Bid_Tabs.pdf

T A B U L A T I O N O F B I D S

Schedule A Total of Bid Items: 1,700,000.00$ $ 1,884,989.00 -23.7% $ 1,296,572.65 82.0% 3,094,539.00$ Project No: CA FLAP SR 36(13A)

Project Name: STATE ROUTE 36 TREE CLEARING

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

1 15101-0000

1 Line A0020 ALL LPSM 202,498.00$ 202,498.00$ 180,000.00$ 125,000.00$ 308,000.00$

2 15206-0000

2 Line A0040 244.110 STA 200.00$ 48,822.00$ 79,799.56$ 28,072.65$ 79,802.00$

3 15301-0000

3 Line A0060 ALL LPSM 40,000.00$ 40,000.00$ 100,000.00$ 50,000.00$ 242,000.00$

4 15501-0000

4 Line A0080 ALL LPSM 5,000.00$ 5,000.00$ 25,000.00$ 19,800.00$ 212,500.00$

5 15701-0000

5 Line A0100 ALL LPSM 200,000.00$ 200,000.00$ 275,000.00$ 148,000.00$ 522,179.00$

6 15703-2500

6 Line A0120 50.0 ACRE 1,500.00$ 75,000.00$ 116,250.00$ 103,000.00$ 119,000.00$

7 20104-0000

7 Line A0140 66.0 ACRE 13,000.00$ 858,000.00$ 759,000.00$ 627,000.00$ 1,087,878.00$

8 62201-0250

8 Line A0160 20 HOUR 100.00$ 2,000.00$ 2,000.00$ 3,000.00$ 4,000.00$

9 62201-0550

9 Line A0180 20 HOUR 160.00$ 3,200.00$ 2,340.00$ 3,000.00$ 4,200.00$

10 62201-1400

10 Line A0200 20 HOUR 200.00$ 4,000.00$ 4,400.00$ 1,800.00$ 5,000.00$

11 62201-3300

11 Line A0220 20 HOUR 140.00$ 2,800.00$ 3,000.00$ 3,000.00$ 5,400.00$

12 62301-0000

12 Line A0240 40 HOUR 65.00$ 2,600.00$ 3,000.00$ 7,600.00$ 9,800.00$

13 62303-1000

13 Line A0260 ALL LPSM 55,000.00$ 55,000.00$ 75,000.00$ 26,400.00$ 16,300.00$

14 63501-0000

14 Line A0280 ALL LPSM 200,000.00$ 200,000.00$ 257,499.44$ 150,000.00$ 471,280.00$

15 63503-1000

15 Line A0300 180 LNFT 6.00$ 1,080.00$ 2,700.00$ 900.00$ 7,200.00$

Engineer's Estimate

15.00$ 5.00$ 40.00$

257,499.44$ 150,000.00$ 471,280.00$

75,000.00$ 26,400.00$ 16,300.00$

75.00$ 190.00$ 245.00$

150.00$ 150.00$ 270.00$

220.00$ 90.00$ 250.00$

117.00$ 150.00$ 210.00$

100.00$ 150.00$ 200.00$

11,500.00$ 9,500.00$ 16,483.00$

2,325.00$ 2,060.00$ 2,380.00$

275,000.00$ 148,000.00$ 522,179.00$

115.00$ 326.91$

100,000.00$ 50,000.00$ 242,000.00$

Hat Creek Construction & Materials, Inc. Steve Manning Construction, Inc. McCullough Construction

326.90$

180,000.00$ 125,000.00$ 308,000.00$

MOBILIZATION

SLOPE, REFERENCE, AND CLEARING AND GRUBBING STAKE

CONTRACTOR QUALITY CONTROL

CLEARING

DUMP TRUCK, 10 CUBIC YARD MINIMUM CAPACITY

BACKHOE LOADER, 6 CUBIC FOOT MINIMUM RATED CAPACITY BUCKET, 24-INCH WIDTH

BULLDOZER, 250HP MINIMUM FLYWHEEL POWER

HYDRAULIC EXCAVATOR, 3/4 CUBIC YARD MINIMUM CAPACITY

GENERAL LABOR

SOIL EROSION CONTROL

SOIL EROSION CONTROL, MULCHING, HYDRAULIC METHOD

SPECIAL LABOR, HIRED TECHNICAL SERVICES(ENVIRONMENTAL SURVEYS)

TEMPORARY TRAFFIC CONTROL

TEMPORARY TRAFFIC CONTROL, PLASTIC FENCE

CONSTRUCTION SCHEDULE

25,000.00$ 19,800.00$ 212,500.00$