Attachment 1 Schedule of Supplies.xlsx

XLSX spreadsheet 49 KB Posted Jan 9, 2020

Attached to: Bogus Paper Federal contract opportunity
Solicitation number: SP330020Q0029
Issued by: Defense Logistics Agency Distribution

View the file

Other files for this federal contract opportunity

Other files attached to Bogus Paper, newest first.
File	Type	Posted
Attachment 2 -DELIVERY ZONES 2020.pdf	PDF	Jan 9, 2020
Bogus Paper CSS SP330020Q0029.pdf	PDF	Jan 9, 2020

On GovTribe

Work with this file on GovTribe

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

ExecSmry

EXECUTIVE SUMMARY
Bogus Paper
12X900	Bogus Paper. 40 pound base weight. Gray or Brown Color. 100% Post Consumer Waste Recycled Content. S/N 813500L040001.
24X750	Bogus Paper. 50 pound base weight. Gray Color only. 100% Post Consumer Waste Recycled Content.

S/N 813500L960074.

UI = RO

AVERAGE PROJECTED LTC SUPPLY LEVELS
Contract Year	Size	Est Qtys	Amount
Base Year	12X900	11,650	$ 117,317.64
	24X750	17,350	$ 279,015.58
	Total		$ 396,333.22
Option Year 1	12X900	11,650	$ 120,015.95
	24X750	17,350	$ 285,432.94
	Total		$ 405,448.88
Option Year 2	12X900	11,650	$ 122,776.31
	24X750	17,350	$ 291,997.89
	Total		$ 414,774.21
TOTALS	12X900	34,950	$ 360,109.90
	24X750	52,050	$ 856,446.41
	Grand Totals	87,000	$ 1,216,556.30

Smry

Bogus Paper
12X900	Bogus Paper. 40 pound base weight. Gray or Brown Color. 100% Post Consumer Waste Recycled Content. S/N 813500L040001.
24X750	Bogus Paper. 50 pound base weight. Gray Color only. 100% Post Consumer Waste Recycled Content.

S/N 813500L960074.

UI	RO
AVERAGE PROJECTED LTC SUPPLY LEVELS		Previous Contract

Pricing

	Contract Year		Zone	Size	Unit Price	Est Qtys	Amount	Size	Unit Price	Location
	Base Year		Zone 1	12X900	$ 10.06	11,500	$ 115,645.03	12X900	$ 9.83	Zone 1
				24X750	$ 15.70	11,350	$ 178,229.62		$ 10.90	Zone 2
			Zone 2	12X900	$ 11.15	150	$ 1,672.61	24X750	$ 15.35	Zone 1
				24X750	$ 16.80	6,000	$ 100,785.96		$ 16.42	Zone 2
			CLIN Total				$ 396,333.22	OMB Inflation
	Option Year 1		Zone 1	12X900	$ 10.29	11,500	$ 118,304.87	2020	2.3%
				24X750	$ 16.06	11,350	$ 182,328.90	2021	2.3%
			Zone 2	12X900	$ 11.41	150	$ 1,711.07	2022	2.3%
				24X750	$ 17.18	6,000	$ 103,104.04
			CLIN Total				$ 405,448.88
	Option Year 2		Zone 1	12X900	$ 10.52	11,500	$ 121,025.88
				24X750	$ 16.43	11,350	$ 186,522.46
			Zone 2	12X900	$ 11.67	150	$ 1,750.43
				24X750	$ 17.58	6,000	$ 105,475.43
			CLIN Total				$ 414,774.21
	TOTALS			12X900	--	34,950	$ 360,109.90
				24X750	--	52,050	$ 856,446.41
				Grand Totals		87,000	$ 1,216,556.30
	Estimated Supply Levels
	Contract No.: SP330014D0008; Contract Estimated Totals By Zone
	Contract Year		Zone	Size	Unit Price	Qtys	Amount
	Base Year
10 FEB 2014 - 09 FEB 2015		Zone 1	12X900	$ 9.18	6,700	$ 61,506.00
				24X750	$ 14.34	12,659	$ 181,530.06
			Zone 2	12X900	$ 10.18	96	$ 977.28
				24X750	$ 15.34	6,276	$ 96,273.84
			CLIN Total				$ 340,287.18
	Option Year 1
10 FEB 2015 - 09 FEB 2016		Zone 1	12X900	$ 9.60	6,700	$ 64,320.00
				24X750	$ 15.23	12,659	$ 192,796.57
			Zone 2	12X900	$ 10.61	96	$ 1,018.56
				24X750	$ 16.24	6,276	$ 101,922.24
			CLIN Total				$ 360,057.37
	TOTALS			12X900	--	13,592	$ 127,821.84
				24X750	--	37,870	$ 572,522.71
				Grand Totals		51,462	$ 700,344.55
	Actual Supply Levels - 12 Locations ordering
	Actual DOs Totals By Zone
	Contract Year		Zone	Size	--	Qtys	Amount
	Base Year
10 FEB 2014 - 09 FEB 2015		Zone 1	12X900	--	11,727	$ 82,867.86
				24X750	--	8,722	$ 125,133.48
			Zone 2	12X900	--	12	$ 122.16
				24X750	--	4,592	$ 70,441.28
				12X900	--	11,739	$ 82,990.02
				24X750	--	13,314	$ 195,574.76
			CLIN Total				$ 278,564.78
	Option Year 1
10 FEB 2015 - 09 FEB 2016		Zone 1	12X900	--	7,790	$ 74,784.00
				24X750	--	11,375	$ 173,241.25
			Zone 2	12X900	--	120	$ 1,273.20
				24X750	--	7,649	$ 124,219.76
				12X900	--	7,910	$ 76,057.20
				24X750	--	19,024	$ 297,461.01
			CLIN Total				$ 499,011.17
	TOTALS		Zone 1	12X900	--	19,517	$ 157,651.86
				24X750	--	20,097	$ 298,374.73
			Zone 2	12X900	--	132	$ 1,395.36
				24X750	--	12,241	$ 194,661.04
				12X900	--	19,649	$ 159,047.22
				24X750	--	32,338	$ 493,035.77
				Grand Totals		51,987	$ 652,082.99
	Projected Supply Levels - 7 Locations responding
	DC Totals By Zone
			Zone	Size	--	Qtys	Amount
	Future Annual Usage		Zone 1	12X900	--	11,500	$ 122,015.00
				24X750	--	11,350	$ 183,970.50
			Zone 2	12X900	--	145	$ 1,538.45
				24X750	--	5,972	$ 96,479.48
			Total				$ 404,003.43
	TOTALS			12X900	--	11,645	$ 123,553.45
				24X750	--	17,322	$ 280,449.98

BP-DOsBZ

	Actual DOs Totals By Zone
	Contract Year		Zone	Size	--		Qtys (UI=RO)	Amount
	Base Year
10 FEB 2014 - 09 FEB 2015		Zone 1	12X900	--		11,727	$ 82,867.86
				24X750	--		8,722	$ 125,133.48
			Zone 2	12X900	--		12	$ 122.16
				24X750	--		4,592	$ 70,441.28
				12X900	--		11,739	$ 82,990.02
				24X750	--		13,314	$ 195,574.76
				CLIN Total				$ 278,564.78
	Option Year 1
10 FEB 2015 - 09 FEB 2016		Zone 1	12X900	--		7,790	$ 74,784.00
				24X750	--		11,375	$ 173,241.25
			Zone 2	12X900	--		120	$ 1,273.20
				24X750	--		7,649	$ 124,219.76
				12X900	--		7,910	$ 76,057.20
				24X750	--		19,024	$ 297,461.01
				CLIN Total				$ 497,737.97
	TOTALS		Zone 1	12X900	--		19,517	$ 157,651.86
				24X750	--		20,097	$ 298,374.73
			Zone 2	12X900	--		132	$ 1,395.36
				24X750	--		12,241	$ 194,661.04
				12X900	--		19,649	$ 159,047.22
				24X750	--		32,338	$ 493,035.77
				Grand Totals				$ 652,082.99

DO No.	Date	QTY	Size	Price	Destination	DODAAC	Order Total
0001	3/4/14	3,600	24X750	$ 14.34	DDSP	SB3300	$ 51,624.00
0002	3/6/14	2,000	12X900	$ 9.18	DDSP	SB3300	$ 18,360.00
0003	3/27/14	60	24X750	$ 14.34	DDAG	SB3550	$ 860.40
0004	5/30/14	24	24X750	$ 14.34	DDMA	SW3141	$ 344.16
0005	6/5/14	480	24X750	$ 15.34	DDJC	SB3200	$ 7,363.20
		200	24X750	$ 15.34	DDRT	SB3213	$ 3,068.00
0006	6/13/14	2,100	12X900	$ 9.18	DDSP	SB3300	$ 19,278.00
0007	6/19/14	18	24X750	$ 14.34	DDAG	SB3550	$ 258.12
0008	7/7/14	6	12X900	$ 9.18	NWT-FISC	SW3132	$ 55.08
0009	7/10/14	1,200	24X750	$ 15.34	DDJC	SB3200	$ 18,408.00
0010	7/29/14	50	24X750	$ 14.34	DDMA	SW3141	$ 717.00
0011	9/3/14	1,326	12X900	$ 9.18	DDSP	SB3300	$ 12,172.68
0012	9/11/14	40	24X750	$ 15.34	DDRT	SB3213	$ 613.60
		10	24X750	$ 15.34	DDYJ	SB3112	$ 153.40
0013	9/16/14	1,150	24X750	$ 15.34	DDJC	SB3200	$ 17,641.00
		895	12X900	$ 9.18	DDSP	SB3300	$ 8,216.10
0014	9/19/14	12	12X900	$ 10.18	DDPW	SB3207	$ 122.16
		12	24X750	$ 15.34			$ 184.08
0015	9/19/14	60	24X750	$ 15.34	DDAG	SB3550	$ 920.40
0016	9/19/14	2,500	24X750	$ 14.34	DDSP	SB3300	$ 35,850.00
0017	9/30/14	160	24X750	$ 14.34	DDNV	SB3106	$ 2,294.40
0018	10/17/14	50	24X750	$ 14.34	DDMA	SW3141	$ 717.00
0019	12/5/14	2,700	12X900	$ 9.18	DDSP	SB3300	$ 24,786.00
0020	12/12/14	1,500	24X750	$ 15.34	DDJC	SB3200	$ 23,010.00
0021	1/9/15	2,200	24X750	$ 14.34	DDSP	SB3300	$ 31,548.00
0022	3/9/15	5	24X750	$ 15.23	DDWO	SW0700	$ 76.15
0023	3/20/15	2,500	24X750	$ 15.23	DDSP	SB3300	$ 38,075.00
0024	3/23/15	50	24X750	$ 15.23	DDMA	SW3141	$ 761.50
0025	3/27/15	2,300	12X900	$ 9.60	DDSP	SB3300	$ 22,080.00
		1,500	24X750	$ 16.24	DDJC	SB3200	$ 24,360.00
0026	4/21/15	60	24X750	$ 15.23	DDAG	SB3550	$ 913.80
0027	5/6/15	20	12X900	$ 9.60	NWT-FISC	SW3132	$ 192.00
0028	5/12/15	20	24X750	$ 16.24	DDYJ	SB3112	$ 324.80
0029	6/9/15	2,550	24X750	$ 15.23	DDSP	SB3300	$ 38,836.50
0030	6/22/15	20	12X900	$ 9.60	NWT-FISC	SW3132	$ 192.00
0031	7/7/15	1,425	24X750	$ 16.24	DDJC	SB3200	$ 23,142.00
0032	7/24/15	2,375	12X900	$ 9.60	DDSP	SB3300	$ 22,800.00
		40	24X750	$ 16.24	DDRT	SB3213	$ 649.60
		500	24X750	$ 16.24			$ 8,120.00
0033	8/12/15	24	24X750	$ 16.24	DDPW	SB3207	$ 389.76
		50	12X900	$ 9.60	NWT-NCBC	SW310M	$ 480.00
		50	24X750	$ 15.23			$ 761.50
0034	8/17/15	30	24X750	$ 16.24	DDYJ	SB3112	$ 487.20
0035	8/21/15	3,100	24X750	$ 15.23	DDSP	SB3300	$ 47,213.00
0036	9/3/15	3,025	12X900	$ 9.60	DDSP	SB3300	$ 29,040.00
0037	9/9/15	60	24X750	$ 15.23	DDAG	SB3550	$ 913.80
0038	9/24/16	1,800	24X750	$ 16.24	DDJC	SB3200	$ 29,232.00
0039	11/12/15	500	24X750	$ 16.24	DDPH	SB3111	$ 8,120.00
0040	12/22/15	30	24X750	$ 16.24	DDYJ	SB3112	$ 487.20
		60	12X900	$ 10.61			$ 636.60
0041	12/21/15	3,000	24X750	$ 15.23	DDSP	SB3300	$ 45,690.00
0042	1/27/16	20	24X750	$ 16.24	DDYJ	SB3112	$ 324.80
0043	1/21/16	60	12X900	$ 10.61	DDYJ	SB3112	$ 636.60
0044	1/27/16	60	24X750	$ 16.24	DDYJ	SB3112	$ 974.40
0045	1/29/16	1,700	24X750	$ 16.24	DDJC	SB3200	$ 27,608.00
0046	3/3/16	60	24X750	$ 15.23	DDAG	SB3550	$ 913.80
0047	3/10/16	100	24X750	$ 15.23	DDMA	SW3141	$ 1,523.00
0048	3/16/16	3,000	24X750	$ 15.23	DDSP	SB3300	$ 45,690.00

BP-DOsBL

Actual DOs Totals By Location
	Zone 1	Zone 2
Base Year

10 FEB 2014 - 09 FEB 2015

	12X900
	Destination	QTYs
(UI=RO)	Price	DODAAC	Order Total
	DDSP	9,021	$ 9.18	SB3300	$ 82,812.78
	NWT-FISC	6	$ 9.18	SW3132	$ 55.08
	DDPW	12	$ 10.18	SB3207	$ 122.16
	Totals	9,039			$ 82,990.02	$ 82,867.86	$ 122.16
	24X750
	DDAG	138	$ 14.34	SB3550	$ 1,978.92
	DDMA	124	$ 14.34	SW3141	$ 1,778.16
	DDNV	160	$ 14.34	SB3106	$ 2,294.40
	DDSP	8,300	$ 14.34	SB3300	$ 119,022.00
	DDJC	4,330	$ 15.34	SB3200	$ 66,422.20
	DDPW	12	$ 15.34	SB3207	$ 184.08
	DDRT	240	$ 15.34	SB3213	$ 3,681.60
	DDYJ	10	$ 15.34	SB3112	$ 153.40
	Totals	13,314			$ 195,514.76	$ 125,073.48	$ 70,441.28
	Option Year 1

10 FEB 2015 - 09 FEB 2016

	12X900
	Destination	QTYs
(UI=RO)	Price	DODAAC	Order Total
	DDSP	7,700	$ 9.60	SB3300	$ 73,920.00
	NWT-FISC	40	$ 9.60	SW3132	$ 384.00
	NWT-NCBC	50	$ 9.60	SW310M	$ 480.00
	DDYJ	120	$ 10.61	SB3112	$ 1,273.20
	Totals	7,910			$ 76,057.20	$ 74,784.00	$ 1,273.20
	24X750
	DDAG	120	$ 15.23	SB3550	$ 1,827.60
	DDMA	50	$ 15.23	SW3141	$ 761.50
	DDSP	11,150	$ 15.23	SB3300	$ 169,814.50
	DDWO	5	$ 15.23	SW0700	$ 76.15
	NWT-NCBC	50	$ 15.23	SW310M	$ 761.50
	DDJC	6,425	$ 16.24	SB3200	$ 104,342.00
	DDPH	500	$ 16.24	SB3111	$ 8,120.00
	DDPW	24	$ 16.24	SB3207	$ 389.76
	DDRT	540	$ 16.24	SB3213	$ 8,769.60
	DDYJ	160	$ 16.24	SB3112	$ 2,598.40
	Totals	19,024			$ 297,461.01	$ 173,241.25	$ 124,219.76

BP-DCBL

	Supply Requirements - Data Call
						Zone 1		Zone 2
	12X900
	Destination	DODAAC	QTYs
(UI=RO)	Price	Order Total
	DDSP	SB3300	11,500	$ 10.61	$ 122,015.00
	DDPH	SB3111	145	$ 10.61	$ 1,538.45
	Totals		11,645	$ 10.61	$ 123,553.45	11,500	$ 122,015.00	145	$ 1,538.45
	24X750
	DDAG	SB3550	350	$ 15.23	$ 5,330.50
	DDSP	SB3300	11,000	$ 16.24	$ 178,640.00
	DDDK	SW3105	72	$ 15.34	$ 1,104.48
	DDJC	SB3200	5,300	$ 16.24	$ 86,072.00
	DDPH	SB3111	50	$ 15.34	$ 767.00
	DDPW	SB3207	150	$ 16.24	$ 2,436.00
	DDRT	SB3213	400	$ 15.25	$ 6,100.00
	Totals		17,322	$ 15.70	$ 280,449.98	11,350	$ 183,970.50	5,972	$ 96,479.48

SOS

CLIN	BASE YEAR		Bogus Paper Supply
0001	PAPER, BOGUS. SIZE: 12 IN W X 900 FT L.
	M/N N00001010
	40 LB BASE WEIGHT.
	GRAY OR BROWN COLOR.
	100% POST CONSUMER WASTE RECYCLED CONTENT (70% NEW & OFFICE PAPER, 30% CORRUGATED CLIPPINGS).
	S/N 813500L040001
	Zone 1				Zone 2
	EST QTY	UI	UNIT PRICE	EST AMT	EST QTY	UI	UNIT PRICE	EST AMT
	11,500	RO		$ - 0	150	RO		$ - 0

0002	PAPER, BOGUS. SIZE: 24 IN W X 750 FT L.
	M/N N00001009
	50 LB BASE WEIGHT.
	GRAY COLOR ONLY.
	100% POST CONSUMER WASTE RECYCLED CONTENT (70% NEW & OFFICE PAPER, 30% CORRUGATED CLIPPINGS).
	S/N 813500L960074
	Zone 1				Zone 2
	EST QTY	UI	UNIT PRICE	EST AMT	EST QTY	UI	UNIT PRICE	EST AMT
	11,350	RO		$ - 0	6,000	RO		$ - 0

ESTIMATED TOTAL FOR BASE YEAR (CLINS 0001 AND 0002) $ - 0

CLIN	OPTION YEAR 1		Bogus Paper Supply
1001	PAPER, BOGUS. SIZE: 12 IN W X 900 FT L.
	M/N N00001010
	40 LB BASE WEIGHT.
	GRAY OR BROWN COLOR.
	100% POST CONSUMER WASTE RECYCLED CONTENT (70% NEW & OFFICE PAPER, 30% CORRUGATED CLIPPINGS).
	S/N 813500L040001
	Zone 1				Zone 2
	EST QTY	UI	UNIT PRICE	EST AMT	EST QTY	UI	UNIT PRICE	EST AMT
	11,500	RO		$ - 0	150	RO		$ - 0

1002	PAPER, BOGUS. SIZE: 24 IN W X 750 FT L.
	M/N N00001009
	50 LB BASE WEIGHT.
	GRAY COLOR ONLY.
	100% POST CONSUMER WASTE RECYCLED CONTENT (70% NEW & OFFICE PAPER, 30% CORRUGATED CLIPPINGS).
	S/N 813500L960074
	Zone 1				Zone 2
	EST QTY	UI	UNIT PRICE	EST AMT	EST QTY	UI	UNIT PRICE	EST AMT
	11,350	RO		$ - 0	6,000	RO		$ - 0

ESTIMATED TOTAL FOR OPTION YEAR 1 (CLINS 1001 AND 1002) $ - 0

CLIN	OPTION YEAR 2		Bogus Paper Supply
2001	PAPER, BOGUS. SIZE: 12 IN W X 900 FT L.
	M/N N00001010
	40 LB BASE WEIGHT.
	GRAY OR BROWN COLOR.
	100% POST CONSUMER WASTE RECYCLED CONTENT (70% NEW & OFFICE PAPER, 30% CORRUGATED CLIPPINGS).
	S/N 813500L040001
	Zone 1				Zone 2
	EST QTY	UI	UNIT PRICE	EST AMT	EST QTY	UI	UNIT PRICE	EST AMT
	11,500	RO		$ - 0	150	RO		$ - 0

2002	PAPER, BOGUS. SIZE: 24 IN W X 750 FT L.
	M/N N00001009
	50 LB BASE WEIGHT.
	GRAY COLOR ONLY.
	100% POST CONSUMER WASTE RECYCLED CONTENT (70% NEW & OFFICE PAPER, 30% CORRUGATED CLIPPINGS).
	S/N 813500L960074
	Zone 1				Zone 2
	EST QTY	UI	UNIT PRICE	EST AMT	EST QTY	UI	UNIT PRICE	EST AMT
	11,350	RO		$ - 0	6,000	RO		$ - 0

ESTIMATED TOTAL FOR OPTION YEAR 2 (CLINS 2001 AND 2002) $ - 0

ESTIMATED TOTAL FOR BASE YEAR AND 2 OPTION YEARS $ - 0

File details come from the government source that posted it. Updated Jan 9, 2020.