15_B_0009_Bid_Abstract.pdf

2. DATE ISSUED3. DATE OPENED

25-Jun-15 11-Aug-15

I CERTIFY THAT I HAVE OPENED, READ AND

AND RECORDED ON THIS ABSTRACT

ALL OFFERS RECEIVED IN RESPONSE DATE SIGNED

11-Aug-15

X C. REASONABLE CONTRACT

7A 7B 7C D. E. F.

ITEM # DESCRIPTION OF OFFER ITEM EST. QUANTITY UNIT UNIT PRICE ESTIMATED AMOUNT UNIT PRICE ESTIMATED AMOUNT UNIT PRICE ESTIMATED AMOUNT

Basic Items

Fish Bypass Channel

0001 Excavation 981,600 CY 9.60$ 9,423,360.00$ 6.75$ 6,625,800.00$ 4.10$ 4,024,560.00$

0002 Topsoil 58,400 CY 4.85$ 283,240.00$ 9.00$ 525,600.00$ 3.20$ 186,880.00$

0003 Clearing and Grubbing 1 Job 19,590.00$ 1,050,000.00$ 31,050.00$

0004 D100 = 27" Riprap Material 59,200 Tons 126.70$ 7,500,640.00$ 125.00$ 7,400,000.00$ 94.85$ 5,615,120.00$

0005 D100 = 27" Riprap Placement 59,200 Tons 25.40$ 1,503,680.00$ 15.00$ 888,000.00$ 5.30$ 313,760.00$

0006 D100 = 16" Riprap Material 34,450 Tons 126.70$ 4,364,815.00$ 125.00$ 4,306,250.00$ 95.20$ 3,279,640.00$

0007 D100 = 16" Riprap Placement 34,450 Tons 25.40$ 875,030.00$ 15.00$ 516,750.00$ 9.10$ 313,495.00$

0008 Bedding 32,050 Tons 31.10$ 996,755.00$ 110.00$ 3,525,500.00$ 102.65$ 3,289,932.50$

0009 9" Armor Layer 45,640 Tons 7.85$ 358,274.00$ 15.00$ 684,600.00$ 28.80$ 1,314,432.00$

0010 9" Armor Layer Processing 253,560 Tons 3.25$ 824,070.00$ 15.00$ 3,803,400.00$ 4.95$ 1,255,122.00$

0011 Tree Plantings 1 Job 151,186.00$ 25,000.00$ 11,500.00$

0012 Seeding 120 Acres 1,680.00$ 201,600.00$ 4,000.00$ 480,000.00$ 2,415.00$ 289,800.00$

0013 Cofferdams 1 Job 1,388,888.00$ 1,400,000.00$ 1,108,960.00$

0014 Dewatering 1 Job 4,597,372.00$ 4,650,000.00$ 4,240,085.00$

0015 Existing Riprap Stockpile 1 Job 12,855.00$ 100,000.00$ 127,040.00$

0016 All Remaining Work at Fish Bypass Channel 1 Job 4,765,300.00$ 14,000,000.00$ 2,351,059.00$

Total for Items 0001 - 0016 37,266,655.00$ 49,980,900.00$ 27,752,435.50$

Replacement Weir

0017 Temporary Works - Access 1 Job 18,422.00$ 400,000.00$ 238,615.00$

0018 Temporary Works - Cofferdams 1 Job 1,619,254.00$ 4,000,000.00$ 3,998,950.00$

0019 D100 = 40" Riprap Material 3,075 Tons 126.70$ 389,602.50$ 125.00$ 384,375.00$ 94.35$ 290,126.25$

0020 D100 = 40" Riprap Placement 3,075 Tons 25.40$ 78,105.00$ 55.00$ 169,125.00$ 82.00$ 252,150.00$

0021 D100 = 16" Riprap Material 800 Tons 126.70$ 101,360.00$ 125.00$ 100,000.00$ 94.35$ 75,480.00$

0022 D100 = 16" Riprap Placement 800 Tons 25.40$ 20,320.00$ 55.00$ 44,000.00$ 315.00$ 252,000.00$

0023 Upstream Cobble Zone and Cobbles between Weirs 10,640 Tons 50.45$ 536,788.00$ 120.00$ 1,276,800.00$ 40.00$ 425,600.00$

0024 Structural Concrete 1 Job 401,128.00$ 1,100,000.00$ 913,100.00$

0025 Leveling Concrete 1,540 CY 1,402.00$ 2,159,080.00$ 520.00$ 800,800.00$ 1,070.00$ 1,647,800.00$

0026 Steel Piles - Furnishing and Delivering Piles 4,160 LF 112.95$ 469,872.00$ 115.00$ 478,400.00$ 120.00$ 499,200.00$

0027 Steel Piles - Driving Piles 4,160 LF 38.60$ 160,576.00$ 145.00$ 603,200.00$ 356.35$ 1,482,416.00$

0028 Weir Test Section 1 Job 82,769.00$ 520,000.00$ 460,725.00$

0029 Dewatering 1 Job 67,632.00$ 600,000.00$ 208,240.00$

0030 All Remaining Work at Replacement Weir 1 Job 4,971,494.00$ 575,000.00$ 4,220,000.00$

Total for Items 00017 - 0030 11,076,402.50$ 11,051,700.00$ 14,964,402.25$

North Access Road

0031 All Work Complete - North Access Road 1 Job 745,514.00$ 1,450,000.00$ 1,041,550.00$

BASIC TOTAL AMOUNT (ITEMS 0001 - 0031) 49,088,571.50$ 62,482,600.00$ 43,758,387.75$

Option Item

0032 Cableway/Building Relocation 1 Job 239,642.00$ 400,000.00$ 130,875.00$

TOTAL BASIC + OPTION (0001 - 0032) 49,328,213.50$ 62,882,600.00$ 43,889,262.75$

6. NUMBER OF AMENDMENTS ISSUED

Fish Bypass Channel & Replacement Weir Lower Yellowstone River Intake, MT

Bid Bond - $3,000,000.00 B. BID SECURITY (Type & Amount)

Bid Bond - $3,000,000.00

C. AMENDMENTS ACKNOWLEDGED

C. AMENDMENTS ACKNOWLEDGED

Riverside Contracting, Inc Michels Corporation

Missoula, MT 59808 Brownsville, WI 53006 B. BID SECURITY (Type & Amount)B. REASONABLE CONTRACT

(Without Profit)

(Including Profit)

A. OFFEROR A. OFFEROR

5571 Alloy South 817 W. Main Street

A. HIRED LABOR

NO. 1 NO. 2

ABSTRACT OF OFFERS - CONSTRUCTION

1. SOLICITATION NUMBER

W9128F-15-B-0009

4. ISSUING OFFICE

8. GOVERNMENT ESTIMATE

(Check A, B or C AND COMPLETE D, E AND F)

5. PROJECT TITLE 9. OFFERS

TO THIS SOLICITATION

SIGNATURE

NAME AND TITLE OF CERTIFYING OFFICIAL (Type) David W. Neal

OMAHA, NE 68102-1618

1616 CAPITOL AVENUE

CONTRACTING DIVISION (CENWO-CT)

US ARMY CORPS OF ENGINEERS

l PAGES

A B C D. E. F. E. F. E. F. E. F.

ITEM # DESCRIPTION EST. QTY UNIT UNIT PRICE ESTIMATED AMOUNT UNIT PRICE ESTIMATED AMOUNT UNIT PRICEESTIMATED AMOUNT UNIT PRICE ESTIMATED AMOUNT

Basic Items

Fish Bypass Channel

0001 Excavation 981,600 CY 4.15$ 4,073,640.00$ 4.00$ 3,926,400.00$ 4.00$ 3,926,400.00$ 5.35$ 5,251,560.00$

0002 Topsoil 58,400 CY 6.75$ 394,200.00$ 7.50$ 438,000.00$ 6.00$ 350,400.00$ 5.35$ 312,440.00$

0003 Clearing and Grubbing 1 Job 475,000.00$ 266,000.00$ 225,000.00$ 125,000.00$

0004 D100 = 27" Riprap Material 59,200 Tons 89.25$ 5,283,600.00$ 77.00$ 4,558,400.00$ 85.00$ 5,032,000.00$ 85.00$ 5,032,000.00$

0005 D100 = 27" Riprap Placement 59,200 Tons 6.80$ 402,560.00$ 8.00$ 473,600.00$ 10.00$ 592,000.00$ 8.70$ 515,040.00$

0006 D100 = 16" Riprap Material 34,450 Tons 89.25$ 3,074,662.50$ 77.00$ 2,652,650.00$ 85.00$ 2,928,250.00$ 85.00$ 2,928,250.00$

0007 D100 = 16" Riprap Placement 34,450 Tons 6.80$ 234,260.00$ 8.00$ 275,600.00$ 10.00$ 344,500.00$ 8.70$ 299,715.00$

0008 Bedding 32,050 Tons 86.15$ 2,761,107.50$ 80.00$ 2,564,000.00$ 86.00$ 2,756,300.00$ 90.00$ 2,884,500.00$

0009 9" Armor Layer 45,640 Tons 3.00$ 136,920.00$ 7.00$ 319,480.00$ 10.00$ 456,400.00$ 9.85$ 449,554.00$

0010 9" Armor Layer Processing 253,560 Tons 3.80$ 963,528.00$ 5.00$ 1,267,800.00$ 5.62$ 1,425,007.20$ 3.95$ 1,001,562.00$

0011 Tree Plantings 1 Job 25,000.00$ 22,000.00$ 65,000.00$ 30,000.00$

0012 Seeding 120 Acres 2,350.00$ 282,000.00$ 2,600.00$ 312,000.00$ 1,930.00$ 231,600.00$ 1,240.00$ 148,800.00$

0013 Cofferdams 1 Job 1,373,837.00$ 870,000.00$ 1,008,000.00$ 800,000.00$

0014 Dewatering 1 Job 2,900,000.00$ 2,800,000.00$ 3,000,000.00$ 4,710,000.00$

0015 Existing Riprap Stockpile 1 Job 20,000.00$ 93,000.00$ 100,000.00$ 12,500.00$

0016 All Remaining Work at Fish Bypass Channel 1 Job 2,675,000.00$ 4,826,100.00$ 5,000,000.00$ 3,100,000.00$

Total for Items 0001 - 0016 25,075,315.00$ 25,665,030.00$ 27,440,857.20$ 27,600,921.00$

Replacement Weir

0017 Temporary Works - Access 1 Job 225,000.00$ 1,960,000.00$ 450,000.00$ 3,600,000.00$

0018 Temporary Works - Cofferdams 1 Job 4,100,000.00$ 2,600,000.00$ 4,750,000.00$ 2,000,000.00$

0019 D100 = 40" Riprap Material 3,075 Tons 89.00$ 273,675.00$ 77.00$ 236,775.00$ 85.00$ 261,375.00$ 85.00$ 261,375.00$

0020 D100 = 40" Riprap Placement 3,075 Tons 58.00$ 178,350.00$ 17.00$ 52,275.00$ 65.00$ 199,875.00$ 22.00$ 67,650.00$

0021 D100 = 16" Riprap Material 800 Tons 89.25$ 71,400.00$ 77.00$ 61,600.00$ 85.00$ 68,000.00$ 85.00$ 68,000.00$

0022 D100 = 16" Riprap Placement 800 Tons 58.00$ 46,400.00$ 17.00$ 13,600.00$ 65.00$ 52,000.00$ 24.90$ 19,920.00$

0023 Upstream Cobble Zone and Cobbles between Weirs 10,640 Tons 77.00$ 819,280.00$ 54.00$ 574,560.00$ 88.00$ 936,320.00$ 25.80$ 274,512.00$

0024 Structural Concrete 1 Job 1,150,000.00$ 700,000.00$ 1,500,000.00$ 650,000.00$

0025 Leveling Concrete 1,540 CY 700.00$ 1,078,000.00$ 560.00$ 862,400.00$ 625.00$ 962,500.00$ 300.00$ 462,000.00$

0026 Steel Piles - Furnishing and Delivering Piles 4,160 LF 128.00$ 532,480.00$ 120.00$ 499,200.00$ 112.00$ 465,920.00$ 105.00$ 436,800.00$

0027 Steel Piles - Driving Piles 4,160 LF 185.00$ 769,600.00$ 82.00$ 341,120.00$ 162.00$ 673,920.00$ 78.30$ 325,728.00$

0028 Weir Test Section 1 Job 470,000.00$ 180,000.00$ 600,000.00$ 500,000.00$

0029 Dewatering 1 Job 640,000.00$ 510,000.00$ 600,000.00$ 100,000.00$

0030 All Remaining Work at Replacement Weir 1 Job 750,000.00$ 1,275,000.00$ 2,000,000.00$ 200,000.00$

Total for Items 00017 - 0030 11,104,185.00$ 9,866,530.00$ 13,519,910.00$ 8,965,985.00$

North Access Road

0031 All Work Complete - North Access Road 1 Job 840,000.00$ 735,000.00$ 900,000.00$ 650,000.00$

BASIC TOTAL AMOUNT (ITEMS 0001 - 0031) 37,019,500.00$ 36,266,560.00$ 41,860,767.20$ 37,216,906.00$

Option Item

0032 Cableway/Building Relocation 1 Job 350,500.00$ 210,000.00$ 650,000.00$ 180,000.00$

TOTAL BASIC + OPTION (0001 - 0032) 37,370,000.00$ 36,476,560.00$ 42,510,767.20$ 37,396,906.00$

C. AMENDMENTS ACKNOWLEDGED

1481 81st Avenue NE Minneapolis, MN 55432

B. BID SECURITY (Type & Amount) Bid Bond - $3,000,000.00

B. BID SECURITY (Type & Amount) Bid Bond - $3,000,000.00

10201 Parkside Drive, Suite 300 Knoxville, TN 37922

PO Box 820 Dickinson, ND 58602

C. AMENDMENTS ACKNOWLEDGED

18450 E. 28th Ave Aurora, CO 80011

C. AMENDMENTS ACKNOWLEDGED

Lower Yellowstone River Intake, MT

3. CONTRACT ITEMS

4. OFFERS (Continued)

NO. 3

A. OFFEROR

ABSTRACT OF OFFERS -

CONTINUATION SHEET

CONSTRUCTION

Fish Bypass Channel & Replacement Weir

2. PROJECT TITLE

INSTRUCTIONS: Attach this form to Abstract of Offers - Construction, when more than 2 offers are received on a construction project. Each Continuation l PAGES

1. SOLICITATION NUMBER

W9128F-15-B-0009 sheet will accommodate 24 contract items to conform the number of items which can be entered . Use additional forms and continuation sheets as needed.

NO. 5

A. OFFEROR

NO. 6

A. OFFEROR

NO. 4

Phillips & Jordan, IncorporatedAmes Construction, Inc Park Construction Company A. OFFEROR - Apparent Low

Baranko Brothers Inc

B. BID SECURITY (Type & Amount) Bid Bond - $3,000,000.00

C. AMENDMENTS ACKNOWLEDGED

Bid Bond - $3,000,000.00

A B C D. E. F. E. F. E. F. E. F.

ITEM # DESCRIPTION EST. QTY UNIT UNIT PRICE ESTIMATED AMOUNT UNIT PRICE ESTIMATED AMOUNT UNIT PRICEESTIMATED AMOUNT UNIT PRICE ESTIMATED AMOUNT

Basic Items

Fish Bypass Channel

0001 Excavation 981,600 CY 3.45$ 3,386,520.00$ 8.00$ 7,852,800.00$ 10.00$ 9,816,000.00$

0002 Topsoil 58,400 CY 5.10$ 297,840.00$ 10.00$ 584,000.00$ 10.00$ 584,000.00$

0003 Clearing and Grubbing 1 Job 60,000.00$ 1,200,000.00$ 237,000.00$

0004 D100 = 27" Riprap Material 59,200 Tons 77.00$ 4,558,400.00$ 85.00$ 5,032,000.00$ 90.00$ 5,328,000.00$

0005 D100 = 27" Riprap Placement 59,200 Tons 8.00$ 473,600.00$ 12.00$ 710,400.00$ 5.00$ 296,000.00$

0006 D100 = 16" Riprap Material 34,450 Tons 77.00$ 2,652,650.00$ 85.00$ 2,928,250.00$ 90.00$ 3,100,500.00$

0007 D100 = 16" Riprap Placement 34,450 Tons 8.00$ 275,600.00$ 10.00$ 344,500.00$ 5.00$ 172,250.00$

0008 Bedding 32,050 Tons 78.00$ 2,499,900.00$ 84.00$ 2,692,200.00$ 90.00$ 2,884,500.00$

0009 9" Armor Layer 45,640 Tons 8.00$ 365,120.00$ 8.00$ 365,120.00$ 5.00$ 228,200.00$

0010 9" Armor Layer Processing 253,560 Tons 5.65$ 1,432,614.00$ 9.00$ 2,282,040.00$ 2.40$ 608,544.00$

0011 Tree Plantings 1 Job 38,000.00$ 1,500.00$ 10,000.00$

0012 Seeding 120 Acres 2,000.00$ 240,000.00$ 1,300.00$ 156,000.00$ 5,000.00$ 600,000.00$ 215,000.00$ **$5,000.00 @ 43 acres

0013 Cofferdams 1 Job 2,000,000.00$ 485,000.00$ 750,000.00$

0014 Dewatering 1 Job 6,000,000.00$ 3,100,000.00$ 4,000,000.00$

0015 Existing Riprap Stockpile 1 Job 75,000.00$ 150,000.00$ 150,000.00$

0016 All Remaining Work at Fish Bypass Channel 1 Job 6,250,000.00$ 1,686,000.00$ 1,500,000.00$

Total for Items 0001 - 0016 30,605,244.00$ 29,569,810.00$ 30,264,994.00$

Replacement Weir

0017 Temporary Works - Access 1 Job 3,750,000.00$ 1,650,000.00$ 2,000,000.00$

0018 Temporary Works - Cofferdams 1 Job 5,000,000.00$ 1,600,000.00$ 2,000,000.00$

0019 D100 = 40" Riprap Material 3,075 Tons 77.00$ 236,775.00$ 85.00$ 261,375.00$ 90.00$ 276,750.00$

0020 D100 = 40" Riprap Placement 3,075 Tons 15.00$ 46,125.00$ 30.00$ 92,250.00$ 20.00$ 61,500.00$

0021 D100 = 16" Riprap Material 800 Tons 77.00$ 61,600.00$ 85.00$ 68,000.00$ 90.00$ 72,000.00$

0022 D100 = 16" Riprap Placement 800 Tons 11.00$ 8,800.00$ 30.00$ 24,000.00$ 20.00$ 16,000.00$

0023 Upstream Cobble Zone and Cobbles between Weirs 10,640 Tons 55.00$ 585,200.00$ 24.00$ 255,360.00$ 20.00$ 212,800.00$

0024 Structural Concrete 1 Job 750,000.00$ 750,000.00$ 600,000.00$

0025 Leveling Concrete 1,540 CY 750.00$ 1,155,000.00$ 365.00$ 562,100.00$ 260.00$ 400,400.00$

0026 Steel Piles - Furnishing and Delivering Piles 4,160 LF 85.00$ 353,600.00$ 150.00$ 624,000.00$ 100.00$ 416,000.00$

0027 Steel Piles - Driving Piles 4,160 LF 94.00$ 391,040.00$ 64.00$ 266,240.00$ 110.00$ 457,600.00$

0028 Weir Test Section 1 Job 750,000.00$ 90,000.00$ 500,000.00$

0029 Dewatering 1 Job 750,000.00$ 180,000.00$ 500,000.00$

0030 All Remaining Work at Replacement Weir 1 Job 3,865,000.00$ 700,000.00$ 800,000.00$

Total for Items 00017 - 0030 17,703,140.00$ 7,123,325.00$ 8,313,050.00$

North Access Road

0031 All Work Complete - North Access Road 1 Job 650,000.00$ 630,000.00$ 600,000.00$

BASIC TOTAL AMOUNT (ITEMS 0001 - 0031) 48,958,384.00$ 37,323,135.00$ 39,178,044.00$

Option Item

0032 Cableway/Building Relocation 1 Job 345,000.00$ 275,000.00$ 550,000.00$

TOTAL BASIC + OPTION (0001 - 0032) 49,303,384.00$ 37,598,135.00$ 39,728,044.00$ 39,343,044.00$

**Bid submitted used bid schedule with 43 acres for Line Item 0012, where Am0002 changed the qty to 120 acres

ABSTRACT OF OFFERS -

1. SOLICITATION NUMBER PAGE 3 OF 3

W9128F-15-B-0009 l PAGES CONSTRUCTION INSTRUCTIONS: Attach this form to Abstract of Offers - Construction, when more than 2 offers are received on a construction project. Each Continuation

CONTINUATION SHEET sheet will accommodate 24 contract items to conform the number of items which can be entered . Use additional forms and continuation sheets as needed.

2. PROJECT TITLE 4. OFFERS (Continued)

NO. 7 NO. 8 NO. 9 NO. 10

Fish Bypass Channel & Replacement Weir A. OFFEROR A. OFFEROR A. OFFEROR A. OFFEROR

Lower Yellowstone River Intake, MT Barnard Construction CO Inc Goodfellow Bros., Inc Nordic Industries 701 Gold Avenue P.O. Box 1419 1437 Furneau Road

Bozeman, MT 59715 Maple Valley, WA 98038 Olivehurst, CA 95961 B. BID SECURITY (Type & Amount) B. BID SECURITY (Type & Amount) B. BID SECURITY (Type & Amount)

Bid Bond - $3,000,000.00 Bid Bond - $3,000,000.00 Bid Bond - $3,000,000.00

3. CONTRACT ITEMS C. AMENDMENTS ACKNOWLEDGED C. AMENDMENTS ACKNOWLEDGED C. AMENDMENTS ACKNOWLEDGED C. AMENDMENTS ACKNOWLEDGED

3 3 3