$ 15,000.00$ 1,352,000.00$ 1,352,000.00$ 730,000.00$ 730,000.00$

0014 Dewatering 1 Job 2,000,000.00$ 2,000,000.00$ 7,161,225.00$ 7,161,225.00$ 4,010,000.00$ 4,010,000.00$ 2,950,000.00$ 2,950,000.00$

0015 Existing Riprap Stockpile 1 Job 100,000.00$ 100,000.00$ 150,000.00$ 150,000.00$ 27,300.00$ 27,300.00$ 106,000.00$ 106,000.00$

0016 All Remaining Work at Fish Bypass Channel 1 Job 3,350,000.00$ 3,350,000.00$ 3,055,000.00$ 3,055,000.00$ 5,227,265.25$ 5,227,265.25$ 4,448,610.00$ 4,448,610.00$

Total for Items 0001 - 0016 25,533,870.00$ 28,802,583.00$ 28,112,751.25$ 25,704,800.00$

Replacement Weir

0017 Temporary Works - Access 1 Job 1,500,000.00$ 1,500,000.00$ 2,499,000.00$ 2,499,000.00$ 1,024,000.00$ 1,024,000.00$ 1,400,000.00$ 1,400,000.00$

0018 Temporary Works - Cofferdams 1 Job 2,000,000.00$ 2,000,000.00$ 1,750,000.00$ 1,750,000.00$ 2,003,000.00$ 2,003,000.00$ 1,910,000.00$ 1,910,000.00$

0019 D100 = 40" Riprap Material 3,075 Tons 80.00$ 246,000.00$ 85.00$ 261,375.00$ 76.00$ 233,700.00$ 75.00$ 230,625.00$

0020 D100 = 40" Riprap Placement 3,075 Tons 15.00$ 46,125.00$ 33.50$ 103,012.50$ 26.80$ 82,410.00$ 16.00$ 49,200.00$

0021 D100 = 16" Riprap Material 800 Tons 80.00$ 64,000.00$ 86.00$ 68,800.00$ 79.80$ 63,840.00$ 75.00$ 60,000.00$

0022 D100 = 16" Riprap Placement 800 Tons 20.00$ 16,000.00$ 24.00$ 19,200.00$ 6.40$ 5,120.00$ 16.00$ 12,800.00$

0023 Upstream Cobble Zone and Cobbles between Weirs 10,640 Tons 60.00$ 638,400.00$ 23.50$ 250,040.00$ 36.40$ 387,296.00$ 47.00$ 500,080.00$

0024 Structural Concrete 1 Job 600,000.00$ 600,000.00$ 600,000.00$ 600,000.00$ 583,200.00$ 583,200.00$ 566,000.00$ 566,000.00$

0025 Leveling Concrete 1,540 CY 400.00$ 616,000.00$ 355.00$ 546,700.00$ 218.00$ 335,720.00$ 400.00$ 616,000.00$

0026 Steel Piles - Furnishing and Delivering Piles 4,160 LF 140.00$ 582,400.00$ 90.00$ 374,400.00$ 119.00$ 495,040.00$ 103.00$ 428,480.00$

0027 Steel Piles - Driving Piles 4,160 LF 120.00$ 499,200.00$ 30.00$ 124,800.00$ 107.00$ 445,120.00$ 74.00$ 307,840.00$

0028 Weir Test Section 1 Job 200,000.00$ 200,000.00$ 225,000.00$ 225,000.00$ 116,000.00$ 116,000.00$ 150,000.00$ 150,000.00$

0029 Dewatering 1 Job 500,000.00$ 500,000.00$ 250,000.00$ 250,000.00$ 259,000.00$ 259,000.00$ 480,000.00$ 480,000.00$

0030 All Remaining Work at Replacement Weir 1 Job 1,550,000.00$ 1,550,000.00$ 300,000.00$ 300,000.00$ 594,000.00$ 594,000.00$ 1,402,035.00$ 1,402,035.00$

Total for Items 0017 - 0030 9,058,125.00$ 7,372,327.50$ 6,627,446.00$ 8,113,060.00$

North Access Road

0031 All Work Complete - North Access Road 1 Job 450,000.00$ 450,000.00$ 650,000.00$ 650,000.00$ 575,000.00$ 575,000.00$ 669,700.00$ 669,700.00$

Total for Item 0031 450,000.00$ 650,000.00$ 575,000.00$ 669,700.00$

Cableway/Building Relocation

0032 Cableway/Building Relocation 1 Job 278,330.25$ 278,330.25$ 165,000.00$ 165,000.00$ 136,000.00$ 136,000.00$ 245,000.00$ 245,000.00$

0033 Asbestos Removal 1 Job 5,000.00$ 5,000.00$ 10,000.00$ 10,000.00$ 5,000.00$ 5,000.00$ 44,000.00$ 44,000.00$

Total for Items 0032-0033 283,330.25$ 175,000.00$ 141,000.00$ 289,000.00$

BASIC TOTAL AMOUNT (Items 0001 through 0033) 35,325,325.25$ 36,999,910.50$ 35,456,197.25$ 34,776,560.00$

James F. Thomson, Jr dba America

Southwest Electric

B. BID SECURITY (Type & Amount)

20%

C. AMENDMENTS ACKNOWLEDGED

20%

NO. 5

A. OFFEROR

NO. 6

A. OFFEROR - Apparent Low

NO. 4

Malcolm International, LLC Ames Construction, Inc

A. OFFEROR

INSTRUCTIONS: Attach this form to Abstract of Offers - Construction, when more than 2 offers are received on a construction project. Each Continuation l PAGES

1. SOLICITATION NUMBER

W9128F-15-B-0009 sheet will accommodate 24 contract items to conform the number of items which can be entered . Use additional forms and continuation sheets as needed.

4. OFFERS (Continued)

NO. 3

A. OFFEROR

ABSTRACT OF OFFERS -

CONTINUATION SHEET

CONSTRUCTION

Fish Bypass Channel & Replacement Weir

2. PROJECT TITLE

Lower Yellowstone River Intake, MT

3. CONTRACT ITEMS

4485 Riviera Ridge Avenue

Las Vegas, NV 89115

C. AMENDMENTS ACKNOWLEDGED

3286 Fitzgerald Road

Rancho Cordova, CA 95742

C. AMENDMENTS ACKNOWLEDGED

PO Box 2467

Great Falls, MT 59403

C. AMENDMENTS ACKNOWLEDGED

2000 Ames Drive

Burnsville, MN 55306

B. BID SECURITY (Type & Amount)

20%

B. BID SECURITY (Type & Amount)

20%