VLTD_RFP_J.1(b)_Attachment_4_Cost_Template_Workbook_101017.xlsx
XLSX spreadsheet 213 KB Posted
- Attached to
- Vertical Lift Technology Development - 80ARC018R0005 Federal contract opportunity
- Solicitation number
- 80ARC018R0005
About this file
VLTD RFP J.1(b) Attachment 4 Cost Template Workbook
View the file
Other files for this federal contract opportunity
Show all 18
On GovTribe
Work with this file on GovTribe
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Exhibit 1 Summary of Elements of Cost (Prime Offeror)
Proposing Entity: _________________________________________
Contract Year 1 Contract Year 2 Contract Year 3 Contract Year 4 Contract Year 5 Total
| Productive Labor Hours | ||||||
| Prime | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 |
| Subcontractor #1 | - 0 | |||||
| Subcontractor #2 | - 0 | |||||
| Total Productive Labor Hours | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 |
| Direct Labor Costs (Prime only) | $0 | $0 | $0 | $0 | $0 | $0 |
| Fringe Benefits on Prime Labor | - 0 | |||||
| Overhead on Prime Labor | - 0 | |||||
| Subcontractor Total Cost and Fee: | ||||||
| Subcontractor #1 | - 0 | |||||
| Subcontractor #2 | - 0 | |||||
| Other Direct Costs: | ||||||
| Travel | - 0 | |||||
| Other | - 0 | |||||
| Total Other Direct Costs | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 |
| Material and/or Subcontract Handling | - 0 | |||||
| Subtotal | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 |
| G&A Expense | - 0 | |||||
| Total Cost | $0 | $0 | $0 | $0 | $0 | $0 |
| Fixed Fee | - 0 | |||||
| Facilities Capital Cost of Money | - 0 | |||||
| Total Cost Plus Fixed Fee | $0 | $0 | $0 | $0 | $0 | $0 |
80ARC018R0005 J.1(b) Attachment 4 Exhibit 1
Page &P of &N
Exhibit 1a Summary of Elements of Cost (Major Subcontractors)
Proposing Entity: _________________________________________
Contract Year 1 Contract Year 2 Contract Year 3 Contract Year 4 Contract Year 5 Total
Productive Labor Hours - 0 - 0 - 0 - 0 - 0 - 0
| Direct Labor Costs | $0 | $0 | $0 | $0 | $0 | $0 |
| Fringe Benefits | - 0 | |||||
| Overhead | - 0 | |||||
| Other Direct Costs | - 0 | |||||
| Material and/or Subcontract Handling | - 0 | |||||
| Subtotal | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 |
| G&A Expense | - 0 | |||||
| Total Cost | $0 | $0 | $0 | $0 | $0 | $0 |
| Fee or Profit | - 0 | |||||
| Facilities Capital Cost of Money | - 0 | |||||
| Total Cost and Fee/Profit | $0 | $0 | $0 | $0 | $0 | $0 |
80ARC018R0005 J.1(b) Attachment 4 Exhibit 1a
Page &P of &N
Exhibit 2 Summary of Proposed Direct Labor Rates
| [ ] Prime Contractor: |
| [ ] Major Subcontractor: |
Year 1 Proposed Labor Rate
| LABOR CATEGORY | ||||||||
| Proposed Direct Labor Rates | ||||||||
| NASA Standard Labor Category | Offeror's Category | Yr2 | Yr3 | Yr4 | Yr5 | Source | Staffing | |
| Example: | ||||||||
| Proposed Escalation Percentage (%) | 3.2% | 3.0% | 3.0% | 3.0% | Incumbent | |||
| Offeror's employee | ||||||||
| Senior Aerospace Engineer | Engineer IV | $52.00 | $53.66 | $55.27 | $56.93 | $58.64 | Salary Survey | New hire |
Proposed Escalation Percentage (%)
| Junior Aeronautical Engineer | $0.00 | $0.00 | $0.00 | $0.00 |
| Senior Aeronautical Engineer | $0.00 | $0.00 | $0.00 | $0.00 |
| Senior Human Factors Psychologist | $0.00 | $0.00 | $0.00 | $0.00 |
| Junior Computer Scientist | $0.00 | $0.00 | $0.00 | $0.00 |
| Senior Computer Scientist | $0.00 | $0.00 | $0.00 | $0.00 |
| Senior Systems/Mission Analyst | $0.00 | $0.00 | $0.00 | $0.00 |
| Senior Project Manager | $0.00 | $0.00 | $0.00 | $0.00 |
| Offeror shall remove examples when submitting its proposal. |
| The example is provided to demonstrate formatting and how the data is to be submitted. The data in the example is not real and should not be interpreted as such. |
| Summary of Proposed Direct Labor Rates |
| [ ] Prime Contractor: |
| [ ] Major Subcontractor: |
Year 1 Base Period Proposed Labor Rate
| LABOR CATEGORY | |||||||
| Proposed Direct Labor Rates | |||||||
| NASA Standard Labor Category | Offeror's Category | Yr2 | Yr3 | Yr4 | Yr5 | Source | Staffing |
Proposed Escalation Percentage (%)
| GSFC IDIQ | ||||
| Administrative Specialist II | $0.00 | $0.00 | $0.00 | $0.00 |
| Computer Operator II | $0.00 | $0.00 | $0.00 | $0.00 |
| Programmer Analyst/Developer II | $0.00 | $0.00 | $0.00 | $0.00 |
| Programmer Analyst/Developer III | $0.00 | $0.00 | $0.00 | $0.00 |
| Network Specialist III | $0.00 | $0.00 | $0.00 | $0.00 |
| Program Manager II | $0.00 | $0.00 | $0.00 | $0.00 |
| Technical Manager III | $0.00 | $0.00 | $0.00 | $0.00 |
| System Administrator I | $0.00 | $0.00 | $0.00 | $0.00 |
| System Administrator II | $0.00 | $0.00 | $0.00 | $0.00 |
| System Administrator III | $0.00 | $0.00 | $0.00 | $0.00 |
| Technical Writer III | $0.00 | $0.00 | $0.00 | $0.00 |
| Information Security Analyst III | $0.00 | $0.00 | $0.00 | $0.00 |
| Facilities Engineer I | $0.00 | $0.00 | $0.00 | $0.00 |
| Facilities Engineer III | $0.00 | $0.00 | $0.00 | $0.00 |
| $0.00 | $0.00 | $0.00 | $0.00 | |
| $0.00 | $0.00 | $0.00 | $0.00 | |
| $0.00 | $0.00 | $0.00 | $0.00 | |
| $0.00 | $0.00 | $0.00 | $0.00 | |
| $0.00 | $0.00 | $0.00 | $0.00 | |
| $0.00 | $0.00 | $0.00 | $0.00 | |
| $0.00 | $0.00 | $0.00 | $0.00 | |
| $0.00 | $0.00 | $0.00 | $0.00 | |
| $0.00 | $0.00 | $0.00 | $0.00 | |
| $0.00 | $0.00 | $0.00 | $0.00 |
80ARC018R0005 J.1(b) Attachment 3 Exhibit 2
Exhibit 3
| [ ] Prime Contractor: |
| [ ] Major Subcontractor: |
DIRECT LABOR COST SUMMARY
| Labor Category | Contract Year 1 | Contract Year 2 | Contract Year 3 | |||||||
| Number of WYEs per Year | Total Labor Hours | Labor Rate | Total Labor Cost | Total Labor Hours | Labor Rate | Total Labor Cost | Total Labor Hours | Labor Rate | Total Labor Cost | |
| Junior Aeronautical Engineer | 1 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | |||
| Senior Aeronautical Engineer | 1 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | |||
| Senior Human Factors Psychologist | 1 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | |||
| Junior Computer Scientist | 1 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | |||
| Senior Computer Scientist | 1 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | |||
| Senior Systems/Mission Analyst | 1 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | |||
| Senior Project Manager | 1 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | |||
| Total Labor Hours and Costs | 7 | - 0 | $0 | - 0 | $0 | - 0 | $0 |
| Labor Category | Contract Year 4 | Contract Year 5 | |||||
| Number of WYEs per Year | Total Labor Hours | Labor Rate | Total Labor Cost | Total Labor Hours | Labor Rate | Total Labor Cost | |
| Junior Aeronautical Engineer | 1 | $ - 0 | $0 | $ - 0 | $0 | ||
| Senior Aeronautical Engineer | 1 | $ - 0 | $0 | $ - 0 | $0 | ||
| Senior Human Factors Psychologist | 1 | $ - 0 | $0 | $ - 0 | $0 | ||
| Junior Computer Scientist | 1 | $ - 0 | $0 | $ - 0 | $0 | ||
| Senior Computer Scientist | 1 | $ - 0 | $0 | $ - 0 | $0 | ||
| Senior Systems/Mission Analyst | 1 | $ - 0 | $0 | $ - 0 | $0 | ||
| Senior Project Manager | 1 | $ - 0 | $0 | $ - 0 | $0 | ||
| Total Labor Hours and Costs | 7 | - 0 | $0 | - 0 | $0 |
| Hours in this exhibit should be direct productive labor hours. One productive WYE is defined as the total available hours for procductive work in a year (i.e., 52 weeks |
| x 40 hours/week = 2,080 hours), excluding overtime and less paid time off (vacation, sick leave, holiday, etc.) |
80ARC018R0005 J.1(b) Attachment 4 Exhibit 3
Page &P of &N
Exhibit 4 Summary of Indirect Cost Rates
| [ ] Prime Contractor: __________________________________ |
| [ ] Major Subcontractor: __________________________________ |
| Fringe Benefits* | Overhead | G&A | |
| Example: | |||
| Portion of Contractor FY 13 From: _11/1/12_ to _4/30/13_ | 46.00% | 4.50% | 7.00% |
| Portion of Contractor FY 14 From: _5/1/13_ to _10/31/13 | 44.00% | 3.50% | 5.00% |
| Base Period Weighted Average | 45.00% | 4.00% | 6.00% |
| Contract Year 1 |
| Portion of Contractor FY __ From: ________ to ________ |
| Portion of Contractor FY __ From: ________ to ________ |
| Base Period Average |
| Contract Year 2 |
| Portion of Contractor FY __ From: ________ to ________ |
| Portion of Contractor FY __ From: ________ to ________ |
| Option Period 1 Average |
| Contract Year 3 |
| Portion of Contractor FY __ From: ________ to ________ |
| Portion of Contractor FY __ From: ________ to ________ |
| Option Period 2 Average |
| Contract Year 4 |
| Portion of Contractor FY __ From: ________ to ________ |
| Portion of Contractor FY __ From: ________ to ________ |
| Option Period 3 Average |
| Contract Year 5 |
| Portion of Contractor FY __ From: ________ to ________ |
| Portion of Contractor FY __ From: ________ to ________ |
| Option Period 4 Average |
| * Disregard if it is your normal accounting practice to |
| include fringe benefits with overhead. |
| Offeror shall remove examples when submitting its proposal. |
| The example is provided to demonstrate formatting and how the data is to be submitted. The data in the example is not real and should not be interpreted as such. |
80ARC018R0005 J.1(b) Attachment 4 Exhibit 4
Page &P of &N
Exhibit 5 Overhead and/or Fringe Benefits (Composition of Burden Pool)
| [ ] Prime Contractor: __________________________________ | |
| [ ] Major Subcontractor: _________________________________ | Overhead or Service Center Pool* = ___________________ |
| Base of Application = __________________________ |
* Specify Type of Overhead Burden: Fringe Benefits, Labor, Onsite, Offsite, Engineering, Procurement, Service Center(s), etc.
OFFEROR'S FISCAL YEAR BEGINS ____________ AND ENDS ____________.
| Actual | Forecast | ||||||||
| Prior Yr 3 | Prior Year 2 | Prior Yr 1 | |||||||
| Cost Elements within | Contractor | Contractor | Contractor | Contractor | Contractor | Contractor | Contractor | Contractor | Contractor |
| the Overhead Burden Pool | Fiscal Year | Fiscal Year | Fiscal Year | Fiscal Year | Fiscal Year | Fiscal Year | Fiscal Year | Fiscal Year | Fiscal Year |
| 20xx | 20xx | 20xx | 20xx | 20xx | 20xx | 20xx | 20xx | 20xx |
| Payroll Taxes |
| FICA (Social Security) |
| HIT (Medicare) |
| FUI (Federal Unemployment) |
| SUI (State Unemployment) |
| WC (Workers Comp) |
| Fringes: |
| Retirement |
| Health/Life Insurance |
| Paid Leave |
| Other |
| Other (Identify) |
| Facilities |
| Depreciation |
| Total Overhead Expenses | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Application Base ($) | |||||||||
| Contractor FY Rate (%) | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
80ARC018R0005 J.1(b) Attachment 4 Exhibit 5
Page &P of &N
Exhibit 6 General and Administrative Expense (G&A)
| [ ] Prime Contractor: __________________________________ | |
| [ ] Major Subcontractor: _________________________________ | Base of Application = __________________________ |
OFFEROR'S FISCAL YEAR BEGINS ____________ AND ENDS ____________.
| Actual | Forecast | ||||||||
| Prior Yr 3 | Prior Year 2 | Prior Yr 1 | |||||||
| Cost Elements within | Contractor | Contractor | Contractor | Contractor | Contractor | Contractor | Contractor | Contractor | Contractor |
| the Overhead Burden Pool | Fiscal Year | Fiscal Year | Fiscal Year | Fiscal Year | Fiscal Year | Fiscal Year | Fiscal Year | Fiscal Year | Fiscal Year |
| 20xx | 20xx | 20xx | 20xx | 20xx | 20xx | 20xx | 20xx | 20xx |
Labor: (Identify)
Labor Related Cost: (Taxes & Fringes Etc.)
| B&P |
| IR&D |
| Corporate Allocations: |
| Other (Specify): |
| Facilities |
| Depreciation |
| Total G&A Expenses | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Distribution Base Dollars: | |||||||||
| Existing Business Base | |||||||||
| This Contract Base | |||||||||
| Forecasted Business Base | |||||||||
| Total Distribution Base $ | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Calculated G&A Rates (%) | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
80ARC018R0005 J.1(b) Attachment 4 Exhibit 6
Page &P of &N
Exhibit 7 Prime Contractor:
MINOR SUBCONTRACTORS
| Minor Subcontractor | NASA Standard Labor Category | |||||||||||||||
| Contract Year 1 | Contract Year 2 | Contract Year 3 | Contract Year 4 | Contract Year 5 | ||||||||||||
| Hours | SFBR | Total | Hours | SFBR | Total | Hours | SFBR | Total | Hours | SFBR | Total | Hours | SFBR | Total | ||
| Examples: | ||||||||||||||||
| XYZ Company | Engineer 3 | 1,395 | $85.00 | $118,575 | 1,395 | $87.55 | $120,947 | 1,395 | $90.18 | $123,365 | 1,395 | $92.89 | $125,833 | 1,395 | $95.68 | $128,349 |
| Technician 2 | 1,395 | $56.00 | $78,120 | 1,395 | $57.68 | $79,682 | 1,395 | $59.41 | $81,276 | 1,395 | $61.19 | $82,902 | 1,395 | $63.03 | $84,560 | |
| Safety Manager | 930 | $79.00 | $73,470 | 450 | $81.37 | $36,261 | - 0 | $83.81 | $0 | - 0 | $86.32 | $0 | - 0 | $88.91 | $0 | |
| Technician 3 | 3,720 | $58.00 | $215,760 | 1,500 | $59.74 | $88,740 | - 0 | $61.53 | $0 | - 0 | $63.38 | $0 | - 0 | $65.28 | $212,909 | |
| Total XYZ: | 7,440 | $485,925 | 4,740 | $325,630 | 2,790 | $204,641 | 2,790 | $208,734 | 2,790 | $425,818 |
| ABC Tool & Die | Engineer 1 | 1,860 | $44.00 | $81,840 | 1,860 | $45.32 | $84,295 | 1,860 | $46.68 | $86,825 | 1,860 | $48.08 | $89,429 | 1,860 | $49.52 | $92,107 |
| Technician 3 | 3,720 | $62.00 | $230,640 | 1,395 | $63.86 | $89,085 | - 0 | $65.78 | $0 | - 0 | $67.75 | $0 | - 0 | $69.78 | $0 | |
| Safety Manager | 930 | $71.00 | $66,030 | 450 | $73.13 | $32,909 | - 0 | $75.32 | $0 | - 0 | $77.58 | $0 | - 0 | $79.91 | $0 | |
| Total ABC: | 6,510 | $378,510 | 3,705 | $206,289 | 1,860 | $86,825 | 1,860 | $89,429 | 1,860 | $92,107 | ||||||
| $173,650 |
| Offeror shall remove examples when submitting its proposal. |
| The example is provided to demonstrate formatting and how the data is to be submitted. The data in the example is not real and should not be interpreted as such. |
80ARC018R0005 J.1(b) Attachment 4 Exhibit 7
Page &P of &N
Exhibit 8 Schedule of Subcontracts
[ ] Prime Contractor: ______________________________________
Description of Work:
| Number of quotes solicted/received | ||||
| Subcontractor selected: | Subcontract (1) Name and Address | Subcontract (2) Name and Address | Subcontract (3) Name and Address | Subcontract (4) Name and Address |
Basis of Selection:*
Type of Subcontract:**
| Cost | ||||
| Fee/Profit | ||||
| Total Amount Proposed | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Affiliation with Prime:*** |
Cost/Price Analysis Performed by Prime:****
| * Lowest price, teaming partner, technical qualifications, etc. |
| ** FFP, CPAF, CPFF, T&M, etc. |
| *** Subcontractor, subsidiary, interdivisional, etc. |
| **** FAR 15.404-3(b) requires that contractors conduct appropriate cost or price analyses to establish the reasonableness of proposed subcontract prices |
| and include the results of these analyses in the price proposal. If response above is "No", explain why cost or price analyis was not performed and how |
| the Offeror determined that the proposed subcontract price was reasonable. |
80ARC018R0005 Attachment J.1(b)4 Exhibit 8
Page &P of &N
File details come from the government source that posted it.